XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans Held for Investment (Tables)
6 Months Ended
Dec. 31, 2021
Loans Held for Investment  
Schedule of loans held for investment

December 31, 

June 30, 

(In Thousands)

2021

 

2021

Mortgage loans:

 

  

 

  

 

Single-family

$

290,245

$

268,272

Multi-family

 

466,467

 

484,408

Commercial real estate

 

91,236

 

95,279

Construction(1)

 

3,501

 

3,040

Other

 

134

 

139

Commercial business loans(2)

 

362

 

849

Consumer loans(3)

 

78

 

95

Total loans held for investment, gross

 

852,023

 

852,082

 

  

 

Advance payments of escrows

 

124

 

157

Deferred loan costs, net

 

6,467

 

6,308

Allowance for loan losses

 

(6,608)

 

(7,587)

Total loans held for investment, net

$

852,006

$

850,960

(1)Net of $4.6 million and $4.5 million of undisbursed loan funds as of December 31, 2021 and June 30, 2021, respectively.
(2)Net of $941 thousand and $460 thousand of undisbursed lines of credit as of December 31, 2021 and June 30, 2021, respectively.
(3)Net of $407 thousand and $425 thousand of undisbursed lines of credit as of December 31, 2021 and June 30, 2021, respectively.
Schedule of loans held for investment, contractual repricing

Adjustable Rate

    

    

After

    

After

    

After

    

    

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

$

50,760

$

34,955

$

32,562

$

111,285

$

60,683

$

290,245

Multi-family

 

150,217

 

119,331

 

159,947

 

36,776

 

196

 

466,467

Commercial real estate

 

46,711

 

30,561

 

13,964

 

 

 

91,236

Construction

 

2,888

 

 

 

 

613

 

3,501

Other

 

 

 

 

 

134

 

134

Commercial business loans

 

19

 

 

 

 

343

 

362

Consumer loans

 

78

 

 

 

 

 

78

Total loans held for

investment, gross

$

250,673

$

184,847

$

206,473

$

148,061

$

61,969

$

852,023

Schedule of gross loans held for investment by loan types and risk category

December 31, 2021

Commercial

Other

Commercial

(In Thousands)

    

Single-family

    

Multi-family

    

 Real Estate

    

Construction

    

Mortgage

    

Business

    

Consumer

    

Total

Pass

$

288,421

$

464,923

$

91,236

$

3,501

$

134

$

362

$

78

$

848,655

Substandard

 

1,824

 

1,544

 

 

 

 

 

3,368

Total loans held for investment, gross

$

290,245

$

466,467

$

91,236

$

3,501

$

134

$

362

$

78

$

852,023

June 30, 2021

    

    

    

Commercial

    

    

Other

Commercial

    

    

(In Thousands)

Single-family

Multi-family

Real Estate

Construction

Mortgage

Business

Consumer

Total

Pass

$

258,217

$

483,289

$

95,279

$

3,040

$

139

$

849

$

95

$

840,908

Special Mention

 

1,767

 

 

 

 

 

 

1,767

Substandard

 

8,288

 

1,119

 

 

 

 

 

9,407

Total loans held for investment, gross

$

268,272

$

484,408

$

95,279

$

3,040

$

139

$

849

$

95

$

852,082

Schedule of allowance for loan losses

The following table is provided to disclose additional details for the periods indicated on the Corporation’s allowance for loan losses:

For the Quarter Ended 

    

For the Six Months Ended

 

December 31, 

December 31, 

 

(Dollars in Thousands)

    

2021

    

2020

    

2021

    

2020

    

Allowance at beginning of period

$

7,413

$

8,490

$

7,587

$

8,265

(Recovery) provision for loan losses

 

(1,067)

 

39

 

(1,406)

 

259

Recoveries:

 

  

 

  

 

  

 

  

Mortgage loans:

 

  

 

  

 

  

 

  

Single-family

 

262

 

9

 

427

 

14

Consumer loans

 

 

1

 

 

1

 

Total recoveries

 

262

 

10

 

427

 

15

Charge-offs:

 

  

 

  

 

  

 

  

Consumer loans

 

 

(1)

 

 

(1)

 

Total charge-offs

 

 

(1)

 

 

(1)

Net recoveries (charge-offs)

 

262

 

9

 

427

 

