XML 17 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Loans Held for Investment (Tables)
9 Months Ended
Mar. 31, 2020
Loans Held for Investment  
Schedule of loans held for investment

 

 

 

 

 

 

 

 

 

 

    

March 31, 

    

June 30, 

(In Thousands)

 

2020

 

2019

Mortgage loans:

 

 

  

 

 

  

Single-family

 

$

326,686

 

$

324,952

Multi-family

 

 

475,941

 

 

439,041

Commercial real estate

 

 

105,691

 

 

111,928

Construction (1)

 

 

6,346

 

 

4,638

Other

 

 

 

 

167

Commercial business loans (2)

 

 

502

 

 

478

Consumer loans (3)

 

 

122

 

 

134

Total loans held for investment, gross

 

 

915,288

 

 

881,338

 

 

 

 

 

 

 

Advance payments of escrows

 

 

193

 

 

53

Deferred loan costs, net

 

 

6,636

 

 

5,610

Allowance for loan losses

 

 

(7,810)

 

 

(7,076)

Total loans held for investment, net

 

$

914,307

 

$

879,925

 

(1)

Net of $5.5 million and $6.6 million of undisbursed loan funds as of March 31, 2020 and June 30, 2019, respectively

(2)

Net of $0.9 million and $1.0 million of undisbursed lines of credit as of March 31, 2020 and June 30, 2019, respectively.

(3)

Net of $0.5 million and $0.5 million of undisbursed lines of credit as of March 31, 2020 and June 30, 2019, respectively.

Schedule of loans held for investment, contractual repricing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustable Rate

 

 

 

 

 

 

 

 

 

 

 

After

 

After

 

After

 

 

 

 

 

 

 

    

 

 

    

One Year

    

3 Years

    

5 Years

    

 

 

    

 

 

 

 

Within One

 

Through 3

 

Through 5

 

Through 10

 

 

 

 

 

 

(In Thousands)

 

Year

 

Years

 

Years

 

Years

 

Fixed Rate

 

Total

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

86,557

 

$

44,427

 

$

110,309

 

$

75,117

 

$

10,276

 

$

326,686

Multi-family

 

 

149,627

 

 

160,236

 

 

154,391

 

 

11,523

 

 

164

 

 

475,941

Commercial real estate

 

 

42,513

 

 

30,600

 

 

32,210

 

 

 —

 

 

368

 

 

105,691

Construction

 

 

4,902

 

 

 —

 

 

 —

 

 

 —

 

 

1,444

 

 

6,346

Commercial business loans

 

 

100

 

 

 —

 

 

 —

 

 

 —

 

 

402

 

 

502

Consumer loans

 

 

122

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

122

Total loans held for investment, gross

 

$

283,821

 

$

235,263

 

$

296,910

 

$

86,640

 

$

12,654

 

$

915,288

 

Schedule of gross loans held for investment by loan types and risk category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

Single-

    

Multi-

    

Commercial

    

 

 

    

Commercial

    

 

    

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Business

 

Consumer

 

Total

Pass

    

$

316,974

    

$

472,142

    

$

105,691

    

$

4,675

    

$

462

    

$

122

    

$

900,066

Special Mention

 

 

5,890

 

 

3,799

 

 

 

 

1,671

 

 

 

 

 

 

11,360

Substandard

 

 

3,822

 

 

 

 

 

 

 

 

40

 

 

 

 

3,862

Total loans held for investment, gross

 

$

326,686

 

$

475,941

 

$

105,691

 

$

6,346

 

$

502

 

$

122

 

$

915,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

Single-

 

Multi-

 

Commercial

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

(In Thousands)

    

family

    

family

    

Real Estate

    

Construction

    

Mortgage

    

Business

    

Consumer

    

Total

Pass

    

$

314,036

    

$

435,177

    

$

111,001

    

$

3,667

    

$

167

    

$

429

    

$

134

    

$

864,611

Special Mention

 

 

3,795

 

 

3,864

 

 

927

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8,586

Substandard

 

 

7,121

 

 

 —

 

 

 —

 

 

971

 

 

 —

 

 

49

 

 

 —

 

 

8,141

Total loans held for investment, gross

 

$

324,952

 

$

439,041

 

$

111,928

 

