EX-99.1 2 prov8k42622exh991.htm
Exhibit 99.1


3756 Central Avenue
NEWS RELEASE
Riverside, CA 92506
 
(951) 686-6060
 

PROVIDENT FINANCIAL HOLDINGS REPORTS
THIRD QUARTER OF FISCAL 2022 RESULTS

Net Income of $1.70 Million in the March 2022 Quarter

Loans Held for Investment Increase 5% from June 30, 2021 to $893.6 Million

Total Deposits Increase 3% from June 30, 2021 to $963.5 Million

Improved Asset Quality with a $645,000 Recovery from the Allowance for Loan Losses

Non-Interest Expenses Remain Well-Controlled

Riverside, Calif. – April 26, 2022 – Provident Financial Holdings, Inc. (“Company”), NASDAQ GS: PROV, the holding company for Provident Savings Bank, F.S.B. (“Bank”), today announced third quarter earnings for the fiscal year ending June 30, 2022.
For the quarter ended March 31, 2022, the Company reported net income of $1.70 million, or $0.23 per diluted share (on 7.41 million average diluted shares outstanding), up nine percent from net income of $1.56 million, or $0.21 per diluted share (on 7.58 million average diluted shares outstanding), in the comparable period a year ago. Compared to the same quarter last year, the increase in earnings was primarily attributable to a $445,000 higher recovery from the allowance for loan losses.
“I am pleased with our financial results this quarter and would like to highlight the robust loan portfolio growth, well-controlled operating expenses, and pristine credit quality.  Each of these fundamentals will work to the Company’s benefit as we progress through 2022,” said Craig G. Blunden, Chairman and Chief Executive Officer of the Company. “And let’s not forget that the Company is well positioned to respond to future opportunities or challenges that may arise from current and future economic conditions as a result of our strong financial foundation,” said Mr. Blunden.
Return on average assets for the third quarter of fiscal 2022 was 0.57 percent, up from 0.53 percent for the same period of fiscal 2021; and return on average stockholders’ equity for the third quarter of fiscal 2022 was 5.33 percent, up from 4.99 percent for the comparable period of fiscal 2021.
On a sequential quarter basis, the $1.70 million net income for the third quarter of fiscal 2022 reflects a 25 percent decrease from $2.26 million in the second quarter of fiscal 2022. The decrease in earnings for the third quarter of fiscal 2022 compared to the second quarter of fiscal
Page 1 of 15

2022 was primarily attributable to a $422,000 decrease in the recovery from the allowance for loan losses, a $254,000 decrease in non-interest income and a $125,000 decrease in net interest income. The decrease in the non-interest income was primarily due to lower loan servicing and other fees, primarily reflecting lower prepayment fees in the current quarter. Diluted earnings per share for the third quarter of fiscal 2022 were $0.23 per share, down 23 percent from the $0.30 per share during the second quarter of fiscal 2022. Return on average assets was 0.57 percent for the third quarter of fiscal 2022, down from 0.76 percent in the second quarter of fiscal 2022; and return on average stockholders’ equity for the third quarter of fiscal 2022 was 5.33 percent, down from 7.11 percent for the second quarter of fiscal 2022.
For the nine months ended March 31, 2022, net income increased $2.41 million, or 57 percent, to $6.63 million from $4.22 million in the comparable period ended March 31, 2021; and diluted earnings per share for the nine months ended March 31, 2022 increased 59 percent to $0.89 per share (on 7.49 million average diluted shares outstanding) from $0.56 per share (on 7.52 million average diluted shares outstanding) for the comparable nine-month period last year. Compared to the same period last year, the increase in earnings was primarily attributable to a $2.05 million recovery from a $59,000 provision for loan losses and a $1.34 million decrease in non-interest expense (primarily attributable to the Employee Retention Tax Credit recorded in the first quarter of fiscal 2022) and a $219,000 increase in non-interest income, partly offset by a $172,000 decrease in net-interest income.
Net interest income increased $81,000 or one percent to $7.54 million in the third quarter of fiscal 2022 from $7.46 million for the same quarter last year. The average balance of interest-earning assets increased by $10.3 million, or one percent, to $1.16 billion in the third quarter of fiscal 2022 from $1.15 billion in the same quarter last year. The increase in the average balance of interest-earnings assets was due primarily to increases in loans held for investment and interest-earning deposits, partly offset by a decrease in investment securities. The net interest margin during the third quarter of fiscal 2022 increased by one basis point to 2.61 percent from 2.60 percent in the same quarter last year. The average yield on interest-earning assets decreased by eight basis points to 2.86 percent in the third quarter of fiscal 2022 from 2.94 percent in the same quarter last year while the average cost of interest-bearing liabilities decreased by 10 basis points to 0.28 percent in the third quarter of fiscal 2022 from 0.38 percent in the same quarter last year.
Interest income on loans receivable decreased by $279,000, or four percent, to $7.58 million in the third quarter of fiscal 2022 from $7.86 million in the same quarter of fiscal 2021. The decrease was due to a lower average yield, partly offset by a higher average balance. The average yield on loans receivable decreased by 20 basis points to 3.53 percent in the third quarter of fiscal 2022 from an average yield of 3.73 percent in the same quarter last year. Net deferred loan cost amortization in the third quarter of fiscal 2022 decreased 31 percent to $496,000 from $717,000 in the same quarter last year. The average balance of loans receivable increased by $14.9 million, or two percent, to $858.3 million in the third quarter of fiscal 2022 from $843.4 million in the same quarter last year. Total loans originated and purchased for investment in the third quarter of fiscal 2022 were $94.0 million, up 54 percent from $61.0 million in the same quarter

