XML 52 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgage Loan Servicing and Loans Originated for Sale (Tables)
12 Months Ended
Jun. 30, 2021
Mortgage Loan Servicing and Loans Originated for Sale  
Schedule of Mortgage Loans Serviced for Others

The following summarizes the unpaid principal balance of loans serviced for others by the Corporation at the dates indicated:

At June 30, 

(In Thousands)

    

2021

    

2020

Loans serviced for Freddie Mac

$

9,658

$

14,210

Loans serviced for Fannie Mae

 

35,486

 

64,910

Loans serviced for FHLB – San Francisco

 

5,304

 

7,385

Total loans serviced for others

$

50,448

$

86,505

Schedule of Mortgage Servicing Assets

The following table summarizes the Corporation’s MSA for years ended June 30, 2021 and 2020:

Year Ended June 30, 

 

(Dollars In Thousands)

    

2021

    

2020

 

MSA balance, beginning of fiscal year

$

673

$

925

Additions

 

2

 

Amortization

 

(291)

 

(252)

MSA balance, end of fiscal year, before allowance

 

384

 

673

Allowance

 

(176)

 

(291)

MSA balance, end of fiscal year

$

208

$

382

Fair value, beginning of fiscal year

$

382

$

627

Fair value, end of fiscal year

$

208

$

382

Allowance, beginning of fiscal year

$

291

$

298

Impairment recovery

 

(115)

 

(7)

Allowance, end of fiscal year

$

176

$

291

Key Assumptions:

 

  

 

  

Weighted-average discount rate

 

9.10

%  

 

9.11

%

Weighted-average prepayment speed

 

21.82

%  

 

26.07

%

Schedule of Estimated Future Amortization of Mortgage Servicing Assets

The following table summarizes the estimated future amortization of MSA for the next five years and thereafter:

    

Amount

Year Ending June 30, 

(In Thousands)

2022

$

65

2023

 

53

2024

 

40

2025

 

28

2026

 

21

Thereafter

 

177

Total estimated amortization expense

$

384

Schedule of Mortgage Servicing Assets, Hypothetical Effect on Fair Value

Year Ended June 30, 

 

(Dollars In Thousands)

    

2021

    

2020

 

MSA net carrying value

$

208

$

382

CPR assumption (weighted-average)

 

21.82

%  

 

26.07

%

Impact on fair value with 10% adverse change in prepayment speed

$

(10)

$

(19)

Impact on fair value with 20% adverse change in prepayment speed

$

(18)

$

(35)

Discount rate assumption (weighted-average)

 

9.10

%  

 

9.11

%

Impact on fair value with 10% adverse change in discount rate

$

(7)

$

(12)

Impact on fair value with 20% adverse change in discount rate

$

(14)

$

(23)