$

4,638

 

$

167

 

$

478

 

$

134

 

$

881,338

 

Schedule of allowance for loan losses

The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended

 

For the Nine Months Ended

 

 

 

March 31, 

 

March 31, 

 

(Dollars in Thousands)

    

2020

    

2019

    

2020

    

2019

 

Allowance at beginning of period

 

$

6,921

 

$

7,061

 

$

7,076

 

$

7,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision (recovery) for loan losses

 

 

874

 

 

 4

 

 

671

 

 

(450)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

14

 

 

22

 

 

63

 

 

177

 

Consumer loans

 

 

 1

 

 

 1

 

 

 2

 

 

 2

 

Total recoveries

 

 

15

 

 

23

 

 

65

 

 

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

 —

 

 

(6)

 

 

(1)

 

 

(31)

 

Consumer loans

 

 

 —

 

 

(2)

 

 

(1)

 

 

(3)

 

Total charge-offs

 

 

 —

 

 

(8)

 

 

(2)

 

 

(34)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net recoveries (charge-offs)

 

 

15

 

 

15

 

 

63

 

 

145

 

Balance at end of period

 

$

7,810

 

$

7,080

 

$

7,810

 

$

7,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of gross loans held for investment at the end of the period

 

 

0.85

%

 

0.79

%

 

0.85

%

 

0.79

%

Net (recoveries) charge-offs  as a percentage of average loans receivable, net, during the period (annualized)

 

 

(0.01)

%

 

(0.01)

%

 

(0.01)

%

 

(0.02)

%

 

Schedule of past due status of gross loans held for investment, net of fair value adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

30‑89 Days

 

 

 

 

Total Loans Held for

(In Thousands)

    

Current

    

Past Due

    

Non-Accrual (1)

    

Investment, Gross

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

320,104

 

$

2,760

 

$

3,822

 

$

326,686

Multi-family

 

 

475,941

 

 

 —

 

 

 —

 

 

475,941

Commercial real estate

 

 

105,691

 

 

 —

 

 

 —

 

 

105,691

Construction

 

 

6,346

 

 

 —

 

 

 —

 

 

6,346

Commercial business loans

 

 

462

 

 

 —

 

 

40

 

 

502

Consumer loans

 

 

118

 

 

 4

 

 

 —

 

 

122

Total loans held for investment, gross

 

$

908,662

 

$

2,764

 

$

3,862

 

$

915,288

 

(1)

All loans 90 days or greater past due are placed on non-accrual status.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

30‑89 Days

 

 

 

    

Total Loans Held for

(In Thousands)

    

Current

    

Past Due

    

Non-Accrual (1)

 

Investment, Gross

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

318,671

 

$

660

 

$

5,621

 

$

324,952

Multi-family

 

 

439,041

 

 

 —

 

 

 —

 

 

439,041

Commercial real estate

 

 

111,928

 

 

 —

 

 

 —

 

 

111,928

Construction

 

 

3,667

 

 

 —

 

 

971

 

 

4,638

Other

 

 

167

 

 

 —

 

 

 —

 

 

167

Commercial business loans

 

 

429

 

 

 —

 

 

49

 

 

478

Consumer loans

 

 

129

 

 

 5

 

 

 —

 

 

134

Total loans held for investment, gross

 

$

874,032

 

$

665

 

$

6,641

 

$

881,338

 

(1)

All loans 90 days or greater past due are placed on non-accrual status.

Schedule of allowance for loan losses and recorded investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2020

 

 

    

Single-

    

Multi-

    

Commercial

    

 

 

    

Commercial

    

 

 

    

 

 

    

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

Allowance at beginning of period

 

$

2,157

 

$

3,502

 

$

1,058

 

$

168

 

$

28

 

$

 8

 

$

6,921

 

Provision (recovery) for loan losses

 

 

431

 

 

456

 

 

 3

 

 

(12)

 

 

(2)

 

 

(2)

 

 

874

 

Recoveries

 

 

14

 

 

 

 

 

 

 

 

 

 

 1

 

 

15

 

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Allowance for loan losses, end of period

 

$

2,602

 

$

3,958

 

$

1,061

 

$

156

 

$

26

 

$

 7

 

$

7,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

45

 

$

 —

 