Page 2 of 15

last year. Loan principal payments received in the third quarter of fiscal 2022 were $53.6 million, down 29 percent from $75.7 million in the same quarter last year.
Interest income from investment securities increased $63,000, or 14 percent, to $515,000 in the third quarter of fiscal 2022 from $452,000 for the same quarter of fiscal 2021. This increase was attributable to a higher average yield, partly offset by a lower average balance. The average yield on investment securities increased 20 basis points to 1.01 percent in the third quarter of fiscal 2022 from 0.81 percent for the same quarter last year. The increase in the average investment securities yield was primarily attributable to the upward repricing of adjustable-rate mortgage-backed securities and a lower premium amortization during the current quarter in comparison to the same quarter last year ($328,000 vs. $534,000). The average balance of investment securities decreased by $19.1 million, or nine percent, to $203.2 million in the third quarter of fiscal 2022 from $222.3 million in the same quarter last year.
In the third quarter of fiscal 2022, the Federal Home Loan Bank – San Francisco (“FHLB”) distributed a $123,000 cash dividend to the Bank on its FHLB stock, up $23,000 or 23 percent from $100,000 in the same quarter last year. The average balance of FHLB – San Francisco stock in the third quarter of fiscal 2022 increased $185,000, or two percent, to $8.2 million from $8.0 million in the same quarter of fiscal 2021 and the average yield increased to 6.03 percent in the third quarter of fiscal 2022 from 5.02 percent in the same quarter last year.
Interest income from interest-earning deposits, primarily cash deposited at the Federal Reserve Bank of San Francisco, was $39,000 in the third quarter of fiscal 2022, up 117 percent from $18,000 in the same quarter of fiscal 2021. The increase was due to a higher average yield and, to a lesser extent, a higher average balance. The average yield earned on interest-earning deposits in the third quarter of fiscal 2022 was 0.18 percent, up eight basis points from 0.10 percent in the same quarter last year. The average balance of the Company’s interest-earning deposits increased $14.3 million, or 20 percent, to $86.0 million in the third quarter of fiscal 2022 from $71.7 million in the same quarter last year primarily as a result of an increase in deposits, partly offset by a decrease in borrowings.
Interest expense on deposits for the third quarter of fiscal 2022 was $274,000 as compared to $380,000 for the same period last year, a decrease of $106,000, or 28 percent. The decrease in interest expense on deposits was attributable to a lower average cost of deposits, partly offset by a higher average balance. The average cost of deposits improved, decreasing by five basis points to 0.12 percent in the third quarter of fiscal 2022 from 0.17 percent in the same quarter last year. Average deposits increased $46.4 million, or five percent, to $963.1 million in the third quarter of fiscal 2022 from $916.7 million in the same quarter last year, primarily due to increases in transaction accounts, partly offset by a managed run-off of higher cost time deposits.
Transaction account balances or “core deposits” increased $38.8 million, or five percent, to $836.3 million at March 31, 2022 from $797.5 million at June 30, 2021, while time deposits decreased $13.2 million, or nine percent, to $127.2 million at March 31, 2022 from $140.4 million at June 30, 2021.

Page 3 of 15

Interest expense on borrowings, consisting of FHLB – San Francisco advances, for the third quarter of fiscal 2022 decreased $147,000, or 25 percent, to $446,000 from $593,000 for the same period last year. The decrease in interest expense on borrowings was the result of a lower average balance, partly offset by a higher average cost. The average balance of borrowings decreased $35.7 million, or 31 percent, to $80.0 million while the average cost of borrowings increased 18 basis points to 2.26 percent in the third quarter of fiscal 2022, compared to an average balance of $115.7 million with an average cost of 2.08 percent in the same quarter last year. The decrease in the average balance and the increase in the average cost of borrowings were primarily due to prepayments and maturities of borrowings with a lower average cost than our remaining borrowings.
During the third quarter of fiscal 2022, the Company recorded a recovery from the allowance for loan losses of $645,000, as compared to the $200,000 recovery recorded during the same period last year and the $1.07 million recovery from the allowance for loan losses recorded in the second quarter of fiscal 2022 (sequential quarter). The recovery from the allowance for loan losses for the current quarter primarily reflects improved credit quality and improving general economic conditions, partly offset by an increase in loans receivable during the current quarter; while the recovery from the allowance for loan losses recorded in the same quarter last year primarily reflected improved credit quality and a decrease in loans receivable.
Non-performing assets, comprised solely of non-performing loans with underlying collateral located in California, decreased $6.6 million or 77 percent to $2.0 million, or 0.17 percent of total assets, at March 31, 2022, compared to $8.6 million, or 0.73 percent of total assets, at June 30, 2021. The non-performing loans at March 31, 2022 are comprised of eight single-family loans and one multi-family loan, while the non-performing loans at June 30, 2021 were comprised of 27 single-family loans and one multi-family loan. At both March 31, 2022 and June 30, 2021, there was no real estate owned.
Net loan recoveries for the quarter ended March 31, 2022 were $6,000 or 0.00 percent (annualized) of average loans receivable, as compared to net loan recoveries of $8,000 or 0.00 percent (annualized) of average loans receivable for the quarter ended March 31, 2021 and net loan recoveries of $262,000 or 0.12 percent (annualized) of average loans receivable for the quarter ended December 31, 2021 (sequential quarter).
Classified assets, comprised solely of loans, were $2.8 million at March 31, 2022 which consist of $789,000 of loans in the special mention category and $2.0 million of loans in the substandard category; while classified assets at June 30, 2021 were $10.4 million, consisting of $1.8 million of loans in the special mention category and $8.6 million of loans in the substandard category.
The allowance for loan losses was $6.0 million or 0.66 percent of gross loans held for investment at March 31, 2022, down from the $7.6 million or 0.88 percent of gross loans held for investment at June 30, 2021. Management believes that, based on currently available information,

