XML 77 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans Held for Investment
6 Months Ended
Dec. 31, 2019
Loans Held for Investment  
Loans Held for Investment

Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:

 

 

 

 

 

 

 

 

 

    

December 31, 

    

June 30, 

(In Thousands)

 

2019

 

2019

Mortgage loans:

 

 

  

 

 

  

Single-family

 

$

347,344

 

$

324,952

Multi-family

 

 

479,151

 

 

439,041

Commercial real estate

 

 

107,613

 

 

111,928

Construction (1)

 

 

6,914

 

 

4,638

Other

 

 

 

 

167

Commercial business loans (2)

 

 

578

 

 

478

Consumer loans (3)

 

 

140

 

 

134

Total loans held for investment, gross

 

 

941,740

 

 

881,338

 

 

 

 

 

 

 

Advance payments of escrows

 

 

56

 

 

53

Deferred loan costs, net

 

 

6,854

 

 

5,610

Allowance for loan losses

 

 

(6,921)

 

 

(7,076)

Total loans held for investment, net

 

$

941,729

 

$

879,925

 

(1)

Net of $6.8 million and $6.6 million of undisbursed loan funds as of December 31, 2019 and June 30, 2019, respectively

(2)

Net of $0.9 million and $1.0 million of undisbursed lines of credit as of December 31, 2019 and June 30, 2019, respectively.

(3)

Net of $0.5 million and $0.5 million of undisbursed lines of credit as of December 31, 2019 and June 30, 2019, respectively.

 

The following table sets forth information at December 31, 2019 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. Fixed-rate loans comprised one percent and two percent of loans held for investment at December 31, 2019 and June 30, 2019, respectively. Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustable Rate

 

 

 

 

 

 

 

 

 

 

 

After

 

After

 

After

 

 

 

 

 

 

 

 

 

 

 

One Year

 

3 Years

 

5 Years

 

 

 

 

 

 

 

 

Within One

 

Through 3

 

Through 5

 

Through 10

 

 

 

 

 

 

(In Thousands)

 

Year

 

Years

 

Years

 

Years

 

Fixed Rate

 

Total

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

83,613

 

$

41,111

 

$

121,719

 

$

90,106

 

$

10,795

 

$

347,344

Multi-family

 

 

138,125

 

 

162,170

 

 

159,357

 

 

19,327

 

 

172

 

 

479,151

Commercial real estate

 

 

38,497

 

 

27,918

 

 

40,118

 

 

685

 

 

395

 

 

107,613

Construction

 

 

5,796

 

 

 —

 

 

 —

 

 

 —

 

 

1,118

 

 

6,914

Commercial business loans

 

 

160

 

 

 —

 

 

 —

 

 

 —

 

 

418

 

 

578

Consumer loans

 

 

140

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

140

Total loans held for investment, gross

 

$

266,331

 

$

231,199

 

$

321,194

 

$

110,118

 

$

12,898

 

$

941,740

 

The Corporation has developed an internal loan grading system to evaluate and quantify the Bank’s loans held for investment portfolio with respect to quality and risk. Management continually evaluates the credit quality of the Corporation’s loan portfolio and conducts a quarterly review of the adequacy of the allowance for loan losses using quantitative and qualitative methods. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss. The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances. Quantitative loan loss factors are developed by determining the historical loss experience, expected future cash flows, discount rates and collateral fair values, among others. Qualitative loan loss factors are developed by assessing general economic indicators such as gross domestic product, retail sales, unemployment rates, employment growth, California home sales and median California home prices. The Corporation assigns individual factors for the quantitative and qualitative methods for each loan category and each internal risk rating.

The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

§

Pass - These loans range from minimal credit risk to average, but still acceptable, credit risk. The likelihood of loss is considered remote.

§

Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the bank is currently protected and loss is considered unlikely and not imminent.

§

Substandard - A substandard loan is inadequately protected by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

§

Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.

§

Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.