$

 —

 

$

 

$

 6

 

$

 

$

51

 

Collectively evaluated for impairment

 

 

2,557

 

 

3,958

 

 

1,061

 

 

156

 

 

20

 

 

 7

 

 

7,759

 

Allowance for loan losses, end of period

 

$

2,602

 

$

3,958

 

$

1,061

 

$

156

 

$

26

 

$

 7

 

$

7,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,698

 

$

 

$

 

$

 

$

40

 

$

 

$

2,738

 

Collectively evaluated for impairment

 

 

323,988

 

 

475,941

 

 

105,691

 

 

6,346

 

 

462

 

 

122

 

 

912,550

 

Total loans held for investment, gross

 

$

326,686

 

$

475,941

 

$

105,691

 

$

6,346

 

$

502

 

$

122

 

$

915,288

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.80

%  

 

0.83

%  

 

1.00

%  

 

2.46

%  

 

5.18

%  

 

5.74

%  

 

0.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31, 2019

 

 

 

 

 

    

Single-

    

Multi-

    

Commercial

    

 

 

    

 

    

Commercial

    

 

 

    

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

 

 

Allowance at beginning of period

 

$

2,679

 

$

3,280

 

$

1,019

 

$

48

 

$

 3

 

$

26

 

$

 6

 

$

7,061

 

Provision (recovery) for loan losses

 

 

(58)

 

 

20

 

 

23

 

 

15

 

 

 

 

 1

 

 

 3

 

 

 4

 

Recoveries

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 1

 

 

23

 

Charge-offs

 

 

(6)

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

 

(8)

 

Allowance for loan losses, end of period

 

$

2,637

 

$

3,300

 

$

1,042

 

$

63

 

$

 3

 

$

27

 

$

 8

 

$

7,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

123

 

$

 

$

 

$

 

$

 

$

 9

 

$

 

$

132

 

Collectively evaluated for impairment

 

 

2,514

 

 

3,300

 

 

1,042

 

 

63

 

 

 3

 

 

18

 

 

 8

 

 

6,948

 

Allowance for loan losses, end of period

 

$

2,637

 

$

3,300

 

$

1,042

 

$

63

 

$

 3

 

$

27

 

$

 8

 

$

7,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

6,004

 

$

 

$

 

$

745

 

$

 

$

53

 

$

 

$

6,802

 

Collectively evaluated for impairment

 

 

308,820

 

 

449,812

 

 

115,355

 

 

3,394

 

 

167

 

 

430

 

 

133

 

 

878,111

 

Total loans held for investment, gross

 

$

314,824

 

$

449,812

 

$

115,355

 

$

4,139

 

$

167

 

$

483

 

$

133

 

$

884,913

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.84

%  

 

0.73

%  

 

0.90

%  

 

1.52

%  

 

1.80

%  

 

5.59

%  

 

6.02

%

 

0.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2020

 

 

    

Single-

    

Multi-

    

Commercial

    

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Allowance at beginning of period

 

$

2,709

 

$

3,219

 

$

1,050

 

$

61

 

$

 3

 

$

26

 

$

 8

 

$

7,076

 

Provision (recovery) for loan losses

 

 

(169)

 

 

739

 

 

11

 

 

95

 

 

(3)

 

 

 

 

(2)

 

 

671

 

Recoveries

 

 

63

 

 

 

 

 

 

 

 

 —

 

 

 

 

 2

 

 

65

 

Charge-offs

 

 

(1)

 

 

 

 

 

 

 

 

 —

 

 

 

 

(1)

 

 

(2)

 

Allowance for loan losses, end of period

 

$

2,602

 

$

3,958

 

$

1,061

 

$

156

 

$

 —

 

$

26

 

$

 7

 

$

7,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

45

 

$

 

$

 

$

 

$

 —

 

$

 6

 

$

 

$

51

 

Collectively evaluated for impairment

 

 

2,557

 

 

3,958

 

 

1,061

 

 

156

 

 

 —

 

 

20

 

 

 7

 

 

7,759

 

Allowance for loan losses, end of period

 

$

2,602

 

$

3,958

 

$

1,061

 

$

156

 

$

 —

 

$

26

 

$

 7

 

$

7,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2,698

 

$

 

$

 

$

 