14

Balance at end of period

$

6,608

$

8,538

$

6,608

$

8,538

    

Allowance for loan losses as a percentage of gross loans held for investment at the end of the period

 

0.77

%  

 

0.99

%  

 

0.77

%  

 

0.99

%

Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)

 

(0.12)

%  

 

(0.00)

%  

 

(0.10)

%  

 

(0.00)

%  

Schedule of past due status of gross loans held for investment, net of fair value adjustments

December 31, 2021

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Accrual(1)

    

Investment, Gross

Mortgage loans:

Single-family

$

288,421

$

$

1,824

$

290,245

Multi-family

 

464,923

 

 

1,544

 

466,467

Commercial real estate

 

91,236

 

 

 

91,236

Construction

 

3,501

 

 

 

3,501

Other

 

134

 

 

 

134

Commercial business loans

 

362

 

 

 

362

Consumer loans

 

75

 

3

 

 

78

Total loans held for investment, gross

$

848,652

$

3

$

3,368

$

852,023

(1)All loans 90 days or greater past due are placed on non-accrual status.

June 30, 2021

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Accrual(1)

Investment, Gross

Mortgage loans:

Single-family

$

259,984

$

$

8,288

$

268,272

Multi-family

 

483,289

 

 

1,119

 

484,408

Commercial real estate

 

95,279

 

 

 

95,279

Construction

 

3,040

 

 

 

3,040

Other

139

 

 

 

139

Commercial business loans

 

849

 

 

 

849

Consumer loans

 

88

 

7

 

 

95

Total loans held for investment, gross

$

842,668

$

7

$

9,407

$

852,082

(1)All loans 90 days or greater past due are placed on non-accrual status.
Schedule of allowance for loan losses and recorded investment

    

Quarter Ended December 31, 2021

 

Single- 

Multi- 

Commercial 

Commercial 

(In Thousands)

 

family

 

family

 

Real Estate

Construction

Other

 

Business

Consumer

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Allowance at beginning of period

$

1,827

$

4,525

$

967

$

49

$

3

$

37

$

5

$

7,413

(Recovery) provision for loan losses

 

(693)

 

(306)

 

(52)

 

6

 

 

(22)

 

 

(1,067)

Recoveries

 

262

 

 

 

 

 

 

 

262

Charge-offs

 

 

 

 

 

 

 

 

Allowance for loan losses, end of period

$

1,396

$

4,219

$

915

$

55

$

3

$

15

$

5

$

6,608

Allowance for loan losses:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

52

$

$

$

$

$

$

$

52

Collectively evaluated for impairment

 

1,344

 

4,219

 

915

 

55

 

3

 

15

 

5

 

6,556

Allowance for loan losses, end of period

$

1,396

$

4,219

$

915

$

55

$

3

$

15

$

5

$

6,608

Loans held for investment:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

1,583

$

$

$

$

$

$

$

1,583

Collectively evaluated for impairment

 

288,662

 

466,467

 

91,236

 

3,501

 

134

 

362

 

78

 

850,440

Total loans held for investment, gross

$

290,245

$

466,467

$

91,236

$

3,501

$

134

$

362

$

78

$

852,023

Allowance for loan losses as a percentage of gross loans held for investment

 

0.48

%  

 

0.90

%  

 

1.00

%  

 

1.57

%  

 

2.24

%  

 

4.14

%  

 

6.41

%  

 

0.77

%  

    

Quarter Ended December 31, 2020

Single- 

Multi- 

Commercial 

Commercial 

(In Thousands)

 

family

 

family

 

Real Estate

Construction

 

Other

Business

Consumer

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Allowance at beginning of period

$

2,671

$

4,490

$

1,162

$

116

$

3

$

42

$

6

$

8,490

Provision (recovery) for loan losses

 

26

 

50

 

(30)

 

(6)

 

 

(1)

 

 

39

Recoveries

 

9

 

 

 

 

 

 

1

 

10

Charge-offs

 

 

 

 

 

 

 

(1)

 

(1)

Allowance for loan losses, end of period

$

2,706

$

4,540

$

1,132

$

110

$

3

$

41

$

6

$

8,538

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

570

$

$

$

$

$

$

$

570

Collectively evaluated for impairment

 

2,136

 

4,540

 

1,132

 

110

 

3

 

41

 

6

 