 

The following tables summarize gross loans held for investment, net of fair value adjustments, by loan types and risk category at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Commercial

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Business

 

Consumer

 

Total

Pass

    

$

339,599

    

$

475,330

    

$

106,687

    

$

5,629

    

$

535

    

$

140

    

$

927,920

Special Mention

 

 

4,276

 

 

3,821

 

 

 

 

1,285

 

 

 

 

 

 

9,382

Substandard

 

 

3,469

 

 

 

 

926

 

 

 

 

43

 

 

 

 

4,438

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

578

 

$

140

 

$

941,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Mortgage

 

Business

 

Consumer

 

Total

Pass

    

$

314,036

    

$

435,177

    

$

111,001

    

$

3,667

    

$

167

    

$

429

    

$

134

    

$

864,611

Special Mention

 

 

3,795

 

 

3,864

 

 

927

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8,586

Substandard

 

 

7,121

 

 

 —

 

 

 —

 

 

971

 

 

 —

 

 

49

 

 

 —

 

 

8,141

Total loans held for investment, gross

 

$

324,952

 

$

439,041

 

$

111,928

 

$

4,638

 

$

167

 

$

478

 

$

134

 

$

881,338

 

The allowance for loan losses is maintained at a level sufficient to provide for estimated losses based on evaluating known and inherent risks in the loans held for investment and upon management’s continuing analysis of the factors underlying the quality of the loans held for investment. These factors include changes in the size and composition of the loans held for investment, actual loan loss experience, current economic conditions, detailed analysis of individual loans for which full collectability may not be assured, and determination of the realizable value of the collateral securing the loans. The provision (recovery) for (from) the allowance for loan losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the allowance at appropriate levels. Although management believes it uses the best information available to make such determinations, there can be no assurance that regulators, in reviewing the Corporation’s loans held for investment, will not request a significant increase in its allowance for loan losses. Future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were modified from their original terms, were re-underwritten and identified in the Corporation’s asset quality reports as troubled debt restructurings ("restructured loans"), the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the allowance for loan losses. The allowance for loan losses for non-performing loans is determined by applying ASC 310, "Receivables."  For restructured loans that are less than 90 days delinquent, the allowance for loan losses are segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their restructuring period, classified lower than pass, and  containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan’s discounted cash flow fair value (for restructured loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required.

The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Six Months Ended

 

 

 

December 31, 

 

December 31, 

 

(Dollars in Thousands)

 

2019

 

2018

 

2019

 

2018

 

Allowance at beginning of period

    

$

6,929

    

$

7,155

    

$

7,076

    

$

7,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (recovery) for loan losses

 

 

(22)

 

 

(217)

 

 

(203)

 

 

(454)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

13

 

 

123

 

 

49

 

 

155

 

Consumer loans

 

 

 1

 

 

 

 

 1

 

 

 1

 

Total recoveries

 

 

14

 

 

123

 

 

50

 

 

156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

 —

 

 

 —

 

 

(1)

 

 

(25)

 

Consumer loans

 

 

 —

 

 

 —

 

 

(1)

 

 

(1)

 

Total charge-offs

 

 

 —

 

 

 —

 

 

(2)

 

 

(26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net recoveries (charge-offs)

 

 

14

 

 

123

 

 

48

 

 

130

 

Balance at end of period

 

$

6,921

 

$

7,061

 

$

6,921

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of gross loans held for investment at the end of the period

 

 

0.73

%  

 

0.80

%  

 

0.73

%  

 

0.80

%

Net (recoveries) charge-offs  as a percentage of average loans receivable, net, during the period (annualized)

 

 

(0.01)

%  

 

(0.05)

%  

 

(0.01)

%  

 

(0.03)

%

 

The following tables denote the past due status of the Corporation’s gross loans held for investment, net of fair value adjustments, at the dates indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

30‑89 Days

 

 

 

 

Total Loans Held for

(In Thousands)

 

Current

 

Past Due

 

Non-Accrual (1)

 

Investment, Gross

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

342,893

 

$

982

 

$

3,469

 

$

347,344

Multi-family

 

 

479,151

 

 

 —

 

 

 —

 

 

479,151

Commercial real estate

 

 

107,613

 

 

 —

 

 

 —

 

 

107,613

Construction

 

 

6,914

 

 

 —

 

 

 —

 

 

6,914

Commercial business loans

 

 

535

 

 

 —

 

 

43

 

 

578

Consumer loans

 

 

136

 