Page 4 of 15

the allowance for loan losses is sufficient to absorb potential losses inherent in loans held for investment at March 31, 2022 under the incurred loss methodology.
Non-interest income decreased by $85,000, or seven percent, to $1.11 million in the third quarter of fiscal 2022 from $1.20 million in the same period last year, primarily due to a $118,000 decrease in loan servicing and other fees. On a sequential quarter basis, non-interest income also decreased $254,000, or 19 percent, primarily as a result of a decrease in loan servicing and other fees.
Non-interest expenses remained relatively stable at $6.90 million in the third quarter of fiscal 2022 as compared to $6.91 million for the same quarter last year. On a sequential quarter basis, non-interest expenses remained unchanged as compared to the second quarter of fiscal 2022.
The Company’s efficiency ratio in the third quarter of fiscal 2022 was 80 percent, unchanged as compared to the same quarter last year and slightly higher than the 76 percent in the second quarter of fiscal 2022 (sequential quarter) due to the declines in net interest income and non-interest income.
The Company’s provision for income taxes was $699,000 for the third quarter of fiscal 2022, up 81 percent from $386,000 in the same quarter last year primarily due to higher net income before the provision for income taxes. The effective tax rate in the third quarter of fiscal 2022 was 29.2 percent, higher than the 19.8 percent effective tax rate in the same quarter last year. The lower than normal effective tax rate in the third quarter of last year was primarily attributable to the recognition of tax benefits resulting from the exercise of stock options.
The Company repurchased 69,271 shares of its common stock with an average cost of $16.69 per share during the quarter ended March 31, 2022 pursuant to its stock repurchase plan. As of March 31, 2022, a total of 45,036 shares or 12 percent of the shares authorized for repurchase under the April 2020 stock repurchase plan remain available to purchase until the plan expires on April 27, 2022.
The Bank currently operates 13 retail/business banking offices in Riverside County and San Bernardino County (Inland Empire).
The Company will host a conference call for institutional investors and bank analysts on Wednesday, April 27, 2022 at 9:00 a.m. (Pacific) to discuss its financial results.  The conference call can be accessed by dialing 1-844-867-6169 and referencing access code number 6034711.  An audio replay of the conference call will be available through Wednesday, May 4, 2022 by dialing 1-866-207-1041 and referencing access code number 9455626.
For more financial information about the Company please visit the website at www.myprovident.com and click on the “Investor Relations” section.

Page 5 of 15



Safe-Harbor Statement

This press release contains statements that the Company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to the Company’s financial condition, liquidity, results of operations, plans, objectives, future performance or business. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements the Company may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors which could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements include, but are not limited  to the effect of the COVID-19 pandemic, including on Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes,; including as a result of the COVID-19 pandemic; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission (“SEC”) - which are available on our website at www.myprovident.com and on the SEC’s website at www.sec.gov. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements whether as a result of new information, future events or otherwise. These risks could cause our actual results for fiscal 2022 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our operating and stock price performance


         
Contacts:
    
Craig G. Blunden
    
Donavon P. Ternes
   
Chairman and
 
President, Chief Operating Officer,
   
Chief Executive Officer
 
and Chief Financial Officer








Page 6 of 15


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Financial Condition
(Unaudited –In Thousands, Except Share Information)

                               
 
    
March 31,
    
December 31,
    
September 30,
    
June 30,
    
March 31,
   
2022
 
2021
 
2021
 
2021
 
2021
Assets
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Cash and cash equivalents
 
$
 60,121
 
$
 85,680
 
$
 88,249
 
$
 70,270
 
$
 71,629
Investment securities – held to maturity, at cost
 
 
 195,579
 
 
 205,065
 
 
 205,821
 
 
 223,306
 
 
 239,480
Investment securities - available for sale, at fair value
 
 
 2,944
 
 
 3,118
 
 
 3,316
 
 
 3,587
 
 
 3,802
Loans held for investment, net of allowance for loan losses of
$5,969; $6,608; $7,413; $7,587 and $8,346, respectively; 
includes $1,470; $1,555; $1,577; $1,874 and $1,879 at fair
value, respectively
 
 
 893,563
 
 
 852,006
 
 
 859,035
 
 
 850,960
 
 
 840,274
Accrued interest receivable
 
 
 2,850
 
 
 2,862
 
 
 2,909
 
 
 2,999
 
 
 3,060
FHLB – San Francisco stock
 
 
 8,155
 
 
 8,155
 
 
 8,155
 
 
 8,155
 
 
 7,970
Premises and equipment, net
 
 
 8,957
 
 
 8,942
 
 
 9,014
 
 
 9,377
 
 
 9,608
Prepaid expenses and other assets
 
 
 15,665
 
 
 16,577
 
 
 15,782
 
 
 14,942
 
 
 13,473
Total assets
 
$
 1,187,834
 
$
 1,182,405
 
$
 1,192,281
 
$
 1,183,596
 
$
 1,189,296
                               
Liabilities and Stockholders’ Equity
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Liabilities:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Non interest-bearing deposits
 
$
 117,097
 
$
 112,022
 
$
 120,883
 
$
 123,179
 
$
 124,043
Interest-bearing deposits
 
 
 846,403
 
 
 844,326
 
 
 835,859
 
 
 814,794
 
 
 809,713
Total deposits
 
 
 963,500
 
 
 956,348
 
 
 956,742
 
 
 937,973
 
 
 933,756
                               
Borrowings
 
 
 80,000
 
 
 80,000
 
 
 90,000
 
 
 100,983
 
 
 111,000
Accounts payable, accrued interest and other liabilities
 
 
 16,717
 
 
 18,123
 
 
 17,304
 
 
 17,360
 
 
 18,790
Total liabilities
 
 
 1,060,217
 
 
 1,054,471
 
 
 1,064,046
 
 
 1,056,316
 
 
 1,063,546
                               
Stockholders’ equity:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Preferred stock, $.01 par value (2,000,000 shares authorized;
none issued and outstanding)
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
 