$

 —

 

$

40

 

$

 

$

2,738

 

Collectively evaluated for impairment

 

 

323,988

 

 

475,941

 

 

105,691

 

 

6,346

 

 

 —

 

 

462

 

 

122

 

 

912,550

 

Total loans held for investment, gross

 

$

326,686

 

$

475,941

 

$

105,691

 

$

6,346

 

$

 —

 

$

502

 

$

122

 

$

915,288

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.80

%  

 

0.8

%  

 

1.00

%  

 

2.46

%  

 

 —

%  

 

5.18

%  

 

5.74

%

 

0.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31, 2019

 

 

    

Single-

    

Multi-

    

Commercial

    

 

 

    

 

    

Commercial

    

 

 

    

 

 

(In Thousands)

 

family

 

family

 

Real Estate

 

Construction

 

Other

 

Business

 

Consumer

 

Total

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

Allowance at beginning of period

 

$

2,783

 

$

3,492

 

$

1,030

 

$

47

 

$

 3

 

$

24

 

$

 6

 

$

7,385

 

Provision (recovery) for loan losses

 

 

(292)

 

 

(192)

 

 

12

 

 

16

 

 

 —

 

 

 3

 

 

 3

 

 

(450)

 

Recoveries

 

 

177

 

 

 

 

 

 

 

 

 —

 

 

 

 

 2

 

 

179

 

Charge-offs

 

 

(31)

 

 

 

 

 

 

 

 

 —

 

 

 

 

(3)

 

 

(34)

 

Allowance for loan losses, end of period

 

$

2,637

 

$

3,300

 

$

1,042

 

$

63

 

$

 3

 

$

27

 

$

 8

 

$

7,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

123

 

$

 

$

 

$

 

$

 —

 

$

 9

 

$

 

$

132

 

Collectively evaluated for impairment

 

 

2,514

 

 

3,300

 

 

1,042

 

 

63

 

 

 3

 

 

18

 

 

 8

 

 

6,948

 

Allowance for loan losses, end of period

 

$

2,637

 

$

3,300

 

$

1,042

 

$

63

 

$

 3

 

$

27

 

$

 8

 

$

7,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

6,004

 

$

 

$

 

$

745

 

$

 —

 

$

53

 

$

 

$

6,802

 

Collectively evaluated for impairment

 

 

308,820

 

 

449,812

 

 

115,355

 

 

3,394

 

 

167

 

 

430

 

 

133

 

 

878,111

 

Total loans held for investment, gross

 

$

314,824

 

$

449,812

 

$

115,355

 

$

4,139

 

$

167

 

$

483

 

$

133

 

$

884,913

 

Allowance for loan losses as a percentage of gross loans held for investment

 

 

0.84

%  

 

0.73

%  

 

0.90

%  

 

1.52

%  

 

1.80

%  

 

5.59

%  

 

6.02

%

 

0.79

%

 

Schedule of recorded investment in non-performing loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

    

Principal

    

Related

    

Recorded

    

 

 

    

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

1,802

 

$

 

$

1,802

 

$

(274)

 

$

1,528

Without a related allowance (2)

 

 

2,548

 

 

(475)

 

 

2,073

 

 

 

 

2,073

Total single-family

 

 

4,350

 

 

(475)

 

 

3,875

 

 

(274)

 

 

3,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

With a related allowance

 

 

40

 

 

 

 

40

 

 

(6)

 

 

34

Total commercial business loans

 

 

40

 

 

 —

 

 

40

 

 

(6)

 

 

34

Total non-performing loans

 

$

4,390

 

$

(475)

 

$

3,915

 

$

(280)

 

$

3,635

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

    

Principal

    

Related

    

Recorded

    

 

 

    

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

2,640

 

$

 —

 

$

2,640

 

$

(434)

 

$

2,206

Without a related allowance (2)

 

 

3,518

 

 

(518)

 

 

3,000

 

 

 —

 

 

3,000

Total single-family

 

 

6,158

 

 

(518)

 

 

5,640

 

 

(434)

 

 

5,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without a related allowance(2)

 

 

971

 

 

 —

 

 

971

 

 

 —

 

 

971

Total construction

 

 

971

 

 

 —

 

 

971

 

 

 —

 

 