 

 4

 

 

 —

 

 

140

Total loans held for investment, gross

 

$

937,242

 

$

986

 

$

3,512

 

$

941,740

 

(1)

All loans 90 days or greater past due are placed on non-accrual status.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

30‑89 Days

 

 

 

 

Total Loans Held for

(In Thousands)

 

Current

 

Past Due

 

Non-Accrual (1)

 

Investment, Gross

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

Single-family

 

$

318,671

 

$

660

 

$

5,621

 

$

324,952

Multi-family

 

 

439,041

 

 

 —

 

 

 —

 

 

439,041

Commercial real estate

 

 

111,928

 

 

 —

 

 

 —

 

 

111,928

Construction

 

 

3,667

 

 

 —

 

 

971

 

 

4,638

Other

 

 

167

 

 

 —

 

 

 —

 

 

167

Commercial business loans

 

 

429

 

 

 —

 

 

49

 

 

478

Consumer loans

 

 

129

 

 

 5

 

 

 —

 

 

134

Total loans held for investment, gross

 

$

874,032

 

$

665

 

$

6,641

 

$

881,338

 

(1)

All loans 90 days or greater past due are placed on non-accrual status.

The following tables summarize the Corporation’s allowance for loan losses and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2019

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

Allowance at beginning of period

 

$

2,234

 

$

3,507

 

$

1,085

 

$

74

 

$

20

 

$

 9

 

$

6,929

 

Provision (recovery) for loan losses

 

 

(90)

 

 

(5)

 

 

(27)

 

 

94

 

 

 8

 

 

(2)

 

 

(22)

 

Recoveries

 

 

13

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

 

14

 

Charge-offs

 

 

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

46

 

$

 —

 

$

 —

 

$

 —

 

$

 6

 

$

 —

 

$

52

 

Collectively evaluated for impairment

 

 

2,111

 

 

3,502

 

 

1,058

 

 

168

 

 

22

 

 

 8

 

 

6,869

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

3,053

 

$

 —

 

$

 —

 

$

 —

 

$

43

 

$

 —

 

$

3,096

 

Collectively evaluated for impairment

 

 

344,291

 

 

479,151

 

 

107,613

 

 

6,914

 

 

535

 

 

140

 

 

938,644

 

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

578

 

$

140

 

$

941,740

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.62

%  

 

0.73

%  

 

0.98

%  

 

2.43

%  

 

4.84

%  

 

5.71

%  

 

0.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2018

 

 

 

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

 

 

Allowance at beginning of period

 

$

2,741

 

$

3,336

 

$

1,012

 

$

38

 

$

 3

 

$

19

 

$

 6

 

$

7,155

 

Provision (recovery) for loan losses

 

 

(185)

 

 

(56)

 

 

 7

 

 

10

 

 

 —

 

 

 7

 

 

 

 

(217)

 

Recoveries

 

 

123

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

123

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

159

 

$

 

$

 

$

 

$

 —

 

$

 9

 

$

 

$

168

 

Collectively evaluated for impairment

 

 

2,520

 

 

3,280

 

 

1,019

 

 

48

 

 

 3

 

 

17

 

 

 6

 

 

6,893

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

5,817

 

$

 

$

 

$

745

 

$

 —

 

$

56

 

$

 

$

6,618

 

Collectively evaluated for impairment

 

 

306,682

 

 

447,033

 

 

112,830

 

 

3,241

 

 

167

 

 

399

 

 

103

 

 

870,455

 

Total loans held for investment, gross

 

$

312,499

 

$

447,033

 

$

112,830

 

$

3,986

 

$

167

 

$

455

 

$

103

 

$

877,073

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.86

%  

 

0.73

%  

 

0.90

%  

 

1.20

%  

 

1.80

%  

 

5.71

%  

 

5.83

%

 

0.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2019

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

 

Allowance at beginning of period

 

$

2,709

 

$

3,219

 

$

1,050

 

$

61

 

$

 3

 

$

26

 

$

 8

 

$

7,076

 

Provision (recovery) for loan losses

 

 

(600)

 

 

283

 

 

 8

 

 

107

 

 

(3)

 

 

 2

 

 

 —

 

 

(203)

 