 —
Common stock, $.01 par value; (40,000,000 shares authorized;
18,229,615; 18,229,615; 18,229,615; 18,229,615 and
18,226,615 shares issued respectively;  7,320,672; 7,389,943;
7,491,705; 7,541,469 and 7,516,547 shares outstanding,
respectively)
 
 
 183
 
 
 183
 
 
 183
 
 
 183
 
 
 182
Additional paid-in capital
 
 
 98,617
 
 
 98,404
 
 
 98,179
 
 
 97,978
 
 
 97,323
Retained earnings
 
 
 201,237
 
 
 200,569
 
 
 199,344
 
 
 197,733
 
 
 195,443
Treasury stock at cost (10,908,943; 10,839,672; 10,737,910;
10,688,146 and 10,710,068 shares, respectively)
 
 
 (172,459)
 
 
 (171,280)
 
 
 (169,537)
 
 
 (168,686)
 
 
 (167,276)
Accumulated other comprehensive income, net of tax
 
 
 39
 
 
 58
 
 
 66
 
 
 72
 
 
 78
Total stockholders’ equity
 
 
 127,617
 
 
 127,934
 
 
 128,235
 
 
 127,280
 
 
 125,750
Total liabilities and stockholders’ equity
 
$
 1,187,834
 
$
 1,182,405
 
$
 1,192,281
 
$
 1,183,596
 
$
 1,189,296






Page 7 of 15


PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(Unaudited - In Thousands, Except Earnings Per Share)

                         
   
Quarter Ended
 
Nine Months Ended
 
    
March 31,
    
March 31,
 
    
2022
    
2021
    
2022
    
2021
Interest income:
   
  
 
 
  
   
  
 
 
  
Loans receivable, net
 
$
 7,581
 
$
 7,860
 
$
 23,676
 
$
 25,121
Investment securities
 
 
 515
 
 
 452
 
 
 1,366
 
 
 1,378
FHLB – San Francisco stock
 
 
 123
 
 
 100
 
 
 368
 
 
 300
Interest-earning deposits
 
 
 39
 
 
 18
 
 
 105
 
 
 59
Total interest income
 
 
 8,258
 
 
 8,430
 
 
 25,515
 
 
 26,858
                         
Interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
Checking and money market deposits
 
 
 54
 
 
 50
 
 
 169
 
 
 220
Savings deposits
 
 
 42
 
 
 38
 
 
 128
 
 
 170
Time deposits
 
 
 178
 
 
 292
 
 
 592
 
 
 1,009
Borrowings
 
 
 446
 
 
 593
 
 
 1,537
 
 
 2,198
Total interest expense
 
 
 720
 
 
 973
 
 
 2,426
 
 
 3,597
                         
Net interest income
 
 
 7,538
 
 
 7,457
 
 
 23,089
 
 
 23,261
(Recovery) provision for loan losses
 
 
 (645)
 
 
 (200)
 
 
 (2,051)
 
 
 59
Net interest income, after (recovery) provision for loan losses
 
 
 8,183
 
 
 7,657
 
 
 25,140
 
 
 23,202
                         
Non-interest income:
 
 
  
 
 
  
 
 
  
 
 
  
Loan servicing and other fees
 
 
 237
 
 
 355
 
 
 867
 
 
 880
Deposit account fees
 
 
 329
 
 
 318
 
 
 966
 
 
 957
Card and processing fees
 
 
 378
 
 
 366
 
 
 1,182
 
 
 1,098
Other
 
 
 170
 
 
 160
 
 
 536
 
 
 397
Total non-interest income
 
 
 1,114
 
 
 1,199
 
 
 3,551
 
 
 3,332
                         
Non-interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
Salaries and employee benefits
 
 
 4,203
 
 
 4,241
 
 
 11,778
 
 
 12,985
Premises and occupancy
 
 
 836
 
 
 863
 
 
 2,499
 
 
 2,631
Equipment
 
 
 330
 
 
 312
 
 
 932
 
 
 860
Professional expenses
 
 
 299
 
 
 367
 
 
 1,108
 
 
 1,183
Sales and marketing expenses
 
 
 186
 
 
 130
 
 
 477
 
 
 470
Deposit insurance premiums and regulatory assessments
 
 
 136
 
 
 154
 
 
 409
 
 
 429
Other
 
 
 909
 
 
 842
 
 
 2,263
 
 
 2,252
Total non-interest expense
 
 
 6,899
 
 
 6,909
 
 
 19,466
 
 
 20,810
Income before income taxes
 
 
 2,398
 
 
 1,947
 
 
 9,225
 
 
 5,724
Provision for income taxes
 
 
 699
 
 
 386
 
 
 2,595
 
 
 1,502
Net income
 
$
 1,699
 
$
 1,561
 
$
 6,630
 
$
 4,222
                         
Basic earnings per share
 
$
 0.23
 
$
 0.21
 
$
 0.89
 
$
 0.57
Diluted earnings per share
 
$
 0.23
 
$
 0.21
 
$
 0.89
 
$
 0.56
Cash dividend per share
 
$
 0.14
 
$
 0.14
 
$
 0.42
 
$
 0.42




Page 8 of 15



PROVIDENT FINANCIAL HOLDINGS, INC.
Condensed Consolidated Statements of Operations – Sequential Quarters
(Unaudited – In Thousands, Except Share Information)

                               
   