7,968

Allowance for loan losses, end of period

$

2,706

$

4,540

$

1,132

$

110

$

3

$

41

$

6

$

8,538

Loans held for investment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

9,237

$

$

$

$

$

$

$

9,237

Collectively evaluated for impairment

 

248,627

 

488,412

 

102,551

 

7,135

 

141

 

882

 

95

 

847,843

Total loans held for investment, gross

$

257,864

$

488,412

$

102,551

$

7,135

$

141

$

882

$

95

$

857,080

Allowance for loan losses as a percentage of gross loans held for investment

 

1.05

%  

 

0.93

%  

 

1.10

%  

 

1.54

%  

 

2.13

%  

 

4.65

%  

 

6.32

%  

 

0.99

%  

Six Months Ended December 31, 2021

 

Commercial

Commercial

(In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other

    

Business

    

Consumer

    

Total

 

 

Allowance at beginning of period

$

2,000

$

4,485

$

1,006

$

51

$

3

$

36

$

6

$

7,587

(Recovery) provision for loan losses

 

(1,031)

 

(266)

 

(91)

 

4

 

 

(21)

 

(1)

 

(1,406)

Recoveries

 

427

 

 

 

 

 

 

 

427

Charge-offs

 

 

 

 

 

 

 

 

Allowance for loan losses, end of period

$

1,396

$

4,219

$

915

$

55

$

3

$

15

$

5

$

6,608

Allowance:

Individually evaluated for impairment

$

52

$

$

$

$

$

$

$

52

Collectively evaluated for impairment

 

1,344

 

4,219

 

915

 

55

 

3

 

15

 

5

 

6,556

Allowance for loan losses, end of period

$

1,396

$

4,219

$

915

$

55

$

3

$

15

$

5

$

6,608

Gross Loans:

Individually evaluated for impairment

$

1,583

$

$

$

$

$

$

$

1,583

Collectively evaluated for impairment

 

288,662

 

466,467

 

91,236

 

3,501

 

134

 

362

 

78

 

850,440

Total loans held for investment, gross

$

290,245

$

466,467

$

91,236

$

3,501

$

134

$

362

$

78

$

852,023

Allowance for loan losses as a percentage of gross loans held for investment

 

0.48

%  

 

0.90

%  

 

1.00

%  

 

1.57

%  

 

2.24

%  

 

4.14

%  

 

6.41

%  

 

0.77

%

Six Months Ended December 31, 2020

 

Commercial

Commercial

(In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other

    

Business

    

Consumer

    

Total

 

 

Allowance at beginning of period

$

2,622

$

4,329

$

1,110

$

171

$

3

$

24

$

6

$

8,265

(Recovery) provision for loan losses

 

70

 

211

 

22

 

(61)

 

 

17

 

 

259

Recoveries

 

14

 

 

 

 

 

 

1

 

15

Charge-offs

 

 

 

 

 

 

 

(1)

 

(1)

Allowance for loan losses, end of period

$

2,706

$

4,540

$

1,132

$

110

$

3

$

41

$

6

$

8,538

Allowance:

 

Individually evaluated for impairment

$

570

$

$

$

$

$

$

$

570

Collectively evaluated for impairment

 

2,136

 

4,540

 

1,132

 

110

 

3

 

41

 

6

 

7,968

Allowance for loan losses, end of period

$

2,706

$

4,540

$

1,132

$

110

$

3

$

41

$

6

$

8,538

Gross Loans:

 

Individually evaluated for impairment

$

9,237

$

$

$

$

$

$

$

9,237

Collectively evaluated for impairment

 

248,627

 

488,412

 

102,551

 

7,135

 

141

 

882

 

95

 

847,843

Total loans held for investment, gross

$

257,864

$

488,412

$

102,551

$

7,135

$

141

$

882

$

95

$

857,080

Allowance for loan losses as a percentage of gross loans held for investment

 

1.05

%  

 

0.93

%  

 

1.10

%  

 

1.54

%  

 

2.13

%  

 

4.65

%  

 

6.32

%  

 

0.99

%

Schedule of recorded investment in non-performing loans

At December 31, 2021

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

1,273

$

$

1,273

$

(100)

$

1,173

Without a related allowance(2)

 

597

 

(45)

 

552

 

 

552

Total single-family loans

 

1,870

 

