XML 72 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Mar. 31, 2020
Fair Value of Financial Instruments  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Aggregate

    

 

 

 

 

 

 

 

Unpaid

 

Net

 

 

Aggregate

 

Principal

 

Unrealized

(In Thousands)

 

Fair Value

 

Balance

 

Loss 

As of March 31, 2020:

 

 

  

 

 

  

 

 

  

Loans held for investment, at fair value

 

$

3,835

 

$

3,971

 

$

(136)

 

 

 

  

 

 

  

 

 

  

As of June 30, 2019:

 

 

  

 

 

  

 

 

  

Loans held for investment, at fair value

 

$

5,094

 

$

5,218

 

$

(124)

 

Schedule of fair value, assets and liabilities measured on recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at March 31, 2020 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Investment securities - available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government agency MBS

 

$

 —

 

$

3,001

 

$

 —

 

$

3,001

U.S. government sponsored enterprise MBS

 

 

 —

 

 

1,630

 

 

 —

 

 

1,630

Private issue CMO

 

 

 —

 

 

 

 

197

 

 

197

Investment securities - available for sale

 

 

 —

 

 

4,631

 

 

197

 

 

4,828

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 —

 

 

 

 

3,835

 

 

3,835

Interest-only strips

 

 

 —

 

 

 —

 

 

13

 

 

13

Total assets

 

$

 —

 

$

4,631

 

$

4,045

 

$

8,676

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Total liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at June 30, 2019 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Investment securities - available for sale:

 

 

  

 

 

  

 

 

  

 

 

  

U.S. government agency MBS

 

$

 —

 

$

3,613

 

$

 

$

3,613

U.S. government sponsored enterprise MBS

 

 

 —

 

 

2,087

 

 

 

 

2,087

Private issue CMO

 

 

 —

 

 

 

 

269

 

 

269

Investment securities - available for sale

 

 

 —

 

 

5,700

 

 

269

 

 

5,969

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

 

 —

 

 

 

 

5,094

 

 

5,094

Interest-only strips

 

 

 —

 

 

 

 

16

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

 —

 

$

5,700

 

$

5,379

 

$

11,079

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Total liabilities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

Schedule for reconciliation of recurring fair value measurements using level 3 inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended March 31, 2020

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private Issue

 

Loans Held For Investment, 

 

Interest- Only

 

 

 

(In Thousands)

 

CMO

 

at fair value (1)

 

Strips

 

Total

Beginning balance at December 31, 2019

 

$

231

 

$

4,173

 

$

13

 

$

4,417

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

 

 

  

 

 

 

Included in earnings

 

 

 —

 

 

(25)

 

 

 —

 

 

(25)

Included in other comprehensive loss

 

 

(26)

 

 

 —

 

 

 —

 

 

(26)

Purchases

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Issuances

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Settlements

 

 

(8)

 

 

(313)

 

 

 —

 

 

(321)

Transfers in and/or out of Level 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending balance at March 31, 2020

 

$

197

 

$

3,835

 

$

13

 

$

4,045

 

(1)

The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended March 31, 2019

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Private

 

For

 

Interest-

 

Loan

 

 

 

 

 

 

 

    

Issue

    

Investment, at

    

Only

    

Commitments

    

Mandatory

    

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

to Originate (2)

 

Commitments (3)

 

Total

Beginning balance at December 31, 2018

 

$

310

 

$

4,995

 

$

21

 

$

504

 

$

(9)

 

$

5,821

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

87

 

 

 

 

(264)

 

 

(3)

 

 

(180)

Included in other comprehensive loss

 

 

 1

 

 

 

 

(3)

 

 

 

 

 

 

(2)

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 —

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

 —

Settlements

 

 

(11)

 

 

(34)

 

 

 

 

 

 

 5

 

 

(40)

Transfers in and/or out of Level 3

 

 

 

 

191

 

 

 

 

 

 

 

 

191

Ending balance at March 31, 2019

 

$

300

 

$

5,239

 

$

18

 

$

240

 

$

(7)

 

$

5,790

 

(1)

The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

(2)

Consists of commitments to extend credit on loans to be held for sale.

(3)

Consists of mandatory loan sale commitments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended March 31, 2020

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Private Issue

    

Loans Held For Investment, 

    

Interest-

    

 

 

(In Thousands)

 

CMO

 

at fair value (1)

 

Only Strips

 

Total

Beginning balance at June 30, 2019

 

$

269

 

$

5,094

 

$

16

 

$

5,379

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

(12)

 

 

 —

 

 

(12)

Included in other comprehensive loss

 

 

(29)

 

 

 

 

(3)

 

 

(32)

Purchases

 

 

 

 

 

 

 —

 

 

Issuances

 

 

 

 

 

 

 —

 

 

Settlements

 

 

(43)

 

 

(1,247)

 

 

 —

 

 

(1,290)

Transfers in and/or out of Level 3

 

 

 

 

 

 

 —

 

 

Ending balance at March 31, 2020

 

$

197

 

$

3,835

 

$

13

 

$

4,045

 

(1)

The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended March 31, 2019

 

 

Fair Value Measurement

 

 