Quarter Ended
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
    
2022
    
2021
    
2021
    
2021
    
2021
Interest income:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Loans receivable, net
 
$
 7,581
 
$
 7,920
 
$
 8,175
 
$
 7,735
 
$
 7,860
Investment securities
 
 
 515
 
 
 433
 
 
 418
 
 
 471
 
 
 452
FHLB – San Francisco stock
 
 
 123
 
 
 123
 
 
 122
 
 
 118
 
 
 100
Interest-earning deposits
 
 
 39
 
 
 35
 
 
 31
 
 
 19
 
 
 18
Total interest income
 
 
 8,258
 
 
 8,511
 
 
 8,746
 
 
 8,343
 
 
 8,430
                               
Interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Checking and money market deposits
 
 
 54
 
 
 58
 
 
 57
 
 
 48
 
 
 50
Savings deposits
 
 
 42
 
 
 45
 
 
 41
 
 
 38
 
 
 38
Time deposits
 
 
 178
 
 
 199
 
 
 215
 
 
 260
 
 
 292
Borrowings
 
 
 446
 
 
 546
 
 
 545
 
 
 619
 
 
 593
Total interest expense
 
 
 720
 
 
 848
 
 
 858
 
 
 965
 
 
 973
                               
Net interest income
 
 
 7,538
 
 
 7,663
 
 
 7,888
 
 
 7,378
 
 
 7,457
Recovery from allowance for loan losses
 
 
 (645)
 
 
 (1,067)
 
 
 (339)
 
 
 (767)
 
 
 (200)
Net interest income, after recovery from allowance for
loan losses
 
 
 8,183
 
 
 8,730
 
 
 8,227
 
 
 8,145
 
 
 7,657
                               
Non-interest income:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Loan servicing and other fees
 
 
 237
 
 
 444
 
 
 186
 
 
 290
 
 
 355
Deposit account fees
 
 
 329
 
 
 325
 
 
 312
 
 
 290
 
 
 318
Card and processing fees
 
 
 378
 
 
 399
 
 
 405
 
 
 507
 
 
 366
Other
 
 
 170
 
 
 200
 
 
 166
 
 
 154
 
 
 160
Total non-interest income
 
 
 1,114
 
 
 1,368
 
 
 1,069
 
 
 1,241
 
 
 1,199
                               
Non-interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Salaries and employee benefits
 
 
 4,203
 
 
 4,455
 
 
 3,120
 
 
 2,172
 
 
 4,241
Premises and occupancy
 
 
 836
 
 
 758
 
 
 905
 
 
 869
 
 
 863
Equipment
 
 
 330
 
 
 314
 
 
 288
 
 
 293
 
 
 312
Professional expenses
 
 
 299
 
 
 348
 
 
 461
 
 
 378
 
 
 367
Sales and marketing expenses
 
 
 186
 
 
 149
 
 
 142
 
 
 210
 
 
 130
Deposit insurance premiums and regulatory
assessments
 
 
 136
 
 
 136
 
 
 137
 
 
 123
 
 
 154
Other
 
 
 909
 
 
 739
 
 
 615
 
 
 878
 
 
 842
Total non-interest expense
 
 
 6,899
 
 
 6,899
 
 
 5,668
 
 
 4,923
 
 
 6,909
Income before income taxes
 
 
 2,398
 
 
 3,199
 
 
 3,628
 
 
 4,463
 
 
 1,947
Provision for income taxes
 
 
 699
 
 
 935
 
 
 961
 
 
 1,124
 
 
 386
Net income
 
$
 1,699
 
$
 2,264
 
$
 2,667
 
$
 3,339
 
$
 1,561
                               
Basic earnings per share
 
$
 0.23
 
$
 0.30
 
$
 0.35
 
$
 0.44
 
$
 0.21
Diluted earnings per share
 
$
 0.23
 
$
 0.30
 
$
 0.35
 
$
 0.44
 
$
 0.21
Cash dividends per share
 
$
 0.14
 
$
 0.14
 
$
 0.14
 
$
 0.14
 
$
 0.14



Page 9 of 15



PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

                           
   
Quarter Ended
 
Nine Months Ended
 
   
March 31,
 
March 31,
 
 
    
2022
    
2021
    
2022
    
2021
 
SELECTED FINANCIAL RATIOS:
 
 
  
 
 
  
 
 
  
 
 
  
 
Return on average assets
 
 
 0.57
%  
 
 0.53
%  
 
 0.74
%  
 
 0.48
%
Return on average stockholders' equity
 
 
 5.33
%  
 
 4.99
%  
 
 6.94
%  
 
 4.51
%
Stockholders’ equity to total assets
 
 
 10.74
%  
 
 10.57
%  
 
 10.74
%  
 
 10.57
%
Net interest spread
 
 
 2.58
%  
 
 2.56
%  
 
 2.62
%  
 
 2.66
%
Net interest margin
 
 
 2.61
%  
 
 2.60
%  
 
 2.65
%  
 
 2.70
%
Efficiency ratio
 
 
 79.74
%  
 
 79.82
%  
 
 73.07
%  
 
 78.25
%
Average interest-earning assets to average interest-
bearing liabilities
 
 
 110.79
%  
 
 110.94
%  
 
 110.73
%  
 
 110.79
%
                           
SELECTED FINANCIAL DATA:
 
 
  
 
 
  
 
 
  
 
 
  
 
Basic earnings per share
 
$
 0.23
 
$
 0.21
 
$
 0.89
 
$
 0.57
 
Diluted earnings per share
 
$
 0.23
 
$
 0.21
 
$
 0.89
 
$
 0.56
 
Book value per share
 
$
 17.43
 
$
 16.73
 
$
 17.43
 
$
 16.73
 
Shares used for basic EPS computation
 
 
 7,357,989
 
 
 7,462,795
 
 
 7,441,632
 
 
 7,446,970
 
Shares used for diluted EPS computation
 
 
 7,412,516
 
 
 7,579,897
 
 
 7,490,822
 
 
 7,521,173
 
Total shares issued and outstanding
 
 
7,320,672
 
 
7,516,547
 
 
7,320,672
 
 
7,516,547
 
                           
LOANS ORIGINATED AND PURCHASED FOR INVESTMENT:
 