Recoveries

 

 

49

 

 

 

 

 

 

 

 

 —

 

 

 

 

 1

 

 

50

 

Charge-offs

 

 

(1)

 

 

 

 

 

 

 

 

 —

 

 

 

 

(1)

 

 

(2)

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

 —

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

46

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 6

 

$

 —

 

$

52

 

Collectively evaluated for impairment

 

 

2,111

 

 

3,502

 

 

1,058

 

 

168

 

 

 —

 

 

22

 

 

 8

 

 

6,869

 

Allowance for loan losses, end of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

 —

 

$

28

 

$

 8

 

$

6,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Individually evaluated for impairment

 

$

3,053

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

43

 

$

 —

 

$

3,096

 

Collectively evaluated for impairment

 

 

344,291

 

 

479,151

 

 

107,613

 

 

6,914

 

 

 —

 

 

535

 

 

140

 

 

938,644

 

Total loans held for investment, gross

 

$

347,344

 

$

479,151

 

$

107,613

 

$

6,914

 

$

 —

 

$

578

 

$

140

 

$

941,740

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.62

%  

 

0.73

%  

 

0.98

%  

 

2.43

%  

 

 —

%  

 

4.84

%  

 

5.71

%

 

0.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2018

 

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

    

 

  

    

 

  

    

 

 

    

 

  

    

 

  

    

 

  

    

 

  

    

 

 

 

Allowance at beginning of period

 

$

2,783

 

$

3,492

 

$

1,030

 

$

47

 

$

 3

 

$

24

 

$

 6

 

$

7,385

 

Provision (recovery) for loan losses

 

 

(234)

 

 

(212)

 

 

(11)

 

 

 1

 

 

 —

 

 

 2

 

 

 —

 

 

(454)

 

Recoveries

 

 

155

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 1

 

 

156

 

Charge-offs

 

 

(25)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1)

 

 

(26)

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Individually evaluated for impairment

 

$

159

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 9

 

$

 —

 

$

168

 

Collectively evaluated for impairment

 

 

2,520

 

 

3,280

 

 

1,019

 

 

48

 

 

 3

 

 

17

 

 

 6

 

 

6,893

 

Allowance for loan losses, end of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Individually evaluated for impairment

 

$

5,817

 

$

 —

 

$

 —

 

$

745

 

$

 —

 

$

56

 

$

 —

 

$

6,618

 

Collectively evaluated for impairment

 

 

306,682

 

 

447,033

 

 

112,830

 

 

3,241

 

 

167

 

 

399

 

 

103

 

 

870,455

 

Total loans held for investment, gross

 

$

312,499

 

$

447,033

 

$

112,830

 

$

3,986

 

$

167

 

$

455

 

$

103

 

$

877,073

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.86

%  

 

0.73

%  

 

0.90

%  

 

1.20

%  

 

1.80

%  

 

5.71

%  

 

5.83

%

 

0.80

%

 

The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated. Generally, a loan is placed on non-accrual status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific impairment amount needed or may conclude that no reserve is needed. Loans that are not individually evaluated for impairment are included in pools of homogeneous loans for evaluation of related allowance reserves.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

1,102

 

$

 —

 

$

1,102

 

$

(132)

 

$

970

Without a related allowance (2)

 

 

2,908

 

 

(488)

 

 

2,420

 

 

 

 

2,420

Total single-family

 

 

4,010

 

 

(488)

 

 

3,522

 

 

(132)

 

 

3,390

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total commercial business loans

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total non-performing loans

 

$

4,053

 

$

(488)

 

$

3,565

 

$

(138)

 

$

3,427

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

2,640

 

$

 —

 

$

2,640

 

$

(434)

 

$

2,206

Without a related allowance (2)

 

 

3,518

 

 

(518)

 

 

3,000

 

 

 —

 

 

3,000

Total single-family

 

 

6,158

 

 

(518)

 

 

5,640

 

 

(434)

 

 

5,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without a related allowance(2)

 

 

971

 

 

 —

 

 

971

 

 

 —

 

 

971

Total construction

 

 

971

 

 

 —

 

 

971

 

 

 —

 

 

971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

With a related allowance

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total commercial business loans

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total non-performing loans

 

$

7,178

 

$

(518)

 

$

6,660

 

$

(442)

 

$

6,218

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At December 31, 2019, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing . At June 30, 2019, there was one non-performing construction loan with undisbursed loan funds of $1.0 million, which was subsequently upgraded to a special mention category in November 2019.