(45)

 

1,825

 

(100)

 

1,725

Multi-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

 

1,543

 

 

1,543

 

(466)

 

1,077

Total multi-family loans

 

1,543

 

 

1,543

 

(466)

 

1,077

Total non-performing loans

$

3,413

$

(45)

$

3,368

$

(566)

$

2,802

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At June 30, 2021

Unpaid

Related

Net

Principal

Charge-offs

Recorded

Recorded

(In Thousands)

    

Balance

    

Related

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

7,400

$

$

7,400

$

(434)

$

6,966

Without a related allowance(2)

 

1,335

 

(436)

 

899

 

 

899

Total single-family loans

 

8,735

 

(436)

 

8,299

 

(434)

 

7,865

Multi-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

 

1,119

 

 

1,119

 

(338)

 

781

Total multi-family loans

 

1,119

 

 

1,119

 

(338)

 

781

Total non-performing loans

$

9,854

$

(436)

$

9,418

$

(772)

$

8,646

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2)There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
Schedule of Nonperforming Loans on Interest Income

Quarter Ended December 31, 

2021

2020

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related allowances:

 

 

 

 

Mortgage loans:

Single-family

$

667

$

91

$

1,570

 

$

 

 

667

 

91

 

1,570

 

 

With related allowances:

 

 

 

 

 

 

Mortgage loans:

Single-family

 

2,283

 

24

 

8,285

 

 

29

Multi-family

 

1,253

 

16

 

 

 

Commercial business loans

 

 

 

19

 

 

 

 

3,536

 

40

 

8,304

 

 

29

Total

$

4,203

$

131

$

9,874

 

$

29

Six Months Ended December 31, 

2021

2020

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related allowances:

 

 

 

 

Mortgage loans:

Single-family

$

742

$

231

$

1,726

 

$

 

742

 

231

 

1,726

 

With related allowances:

 

 

 

 

Mortgage loans:

Single-family

4,055

 

71

 

5,897

 

69

Multi-family

1,183

 

31

 

 

Commercial business loans

 

 

26

 

1

 

5,238

 

102

 

5,923

 

70

Total

$

5,980

$

333

$

7,649

 

$

70

Schedule of loan forbearance related to COVID-19 hardship requests

Forbearance Granted 

Forbearance Completed(1)

Forbearance Remaining

    

Number of

    

    

Number of

    

    

Number of

    

(Dollars In Thousands)

Loans

Amount

Loans

Amount

Loans

Amount

Single-family loans

 

59

$

23,305

 

59

$

23,305

 

$

Multi-family loans

 

5

 

2,289

 

5

 

2,289

 

 

Commercial real estate loans

 

3

 

1,980

 

3

 

1,980

 

 

Total loan forbearance

 

67

$

27,574

 

67

$

27,574

 

$

(1)Includes 19 single-family loans totaling $7.0 million which were subsequently extended beyond the initial six-month forbearance and classified as restructured non-performing loans, consistent with the Interagency Statement.

Schedule of troubled debt restructurings by nonaccrual versus accrual status

    

At

At

    

(In Thousands)

December 31, 2021

June 30, 2021

Restructured loans on non-accrual status:

Mortgage loans:

 

  

 

  

 

Single-family

$

980

$

6,983

Total

 

980

 

6,983

Restructured loans on accrual status:

 

  

 

Mortgage loans:

 

  

 

Single-family

 

5,774

 

876

Total

 

5,774

 

876

Total restructured loans

$

6,754

$

7,859

Schedule of recorded investment in restructured loans

At December 31, 2021

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

Single-family:

With a related allowance

$

1,032

$

$

1,032

$

(52)

$

980

Without a related allowance(2)

 

5,774

 

 

5,774

 

 

5,774

Total single-family

 

6,806

 

 

6,806

 

(52)

 

6,754

Total restructured loans

$

6,806

$

$

6,806

$

(52)

$

6,754

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

At June 30, 2021

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

7,151

$

$

7,151

$

(384)

$

6,767

Without a related allowance(2)

 

1,457

 

(365)

 

1,092

 

 

1,092

Total single-family

 

8,608

 

(365)

 

8,243

 

(384)

 

7,859

Total restructured loans

$

8,608

$

(365)

$

8,243

$

(384)

$

7,859

(1)Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2)There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.