 
  
 
 
  
 
 
  
 
 
  
 
Mortgage Loans:
 
 
  
 
 
  
 
 
  
 
 
  
 
Single-family
 
$
 54,978
 
$
 38,928
 
$
 135,118
 
$
 74,571
 
Multi-family
 
 
 31,487
 
 
 21,208
 
 
 71,725
 
 
 59,487
 
Commercial real estate
 
 
 7,011
 
 
 830
 
 
 11,216
 
 
 2,690
 
Construction
 
 
 544
 
 
 —
 
 
 2,228
 
 
 1,828
 
Total loans originated and purchased for investment
 
$
 94,020
 
$
 60,966
 
$
 220,287
 
$
 138,576
 







Page 10 of 15



PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands, Except Share Information)

   
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
   
Ended
 
Ended
 
Ended
 
Ended
 
Ended
 
 
    
03/31/22
    
12/31/21
    
09/30/21
    
06/30/21
    
03/31/21
 
SELECTED FINANCIAL RATIOS:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Return on average assets
 
 
 0.57
%  
 
 0.76
%  
 
 0.89
%  
 
 1.12
%  
 
 0.53
%
Return on average stockholders'
equity
 
 
 5.33
%  
 
 7.11
%  
 
 8.39
%  
 
 10.65
%  
 
 4.99
%
Stockholders’ equity to total assets
 
 
 10.74
%  
 
 10.82
%  
 
 10.76
%  
 
 10.75
%  
 
 10.57
%
Net interest spread
 
 
 2.58
%  
 
 2.61
%  
 
 2.69
%  
 
 2.50
%  
 
 2.56
%
Net interest margin
 
 
 2.61
%  
 
 2.64
%  
 
 2.71
%  
 
 2.54
%  
 
 2.60
%
Efficiency ratio
 
 
 79.74
%  
 
 76.39
%  
 
 63.28
%  
 
 57.12
%  
 
 79.82
%
Average interest-earning assets to
average interest-bearing liabilities
 
 
 110.79
%  
 
 110.65
%  
 
 110.76
%  
 
 110.77
%  
 
 110.94
%
                                 
SELECTED FINANCIAL DATA:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Basic earnings per share
 
$
 0.23
 
$
 0.30
 
$
 0.35
 
$
 0.44
 
$
 0.21
 
Diluted earnings per share
 
$
 0.23
 
$
 0.30
 
$
 0.35
 
$
 0.44
 
$
 0.21
 
Book value per share
 
$
 17.43
 
$
 17.31
 
$
 17.12
 
$
 16.88
 
$
 16.73
 
Average shares used for basic EPS
 
 
 7,357,989
 
 
 7,435,218
 
 
 7,529,870
 
 
 7,518,542
 
 
 7,462,795
 
Average shares used for diluted
EPS
 
 
 7,412,516
 
 
 7,482,812
 
 
 7,575,320
 
 
 7,590,312
 
 
 7,579,897
 
Total shares issued and outstanding
 
 
7,320,672
 
 
7,389,943
 
 
7,491,705
 
 
7,541,469
 
 
7,516,547
 
                                 
LOANS ORIGINATED AND
PURCHASED FOR
INVESTMENT:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Mortgage loans:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Single-family
 
$
 54,978
 
$
 45,720
 
$
 34,420
 
$
 51,574
 
$
 38,928
 
Multi-family
 
 
 31,487
 
 
 14,920
 
 
 25,318
 
 
 36,987
 
 
 21,208
 
Commercial real estate
 
 
 7,011
 
 
 3,005
 
 
 1,200
 
 
 1,128
 
 
 830
 
Construction
 
 
 544
 
 
 1,684
 
 
 —
 
 
 3,598
 
 
 —
 
Total loans originated and
purchased for investment
 
$
 94,020
 
$
 65,329
 
$
 60,938
 
$
 93,287
 
$
 60,966
 









Page 11 of 15


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                                 
 
    
As of
    
As of
    
As of
    
As of
    
As of
 
   
03/31/22
 
12/31/21
 
09/30/21
 
06/30/21
 
03/31/21
 
ASSET QUALITY RATIOS AND DELINQUENT LOANS:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Recourse reserve for loans sold
 
$
 160
 
$
 160
 
$
 200
 
$
 200
 
$
 215
 
Allowance for loan losses
 
$
 5,969
 
$
 6,608
 
$
 7,413
 
$
 7,587
 
$
 8,346
 
Non-performing loans to loans held for investment,
net
 
 
 0.22
%  
 
 0.33
%  
 
 0.77
%  
 
 1.02
%  
 
 1.16
%
Non-performing assets to total assets
 
 
 0.17
%  
 
 0.24
%  
 
 0.55
%  
 
 0.73
%  
 
 0.82
%
Allowance for loan losses to gross loans held
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
for investment
 
 
 0.66
%  
 
 0.77
%  
 
 0.86
%  
 
 0.88
%  
 
 0.98
%
Net loan charge-offs (recoveries) to average loans
receivable (annualized)
 
 
 —
%  
 
 (0.12)
%  
 
 (0.08)
%  
 
 —
%  
 
 —
%
Non-performing loans
 
$
 1,996
 
$
 2,802
 
$
 6,616
 
$
 8,646
 
$
 9,759
 
Loans 30 to 89 days delinquent
 
$
 2
 
$
 3
 
$
 20
 
$
 —
 
$
 —
 

                               
 
