XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale
(In Thousands)  

Aggregate

Fair Value

   

Aggregate

Unpaid

Principal

Balance

   

Net

Unrealized

Gain (Loss)

 
As of March 31, 2019:                        
Loans held for investment, at fair value   $ 5,239     $ 5,417     $ (178 )
Loans held for sale, at fair value   $ 30,500     $ 29,565     $ 935  
                         
As of June 30, 2018:                        
Loans held for investment, at fair value   $ 5,234     $ 5,546     $ (312 )
Loans held for sale, at fair value   $ 96,298     $ 93,791     $ 2,507  
Schedule of fair value, assets and liabilities measured on recurring basis
    Fair Value Measurement at March 31, 2019 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Assets:                                
Investment securities - available for sale:                                
U.S. government agency MBS   $     $ 3,796     $     $ 3,796  
U.S. government sponsored enterprise MBS           2,198             2,198  
Private issue CMO                 300       300  
Investment securities - available for sale           5,994       300       6,294  
                                 
Loans held for investment, at fair value                 5,239       5,239  
Loans held for sale, at fair value           30,500             30,500  
Interest-only strips                 18       18  
                                 
Derivative assets:                                
Commitments to extend credit on loans to be held for sale                 240       240  
Derivative assets                 240       240  
Total assets   $     $ 36,494     $ 5,797     $ 42,291  
                                 
Liabilities:                                
Derivative liabilities:                                
Mandatory loan sale commitments   $     $     $ 7     $ 7  
TBA MBS trades           217             217  
Derivative liabilities           217       7       224  
Total liabilities   $     $ 217     $ 7     $ 224  

   

    Fair Value Measurement at June 30, 2018 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Assets:                                
Investment securities - available for sale:                                
U.S. government agency MBS   $     $ 4,384     $     $ 4,384  
U.S. government sponsored enterprise MBS           2,762             2,762  
Private issue CMO                 350       350  
Investment securities - available for sale           7,146       350       7,496  
                                 
Loans held for investment, at fair value                 5,234       5,234  
Loans held for sale, at fair value           96,298             96,298  
Interest-only strips                 23       23  
                                 
Derivative assets:                                
Commitments to extend credit on loans to be held for sale                 849       849  
Derivative assets                 849       849  
Total assets   $     $ 103,444     $ 6,456     $ 109,900  
                                 
Liabilities:                                
Derivative liabilities:                                
Commitments to extend credit on loans to be held for sale   $     $     $ 24     $ 24  
Mandatory loan sale commitments                 32       32  
TBA MBS trades           408             408  
Derivative liabilities           408       56       464  
Total liabilities   $     $ 408     $ 56     $ 464  
Schedule for reconciliation of recurring fair value measurements using level 3 inputs
    For the Quarter Ended March 31, 2019  
   

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

 
(In Thousands)  

Private

Issue

CMO

    Loans Held 
For 
Investment, at 
fair value (1)
   

Interest-

Only
Strips

   

Loan

Commitments 
to Originate (2)

   

Mandatory
Commitments (3)

    Total  
Beginning balance at December 31, 2018   $ 310     $ 4,995     $ 21     $ 504     $ (9 )   $ 5,821  
Total gains or losses (realized/unrealized):                                                
Included in earnings           87             (264 )     (3 )     (180 )
Included in other comprehensive loss     1             (3 )                 (2 )
Purchases                                    
Issuances                                    
Settlements     (11 )     (34 )                 5       (40 )
Transfers in and/or out of Level 3           191                         191  
Ending balance at March 31, 2019   $ 300     $ 5,239     $ 18     $ 240     $ (7 )   $ 5,790  

 

(1) The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2) Consists of commitments to extend credit on loans to be held for sale.
(3) Consists of mandatory loan sale commitments.

 

    For the Quarter Ended March 31, 2018  
   

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

 
(In Thousands)  

Private

Issue

CMO

    Loans Held 
For 
Investment, at 
fair value (1)
   

Interest-

Only

Strips

   
Loan
Commit-
ments to
Originate
 (2)
   
Manda-
tory
Commit-
ments
 (3)
    Total  
Beginning balance at December 31, 2017   $ 419     $ 5,157     $ 26     $ 716     $ (24 )   $ 6,294  
Total gains or losses (realized/unrealized):                                                
Included in earnings           (118 )           266       (26 )     122  
Included in other comprehensive loss     (2 )           (2 )                 (4 )
Purchases                                    
Issuances                                    
Settlements     (22 )     (43 )                       (65 )
Transfers in and/or out of Level 3                                    
Ending balance at March 31, 2018   $ 395     $ 4,996     $ 24     $ 982     $ (50 )   $ 6,347  

 

(1) The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2) Consists of commitments to extend credit on loans to be held for sale.
(3) Consists of mandatory loan sale commitments.

  

    For the Nine Months Ended March 31, 2019  
   

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

 
(In Thousands)  

Private

Issue

CMO

    Loans Held 
For 
Investment, at 
fair value (1)
   

Interest-

Only 
Strips

   

Loan

Commitments 
to Originate (2)

   

Mandatory

Commitments (3)

    Total  
Beginning balance at June 30, 2018   $ 350     $ 5,234     $ 23     $ 825     $ (32 )   $ 6,400  
Total gains or losses (realized/unrealized):                                                
Included in earnings           133             (585 )     18       (434 )
Included in other comprehensive loss                 (5 )                 (5 )
Purchases                                    
Issuances                                    
Settlements     (50 )     (789 )                 7       (832 )
Transfers in and/or out of Level 3           661                         661  
Ending balance at March 31, 2019   $ 300     $ 5,239     $ 18     $ 240     $ (7 )   $ 5,790  

 

(1) The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2) Consists of commitments to extend credit on loans to be held for sale.
(3) Consists of mandatory loan sale commitments.