971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

With a related allowance

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total commercial business loans

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total non-performing loans

 

$

7,178

 

$

(518)

 

$

6,660

 

$

(442)

 

$

6,218

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

Schedule of Nonperforming Loans on Interest Income

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarter and nine months ended March 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

 

 

2020

 

2019

 

    

Average

    

Interest

    

Average

    

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

(In Thousands)

 

Investment

 

Recognized

 

Investment

 

Recognized

Without related allowances:

 

 

  

 

 

  

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

2,282

 

$

 8

 

$

2,785

 

$

 —

Construction

 

 

 

 

 

 

745

 

 

 —

 

 

 

2,282

 

 

 8

 

 

3,530

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowances:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

1,569

 

 

20

 

 

2,841

 

 

29

Commercial business loans

 

 

40

 

 

 1

 

 

54

 

 

 1

 

 

 

1,609

 

 

21

 

 

2,895

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,891

 

$

29

 

$

6,425

 

$

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended March 31,

 

 

2020

 

2019

 

 

Average

 

Interest

 

Average

 

Interest

 

    

Recorded

    

Income

    

Recorded

    

Income

(In Thousands)

 

Investment

 

Recognized

 

Investment

 

Recognized

Without related allowances:

 

 

  

 

 

  

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

Single-family

 

$

2,747

 

$

119

 

$

3,570

 

$

229

Construction

 

 

361

 

 

20

 

 

579

 

 

 —

 

 

 

3,108

 

 

139

 

 

4,149

 

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

With related allowances:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family

 

 

1,291

 

 

44

 

 

2,466

 

 

89

Commercial business loans

 

 

43

 

 

 3

 

 

61

 

 

 3

 

 

 

1,334

 

 

47

 

 

2,527

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,442

 

$

186

 

$

6,676

 

$

321

 

Schedule of troubled debt restructurings by nonaccrual versus accrual status

 

 

 

 

 

 

 

 

 

 

    

At

    

At

(In Thousands)

 

March 31, 2020

 

June 30, 2019

Restructured loans on non-accrual status:

 

 

  

 

 

  

Mortgage loans:

 

 

  

 

 

  

Single-family

 

$

1,726

 

$

1,891

Commercial business loans

 

 

34

 

 

41

Total

 

 

1,760

 

 

1,932

 

 

 

 

 

 

 

Restructured loans on accrual status:

 

 

 

 

 

  

Mortgage loans:

 

 

 

 

 

  

Single-family

 

 

 —

 

 

1,861

Total

 

 

 —

 

 

1,861

 

 

 

 

 

 

 

Total restructured loans

 

$

1,760

 

$

3,793

 

Schedule of recorded investment in restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

    

Principal

    

Related

    

Recorded

    

 

 

    

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

677

 

$

 

$

677

 

$

(45)

 

$

632

Without a related allowance (2)

 

 

1,459

 

 

(365)

 

 

1,094

 

 

 

 

1,094

Total single-family

 

 

2,136

 

 

(365)

 

 

1,771

 

 

(45)

 

 

1,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance

 

 

40

 

 

 —

 

 

40

 

 

(6)

 

 

34

Total commercial business loans

 

 

40

 

 

 —

 

 

40

 

 

(6)

 

 

34

Total restructured loans

 

$

2,176

 

$

(365)

 

$

1,811

 

$

(51)

 

$

1,760

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Net

 

    

Principal

    

Related

    

Recorded

    

 

 

    

Recorded

(In Thousands)

 

Balance

 

Charge-offs

 

Investment

 

Allowance (1)

 

Investment

Mortgage loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Single-family:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

With a related allowance

 

$

2,199

 

$

 

$

2,199

 

$

(122)

 

$

2,077

Without a related allowance (2)

 

 

2,040

 

 

(365)

 

 

1,675

 

 

 

 

1,675

Total single-family

 

 

4,239

 

 

(365)

 

 

3,874

 

 

(122)

 

 

3,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial business loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With a related allowance

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total commercial business loans

 

 

49

 

 

 —

 

 

49

 

 

(8)

 

 

41

Total restructured loans

 

$

4,288

 

$

(365)

 

$

3,923

 

$

(130)

 

$

3,793

 

(1)

Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.

(2)

There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.