    
Quarter
    
Quarter
    
Quarter
    
Quarter
    
Quarter
   
Ended
 
Ended
 
Ended
 
Ended
 
Ended
   
03/31/22
 
12/31/21
 
09/30/21
 
06/30/21
 
03/31/21
Recourse provision (recovery) for loans
sold
 
$
 —
 
$
 (40)
 
$
 —
 
$
 (15)
 
$
 —
(Recovery) provision for loan losses
 
$
 (645)
 
$
 (1,067)
 
$
 (339)
 
$
 (767)
 
$
 (200)
Net loan charge-offs (recoveries)
 
$
 (6)
 
$
 (262)
 
$
 (165)
 
$
 (8)
 
$
 (8)

                       
 
    
As of
    
As of
    
As of
    
As of
    
As of
 
   
03/31/2022
 
12/31/2021
 
09/30/2021
 
06/30/2021
 
03/31/2021
 
REGULATORY CAPITAL RATIOS (BANK):
 
  
 
  
 
  
 
  
 
  
 
Tier 1 leverage ratio
 
 10.27
%  
 10.02
%  
 9.81
%  
 10.19
%  
 9.99
%
Common equity tier 1 capital ratio
 
 19.32
%  
 19.69
%  
 18.90
%  
 18.58
%  
 18.77
%
Tier 1 risk-based capital ratio
 
 19.32
%  
 19.69
%  
 18.90
%  
 18.58
%  
 18.77
%
Total risk-based capital ratio
 
 20.29
%  
 20.79
%  
 20.12
%  
 19.76
%  
 20.02
%

                       
   
As of March 31,
 
 
    
2022
    
2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
INVESTMENT SECURITIES:
   
  
 
  
 
 
  
 
  
 
Held to maturity:
   
  
 
  
 
 
  
 
  
 
Certificates of deposit
 
$
 600
 
 0.28
%  
$
 1,000
 
 0.34
%
U.S. SBA securities
 
 
 950
 
 0.60
 
 
 1,877
 
 0.60
 
U.S. government sponsored enterprise MBS
   
 191,074
 
 1.33
   
 236,603
 
 1.30
 
U.S. government sponsored enterprise CMO
 
 
 2,955
 
 2.02
 
 
 —
 
 —
 
Total investment securities held to maturity
 
$
 195,579
 
 1.33
%  
$
 239,480
 
 1.29
%
                       
Available for sale (at fair value):
 
 
  
 
  
 
 
  
 
  
 
U.S. government agency MBS
 
$
 1,832
 
 1.79
%  
$
 2,360
 
 2.52
%
U.S. government sponsored enterprise MBS
 
 
 977
 
 2.30
 
 
 1,279
 
 2.62
 
Private issue collateralized mortgage obligations
 
 
 135
 
 2.54
 
 
 163
 
 3.38
 
Total investment securities available for sale
 
$
 2,944
 
 1.99
%  
$
 3,802
 
 2.59
%
Total investment securities
 
$
 198,523
 
 1.34
%  
$
 243,282
 
 1.31
%

(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.



Page 12 of 15


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                       
   
As of March 31,
 
 
    
2022
    
2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
LOANS HELD FOR INVESTMENT:
   
  
 
  
 
 
  
 
  
 
       
 
  
 
 
  
 
  
 
Single-family (1 to 4 units)
 
$
 327,661
 
 3.16
%  
$
 254,393
 
 3.61
%
Multi-family (5 or more units)
 
 
 468,656
 
 4.00
 
 
 483,283
 
 4.14
 
Commercial real estate
 
 
 91,344
 
 4.59
 
 
 99,722
 
 4.68
 
Construction
 
 
 4,127
 
 5.09
 
 
 3,508
 
 6.00
 
Other mortgage
 
 
 131
 
 5.25
 
 
 140
 
 5.25
 
Commercial business
 
 
 459
 
 5.88
 
 
 851
 
 6.39
 
Consumer
 
 
 73
 
 15.00
 
 
 96
 
 15.00
 
Total loans held for investment
 
 
 892,451
 
 3.76
%  
 
 841,993
 
 4.05
%
                       
Advance payments of escrows
 
 
 194
 
   
 
 339
 
  
 
Deferred loan costs, net
 
 
 6,887
 
   
 
 6,288
 
  
 
Allowance for loan losses
 
 
 (5,969)
 
   
 
 (8,346)
 
  
 
Total loans held for investment, net
 
$
 893,563
     
$
 840,274
 
  
 
Purchased loans serviced by others included above
 
$
 11,653
 
 3.51
%  
$
 14,339
 
 3.54
%
(1) The interest rate described in the rate column is the weighted-average interest rate or yield of all instruments, which are included in the balance of the respective line item.


                       
   
As of March 31,
 
 
    
2022
    
2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
DEPOSITS:
   
  
 
  
 
 
  
 
  
 
Checking accounts – non interest-bearing
 
$
 117,097
 
 —
%  
$
 124,043
 
 —
%
Checking accounts – interest-bearing
 
 
 347,972
 
 0.04
 
 
 320,704
 
 0.04
 
Savings accounts
 
 
 332,452
 
 0.05
 
 
 302,673
 
 0.05
 
Money market accounts
 
 
 38,754
 
 0.09
 
 
 39,945
 
 0.08
 
Time deposits
 
 
 127,225
 
 0.55
 
 
 146,391
 
 0.77
 
Total deposits
 
$
 963,500
 
 0.11
%  
$
 933,756
 
 0.16
%
                       
BORROWINGS:
 
 
  
 
  
 
 
  
 
  
 