For the quarter ended December 31, 2019 and 2018, the Corporation’s average recorded investment in non-performing loans was $4.0 million and $6.6 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarter ended December 31, 2019, the Bank received $57,000 in interest payments from non-performing loans, of which $34,000 were recognized as interest income and the remaining $23,000 were applied to reduce the loan balances under the cost recovery method. In comparison, for the quarter ended December 31, 2018, the Bank received $274,000 in interest payments from non-performing loans, of which $226,000 were recognized as interest income and the remaining $48,000 were applied to reduce the loan balances under the cost recovery method.

For the six months ended December 31, 2019 and 2018, the Corporation's average recorded investment in non-performing loans was $4.7 million and $6.8 million, respectively. For the six months ended December 31, 2019, the Bank received $204,000 in interest payments from non-performing loans, of which $157,000 were recognized as interest income and the remaining $47,000 were applied to reduce the loan balances under the cost recovery method. In comparison, for the six months ended December 31, 2018, the Bank received $395,000 in interest payments from non-performing loans, of which $291,000 were recognized as interest income and the remaining $104,000 were applied to reduce the loan balances under the cost recovery method.

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarter and six months ended December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31,

 

 

2019

 

2018

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

(In Thousands)

 

Investment

 

Recognized

 

Investment

 

Recognized

Without related allowances:

    

 

  

    

 

  

    

 

  

    

 

  

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

2,874

 

$

21

 

$

3,326

 

$

189

Construction

 

 

 

 

 

 

745

 

 

 —

 

 

 

2,874

 

 

21

 

 

4,071

 

 

189

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowances:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

1,105

 

 

12

 

 

2,487

 

 

36

Commercial business loans

 

 

44

 

 

 1

 

 

60

 

 

 1

 

 

 

1,149

 

 

13

 

 

2,547

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,023

 

$

34

 

$

6,618

 

$

226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31,

 

 

2019

 

2018

 

 

Average

 

Interest

 

Average

 

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

(In Thousands)

 

Investment

 

Recognized

 

Investment

 

Recognized

Without related allowances:

    

 

  

    

 

  

    

 

  

    

 

  

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

2,980

 

$

111

 

$

3,963

 

$

229

Construction

 

 

542

 

 

20

 

 

496

 

 

 —

 

 

 

3,522

 

 

131

 

 

4,459

 

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowances:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

1,151

 

 

24

 

 

2,279

 

 

60

Commercial business loans

 

 

45

 

 

 2

 

 

64

 

 

 2

 

 

 

1,196

 

 

26

 

 

2,343

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,718

 

$

157

 

$

6,802

 

$

291

 

For the quarter ended December 31, 2019, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. For the six months ended December 31, 2019, no new loans were restructured from their original terms and classified as restructured loans, while two substandard restructured loans were paid off , one restructured loan was downgraded from pass to the substandard category and one restructured loan was upgraded from special mention to the pass category. For the quarter ended December 31, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was paid off. For the six months ended December 31, 2018, no new loans were restructured from their original terms and classified as restructured loans, while one restructured loan was upgraded to the pass category and one restructured loan was paid off. During the quarter and six months ended December 31, 2019 and 2018, no restructured loans were in default within a 12-month period subsequent to their original restructuring.  Additionally, during the quarter and six months ended December 31, 2019, there was no loan whose modification was extended beyond the initial maturity of the modification. During the quarter and six months ended December 31, 2018, there was one restructured loan with a loan balance of $56,000 whose modification was extended. At both December 31, 2019 and June 30, 2019, there were no commitments to lend additional funds to those borrowers whose loans were restructured.