Using Significant Other Unobservable Inputs

 

 

(Level 3)

 

 

 

 

 

Loans Held

 

 

 

 

 

 

 

 

 

    

 

 

 

    

Private

    

For

    

Interest-

    

Loan

    

 

 

    

 

 

 

 

Issue

 

Investment, at

 

Only

 

Commitments

 

Mandatory

 

 

 

(In Thousands)

 

CMO

 

fair value (1)

 

Strips

 

to Originate (2)

 

Commitments (3)

 

Total

Beginning balance at June 30, 2018

 

$

350

 

$

5,234

 

$

23

 

$

825

 

$

(32)

 

$

6,400

Total gains or losses (realized/unrealized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

133

 

 

 

 

(585)

 

 

18

 

 

(434)

Included in other comprehensive loss

 

 

 

 

 

 

(5)

 

 

 

 

 

 

(5)

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

(50)

 

 

(789)

 

 

 

 

 

 

 7

 

 

(832)

Transfers in and/or out of Level 3

 

 

 

 

661

 

 

 

 

 

 

 

 

661

Ending balance at March 31, 2019

 

$

300

 

$

5,239

 

$

18

 

$

240

 

$

(7)

 

$

5,790

 

(1)

The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

(2)

Consists of commitments to extend credit on loans to be held for sale.

(3)

Consists of mandatory loan sale commitments.

Schedule of fair value assets measured on nonrecurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at March 31, 2020 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Non-performing loans

 

$

 —

 

$

2,073

 

$

1,562

 

$

3,635

Mortgage servicing assets

 

 

 —

 

 

 —

 

 

386

 

 

386

Real estate owned, net

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

2,073

 

$

1,948

 

$

4,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement at June 30, 2019 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Non-performing loans

 

$

 —

 

$

3,971

 

$

2,247

 

$

6,218

Mortgage servicing assets

 

 

 —

 

 

 

 

627

 

 

627

Real estate owned, net

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

3,971

 

$

2,874

 

$

6,845

 

Schedule of additional information about valuation techniques and inputs used for assets and liabilities

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

 

     

 

    

Impact to

 

 

Fair Value

 

 

 

 

 

 

 

Valuation

 

 

As of

 

 

 

 

 

 

 

from an

 

    

March 31, 

    

Valuation

    

 

    

Range (1)

    

Increase in

(Dollars In Thousands)

 

2020

 

Techniques

 

Unobservable Inputs

 

(Weighted Average)

 

Inputs (2)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for sale: Private issue CMO

 

$

197

 

Market comparable pricing

 

Comparability adjustment

 

(9.9)% – (10.7)% ((10.0)%)

 

Increase

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

3,835

 

Relative value analysis

 

Broker quotes

Credit risk factor

 

98.0% – 104.6%
(100.9%) of par
1.3% - 100.0% (4.3%)

 

Increase

Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans(3)

 

$

666

 

Discounted cash flow

 

Default rates

 

5.0%

 

Decrease

Non-performing loans(4)

 

$

896

 

Relative value analysis

 

Credit risk factor

 

20.0% - 30.0% (20.4%)

 

Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing assets

 

$

386

 

Discounted cash flow

 

Prepayment speed (CPR)
Discount rate

 

18.7% - 60.0% (31.2%)
9.0% - 10.5% (9.1%)

 

Decrease
Decrease

 

 

 

 

 

 

 

 

 

 

 

 

Interest-only strips

 

$

13

 

Discounted cash flow

 

Prepayment speed (CPR)
Discount rate

 

18.7% - 37.5% (36.2%)
9.0%

 

Decrease
Decrease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The range is based on the historical estimated fair values and management estimates.

(2)

Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

(3)

Consists of restructured loans.

(4)

Consists of other non-performing loans, excluding restructured loans.

 

Schedule of carrying amount and fair value of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Carrying 

 

Fair 

 

 

 

 

 

 

 

(In Thousands)

    

 Amount

    

 Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Investment securities - held to maturity

 

$

69,482

 

$

71,399

 

$

 —

 

$

71,399

 

$

Loans held for investment, not recorded at fair value

 

$

910,472

 

$

905,972

 

$

 —

 

$

 

$

905,972

FHLB – San Francisco stock

 

$

8,199

 

$

8,199

 

$

 —

 

$

8,199

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Deposits

 

$

835,831

 

$

807,962

 

$

 —

 

$

 

$

807,962

Borrowings

 

$

131,070

 

$

136,606

 

$

 —

 

$

 

$

136,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

Carrying 

 

Fair 

 

 

 

 

 

 

 

(In Thousands)

    

 Amount

    

 Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Investment securities - held to maturity

 

$

94,090

 

$

95,359

 

$

 —

 

$

95,359

 

$

Loans held for investment, not recorded at fair value

 

$

874,831

 

$

861,374

 

$

 —

 

$

 

$

861,374

FHLB – San Francisco stock

 

$

8,199

 

$

8,199

 

$

 —

 

$

8,199

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

Deposits

 

$

841,271

 

$

813,087

 

$

 —

 

$

 

$

813,087

Borrowings

 

$

101,107

 

$

102,826

 

$

 —

 

$

 

$

102,826