Overnight
 
$
 —
 
 —
%  
$
 —
 
 —
%
Three months or less
 
 
 —
 
 —
 
 
 —
 
 —
 
Over three to six months
 
 
 20,000
 
 1.75
 
 
 21,000
 
 1.75
 
Over six months to one year
 
 
 —
 
 —
 
 
 10,000
 
 2.20
 
Over one year to two years
 
 
 40,000
 
 2.25
 
 
 20,000
 
 1.75
 
Over two years to three years
 
 
 10,000
 
 2.61
 
 
 40,000
 
 2.25
 
Over three years to four years
 
 
 10,000
 
 2.79
 
 
 10,000
 
 2.61
 
Over four years to five years
 
 
 —
 
 —
 
 
 10,000
 
 2.79
 
Over five years
 
 
 —
 
 —
 
 
 —
 
 —
 
Total borrowings
 
$
 80,000
 
 2.24
%  
$
 111,000
 
 2.14
%
(1) The interest rate described in the rate column is the weighted-average interest rate or cost of all instruments, which are included in the balance of the respective line item.

Page 13 of 15


PROVIDENT FINANCIAL HOLDINGS, INC.
Financial Highlights
(Unaudited - Dollars in Thousands)

                         
   
Quarter Ended
 
Quarter Ended
 
   
March 31, 2022
 
March 31, 2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
SELECTED AVERAGE BALANCE SHEETS:
 
 
  
 
 
  
 
 
  
 
  
 
 
 
 
  
 
 
  
 
 
  
 
  
 
Loans receivable, net
 
$
 858,300
 
 
 3.53
%  
$
 843,374
 
 3.73
%
Investment securities
 
 
 203,171
 
 
 1.01
 
 
 222,284
 
 0.81
 
FHLB – San Francisco stock
 
 
 8,155
 
 
 6.03
 
 
 7,970
 
 5.02
 
Interest-earning deposits
 
 
 86,007
 
 
 0.18
 
 
 71,728
 
 0.10
 
Total interest-earning assets
 
$
 1,155,633
 
 
 2.86
%  
$
 1,145,356
 
 2.94
%
Total assets
 
$
 1,187,979
       
$
 1,176,614
 
  
 
                         
Deposits
 
$
 963,112
 
 
 0.12
%  
$
 916,749
 
 0.17
%
Borrowings
 
 
 80,000
 
 
 2.26
 
 
 115,672
 
 2.08
 
Total interest-bearing liabilities
 
$
 1,043,112
 
 
 0.28
%  
$
 1,032,421
 
 0.38
%
Total stockholders’ equity
 
$
 127,519
       
$
 125,052
 
  
 
(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.

                         
   
Nine Months Ended
 
Nine Months Ended
 
 
    
March 31, 2022
    
March 31, 2021
 
 
    
Balance
    
Rate(1)
    
Balance
    
Rate(1)
 
SELECTED AVERAGE BALANCE SHEETS:
   
  
 
 
  
 
 
  
 
  
 
     
  
 
 
  
 
 
  
 
  
 
Loans receivable, net
 
$
 855,080
 
 
 3.69
%  
$
 868,462
 
 3.86
%
Investment securities
 
 
 210,978
 
 
 0.86
 
 
 195,463
 
 0.94
 
FHLB – San Francisco stock
 
 
 8,155
 
 
 6.02
 
 
 7,970
 
 5.02
 
Interest-earning deposits
 
 
 86,402
 
 
 0.16
 
 
 76,642
 
 0.10
 
Total interest-earning assets
 
$
 1,160,615
 
 
 2.93
%  
$
 1,148,537
 
 3.12
%
Total assets
 
$
 1,193,219
       
$
 1,179,517
 
  
 
                         
Deposits
 
$
 959,153
 
 
 0.12
%  
$
 906,169
 
 0.21
%
Borrowings
 
 
 88,986
 
 
 2.30
 
 
 130,510
 
 2.24
 
Total interest-bearing liabilities
 
$
 1,048,139
 
 
 0.31
%  
$
 1,036,679
 
 0.46
%
Total stockholders’ equity
 
$
 127,358
       
$
 124,749
 
  
 
(1) The interest rate described in the rate column is the weighted-average interest rate or yield/cost of all instruments, which are included in the balance of the respective line item.





Page 14 of 15


ASSET QUALITY:
                               
 
    
As of
    
As of
    
As of
    
As of
    
As of
   
03/31/22
 
12/31/21
 
09/30/21
 
06/30/21
 
03/31/21
Loans on non-accrual status (excluding restructured loans):
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Mortgage loans:
                             
Single-family
 
$
 716
 
$
 745
 
$
 739
 
$
 882
 
$
 896
Multi-family
 
 
 306
 
 
 1,077
 
 
 775
 
 
 781
 
 
 786
Total
 
 
 1,022
 
 
 1,822
 
 
 1,514
 
 
 1,663
 
 
 1,682
                               
Accruing loans past due 90 days or more:
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
 
 —
Total
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
 
 —
                               
Restructured loans on non-accrual status:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Mortgage loans:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
Single-family
 
 
 974
 
 
 980
 
 
 5,102
 
 
 6,983
 
 
 8,077
Total
 
 
 974
 
 
 980
 
 
 5,102
 
 
 6,983
 
 
 8,077
Total non-performing loans (1)
 
 
 1,996
 
 
 2,802
 
 
 6,616
 
 
 8,646
 
 
 9,759
                               
Real estate owned, net
 
 
 —
 
 
 —
 
 
 —
 
 
 —
 
 
 —
Total non-performing assets
 
$
 1,996
 
$
 2,802
 
$
 6,616
 
$
 8,646
 
$
 9,759
(1) The non-performing loans balances are net of individually evaluated or collectively evaluated allowances, specifically attached to the individual loans and include fair value adjustments.








Page 15 of 15