As of December 31, 2019, the Corporation held six restructured loans with a net outstanding balance of $1.8 million, all loans were classified as substandard and on non-accrual status. As of June 30, 2019, the Corporation held eight restructured loans with a net outstanding balance of $3.8 million: one loan was classified as special mention on accrual status ($437,000); one loan was classified as substandard on accrual status ($1.4 million); and six loans were classified as substandard on non-accrual status ($1.9 million). Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Assets that do not currently expose the Corporation to sufficient risk to warrant adverse classification but possess weaknesses are designated as special mention and are closely monitored by the Corporation. As of December 31, 2019 and June 30, 2019, $888,000 or 49%, and $2.4 million or 63%, respectively, of the restructured loans were current with respect to their modified payment terms.

The Corporation upgrades restructured single-family loans to the pass category if the borrower has demonstrated satisfactory contractual payments for at least six consecutive months; 12 months for those loans that were restructured more than once; and if the borrower has demonstrated satisfactory contractual payments beyond 12 consecutive months, the loan is no longer categorized as a restructured loan. In addition to the payment history described above, multi-family, commercial real estate, construction and commercial business loans must also demonstrate a combination of the following characteristics to be upgraded: satisfactory cash flow, satisfactory guarantor support, and additional collateral support, among others.

To qualify for restructuring, a borrower must provide evidence of their creditworthiness such as, current financial statements, their most recent income tax returns, current paystubs, current W‑2s, and most recent bank statements, among other documents, which are then verified by the Corporation. The Corporation re-underwrites the loan with the borrower’s updated financial information, new credit report, current loan balance, new interest rate, remaining loan term, updated property value and modified payment schedule, among other considerations, to determine if the borrower qualifies.

The following table summarizes at the dates indicated the restructured loan balances, net of allowance for loan losses, by loan type and non-accrual versus accrual status:

 

 

 

 

 

 

 

 

 

    

At

    

At

(In Thousands)

 

December 31, 2019

 

June 30, 2019

Restructured loans on non-accrual status:

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

Single-family

 

$

1,783

 

$

1,891

Commercial business loans

 

 

37

 

 

41

Total

 

 

1,820

 

 

1,932

 

 

 

 

 

 

 

Restructured loans on accrual status:

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

Single-family

 

 

 —

 

 

1,861

Total

 

 

 —

 

 

1,861

 

 

 

 

 

 

 

Total restructured loans

 

$

1,820

 

$

3,793

 

The following tables identify the Corporation’s total recorded investment in restructured loans by type at the dates and for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

685

 

$

 —

 

$

685

 

$

(46)

 

$

639

Without a related allowance (2)

 

 

1,509

 

 

(365)

 

 

1,144

 

 

 —

 

 

1,144

Total single-family

 

 

2,194

 

 

(365)

 

 

1,829

 

 

(46)

 

 

1,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total commercial business loans

 

 

43

 

 

 —

 

 

43

 

 

(6)

 

 

37

Total restructured loans

 

$

2,237

 

$

(365)

 

$

1,872

 

$

(52)

 

$

1,820

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

 

Principal

 

Related

 

Recorded

 

 

 

 

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

    

 

  

    

 

  

    

 

  

    

 

  

    

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

2,199

 

$

 

$

2,199

 

$

(122)

 

$

2,077

Without a related allowance (2)

 

 

2,040

 

 

(365)

 

 

1,675

 

 

 

 

1,675

Total single-family

 

 

4,239

 

 

(365)

 

 

3,874

 

 

(122)

 

 

3,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total commercial business loans

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total restructured loans

 

$

4,288

 

$

(365)

 

$

3,923

 

$

(130)

 

$

3,793

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

During the quarter ended December 31, 2019, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold. This compares to the quarter ended December 31, 2018 when no properties were acquired in the settlement of loans, while one previously foreclosed upon property was sold. For the six months ended December 31, 2019, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold. This compares to the six months ended December 31, 2018 when no property was acquired in the settlement of loans, while two previously foreclosed upon properties were sold. As of December 31, 2019 and June 30, 2019, there was no real estate owned property  at both dates. A new appraisal is obtained on each of the properties at the time of foreclosure and fair value is derived by using the lower of the appraised value or the listing price of the property, net of selling costs.  Any initial loss is recorded as a charge to the allowance for loan losses before being transferred to real estate owned.  Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the condensed consolidated statements of operations.  In addition, the Corporation records costs to carry real estate owned as real estate operating expenses as incurred.