 

    For the Nine Months Ended March 31, 2018  
   

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

 
(In Thousands)  

Private

Issue

CMO

    Loans Held 
For 
Investment, at 
fair value (1)
   

Interest-

Only

Strips

   
Loan
Commit-
ments to
Originate
 (2)
   

Manda-

tory
Commit-
ments (3)
   

Option

Contracts

    Total  
Beginning balance at June 30, 2017   $ 461     $ 6,445     $ 31     $ 809     $ 47     $ 37     $ 7,830  
Total gains or losses (realized/unrealized):                                                        
Included in earnings           (72 )           173       (99 )     (37 )     (35 )
Included in other comprehensive loss     (1 )           (7 )                       (8 )
Purchases                                          
Issuances                                          
Settlements     (65 )     (1,899 )                 2             (1,962 )
Transfers in and/or out of Level 3           522                               522  
Ending balance at March 31, 2018   $ 395     $ 4,996     $ 24     $ 982     $ (50 )   $     $ 6,347  

 

(1) The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2) Consists of commitments to extend credit on loans to be held for sale.
(3) Consists of mandatory loan sale commitments.
Schedule of fair value assets measured on nonrecurring basis
    Fair Value Measurement at March 31, 2019 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Non-performing loans   $     $ 4,541     $ 1,574     $ 6,115  
Mortgage servicing assets                 456       456  
Real estate owned, net                        
Total   $     $ 4,541     $ 2,030     $ 6,571  

 

    Fair Value Measurement at June 30, 2018 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Non-performing loans   $     $ 4,845     $ 1,212     $ 6,057  
Mortgage servicing assets                 135       135  
Real estate owned, net           906             906  
Total   $     $ 5,751     $ 1,347     $ 7,098  
Schedule of additional information about valuation techniques and inputs used for assets and liabilities
(Dollars In Thousands)   Fair Value
As of 
March 31, 
2019
   

Valuation

Techniques

  Unobservable Inputs  

Range (1)

(Weighted Average)

 

Impact to

Valuation

from an

Increase in

Inputs (2)

                       
Assets:                        
                         
Securities available - for sale: Private issue CMO   $ 300     Market comparable pricing   Comparability adjustment   1.2% – 1.3% (1.2%)   Increase
                         
Loans held for investment, 
at fair value
  $ 5,239     Relative value
 analysis
  Broker quotes
 
Credit risk factors
  98.3% – 105.2%
 (101.1%) of par 
1.2% - 100.0% (4.3%)
  Increase
 
Decrease
                         
Non-performing loans   $ 703     Discounted cash flow   Default rates   5.0%   Decrease
Non-performing loans   $ 871     Relative value analysis   Loss severity   20.0% - 30.0% (21.3%)   Decrease
                         
Mortgage servicing assets   $ 456     Discounted cash flow   Prepayment speed (CPR) 
Discount rate
  9.7% - 60.0% (21.7%)
9.0% - 10.5% (9.2%)
  Decrease
Decrease
                         
Interest-only strips   $ 18     Discounted cash flow   Prepayment speed (CPR) 
Discount rate
  18.7% - 35.9% (34.3%)
9.0%
  Decrease
Decrease
                         
Commitments to extend credit on loans to be held for sale   $ 240     Relative value analysis  

TBA-MBS broker quotes

 

Fall-out ratio (3)

  99.0% – 103.4%
 (101.6%) of par 
18.5% - 19.1% (18.6%)
  Increase
  
Decrease
                         
Liabilities:                        
                         
Mandatory loan sale commitments   $ 7     Relative value analysis  

TBA MBS broker quotes

 

Roll-forward costs (4)

  102.3% - 105.7%
 (103.9%) of par 
0.015%
  Increase
  
Increase

 

(1) The range is based on the estimated fair values and management estimates.
(2) Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of carrying amount and fair value of financial instruments
    March 31, 2019  
(In Thousands)   Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  
Financial assets:                                        
Investment securities - held to maturity   $ 102,510     $ 103,056           $ 103,056     $  
Loans held for investment, not recorded at fair value   $ 878,315     $ 857,399                 $ 857,399  
FHLB – San Francisco stock   $ 8,199     $ 8,199           $ 8,199        
                                         
Financial liabilities:                                        
Deposits   $ 876,884     $ 847,875                 $ 847,875  
Borrowings   $ 101,121     $ 101,274                 $ 101,274  

 

    June 30, 2018  
(In Thousands)   Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  
Financial assets:                                        
Investment securities - held to maturity   $ 87,813     $ 87,239           $ 87,239        
Loans held for investment, not recorded at fair value   $ 897,451     $ 873,112                 $ 873,112  
FHLB – San Francisco stock   $ 8,199     $ 8,199           $ 8,199        
                                         
Financial liabilities:                                        
Deposits   $ 907,598     $ 877,641                 $ 877,641  
Borrowings   $ 126,163     $ 123,778                 $ 123,778