XML 24 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Loans Held for Investment
3 Months Ended
Sep. 30, 2023
Loans Held for Investment  
Loans Held for Investment

Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:

September 30, 

June 30, 

(In Thousands)

2023

 

2023

Mortgage loans:

 

  

 

  

 

Single-family

$

521,576

$

518,821

Multi-family

 

457,351

 

461,113

Commercial real estate

 

87,954

 

90,558

Construction

 

2,100

 

1,936

Other

 

104

 

106

Commercial business loans

 

1,321

 

1,565

Consumer loans

 

62

 

65

Total loans held for investment, gross

 

1,070,468

 

1,074,164

 

  

 

Advance payments of escrows

 

125

 

148

Deferred loan costs, net

 

9,256

 

9,263

ACL on loans

 

(7,679)

 

(5,946)

Total loans held for investment, net

$

1,072,170

$

1,077,629

The following table sets forth information at September 30, 2023 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. Fixed-rate loans comprised 11 percent of loans held for investment at both September 30, 2023 and June 30, 2023. Adjustable rate loans having no stated repricing dates that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

Adjustable Rate

    

    

After

    

After

    

After

    

    

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

$

55,866

$

25,584

$

78,271

$

249,761

$

112,094

$

521,576

Multi-family

 

160,821

 

153,088

 

111,204

 

32,119

 

119

 

457,351

Commercial real estate

 

38,446

 

13,573

 

34,666

 

 

1,269

 

87,954

Construction

 

2,100

 

 

 

 

 

2,100

Other

 

 

 

 

 

104

 

104

Commercial business loans

 

1,321

 

 

 

 

 

1,321

Consumer loans

 

62

 

 

 

 

 

62

Total loans held for investment, gross

$

258,616

$

192,245

$

224,141

$

281,880

$

113,586

$

1,070,468

The Corporation has developed an internal loan grading system to evaluate and quantify the Bank’s loans held for investment portfolio with respect to quality and risk. Management continually evaluates the credit quality of the Corporation’s loan portfolio and conducts a quarterly review of the adequacy of the ACL. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss.

The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances. The collectively evaluated allowance is based on a pooling method for groups of homogeneous loans sharing similar loan characteristics to calculate an allowance which reflects an estimate of lifetime expected credit losses using historical experience, current conditions, and reasonable and supportable forecasts. The individually evaluated allowance is allocated to loans identified for evaluation and is calculated based upon the appraised value of the collateral, less selling costs or discounted cash flow with an appropriate default factor.

The Corporation categorizes all of the loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

Pass - These loans range from minimal credit risk to average, but still acceptable, credit risk. The likelihood of loss is considered remote.
Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the bank is currently protected and loss is considered unlikely and not imminent.
Substandard - A substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted.

The following table presents the Corporation’s recorded investment in loans by risk categories by year of origination as of September 30, 2023:

September 30, 2023

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

61,583

$

213,223

$

156,078

$

20,591

$

11,729

$

56,862

$

29

$

520,095

Special Mention

-

-

-

-

-

73

-

73

Substandard

-

-

-

250

-

1,158

-

1,408

Total single-family

61,583

213,223

156,078

20,841

11,729

58,093

29

521,576

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

22,501

77,566

90,408

63,897

58,850

143,622

-

456,844

Special Mention

-

-

507

-

-

-

-

507

Substandard

-

-

-

-

-

-

-

-

Total multi-family

22,501

77,566

90,915

63,897

58,850

143,622

-

457,351

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

9,407

23,690

5,489

6,486

9,916

32,420

-

87,408

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

546

-

546

Total commercial real estate

9,407

23,690

5,489

6,486

9,916

32,966

-

87,954

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

160

438

1,502

-

-

-

-

2,100

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

160

438

1,502

-

-

-

-

2,100

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

104

-

-

-

104

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

104

-

-

-

104

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

161

-

-

-

-

1,160

1,321

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

161

-

-

-

-

1,160

1,321

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

17

-

-

-

-

-

-

17

Pass

-

-

-

-

-

-

45

45

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

17

-

-

-

-

-

45

62

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

93,668

$

315,078

$

253,984

$

91,328

$

80,495

$

234,681

$

1,234

$

1,070,468

Total current period charge-offs

$

$

$

$

$

$

$

$

The following table presents the Corporation’s recorded investment in loans by risk categories by year of origination as of June 30, 2023:

June 30, 2023

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

51,378

$

216,989

$

157,015

$

20,741

$

11,793

$

59,451

$

32

$

517,399

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

251

-

1,171

-

1,422

Total single-family

51,378

216,989

157,015

20,992

11,793

60,622

32

518,821

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

17,429

77,956

90,926

65,127

59,709

149,456

-

460,603

Special Mention

-

-

510

-

-

-

-

510

Substandard

-

-

-

-

-

-

-

-

Total multi-family

17,429

77,956

91,436

65,127

59,709

149,456

-

461,113

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

8,586

23,815

5,527

6,525

9,981

35,577

-

90,011

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

547

-

547

Total commercial real estate

8,586

23,815

5,527

6,525

9,981

36,124

-

90,558

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

94

726

1,116

-

-

-

-

1,936

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

94

726

1,116

-

-

-

-

1,936

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

106

-

-

-

106

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

106

-

-

-

106

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

171

-

-

-

-

1,394

1,565

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

171

-

-

-

-

1,394

1,565

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

15

-

-

-

-

-

-

15

Pass

-

-

-

-

-

-

50

50

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

15

-

-

-

-

-

50

65

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

77,502

$

319,657

$

255,094

$

92,750

$

81,483

$

246,202

$

1,476

$

1,074,164

Total current period charge-offs

$

$

$

$

$

$

$

$

As required by ASC 326, on July 1, 2023 the Corporation implemented CECL and recognized a $1.2 million one-time increase to its ACL. Under ASC 326, the ACL is a valuation account that is deducted from the related loan’s amortized cost basis to present the net amount expected to be collected on the loans. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Corporation’s ACL is calculated quarterly, with any difference in the calculated ACL and the recorded ACL trued-up through an entry to the provision for credit losses. Management calculates the quantitative portion of collectively evaluated reserves for all loan categories using an average charge-off or loss rate methodology and generally evaluates collectively evaluated loans by Call Report code in

order to group and determine portfolio loan segments with similar risk characteristics. The Corporation primarily utilizes historical loss rates for the CECL calculation based on its own specific historical losses and or with peer loss history where applicable.

The expected loss rates are applied to expected monthly loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The prepayment assumptions applied to expected cash flow over the contractual life of the loans are estimated based on historical and bank-specific experience and the consideration of current and expected conditions and circumstances including the level of interest rates. The prepayment assumptions may be updated by management in the event that changing conditions impact management’s estimate or additional historical data gathered has resulted in the need for a reevaluation.

For its reasonable and supportable forecasting of current expected credit losses, the Corporation utilizes a regression using forecasted economic metrics and historical loss data. The regression model utilized upon implementation of CECL on July 1, 2023and as of September 30, 2023, relied upon reasonable and supportable forecasts of the National Unemployment Rate and change in the Real Gross Domestic Product. Management selected the National Unemployment Rate and the Real Gross Domestic Product as the drivers of the forward look component of the collectively evaluated reserves, primarily as a result of high correlation coefficients identified in regression modeling, the availability of forecasts including the quarterly Federal Open Market Committee forecast, and the widespread familiarity with these economic metrics.

Management recognizes that there are additional factors impacting risk of loss in the loan portfolio beyond what is captured in the quantitative portion of reserves on collectively evaluated loans. As current and expected conditions, may vary compared with conditions over the historical lookback period, which is utilized in the calculation of quantitative reserves, management considers whether additional or reduced reserve levels on collectively evaluated loans may be warranted given the consideration of a variety of qualitative factors. The following qualitative factors (“Q-factors”) considered by management reflect the regulatory guidance on the Q-factors:

Changes in the experience, ability, and depth of lending management and other relevant staff.
Changes in the value of underlying collateral for collateral-dependent loans.
The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institution's existing portfolio.
Changes in the volume and severity of past due loans, the volume of non-performing loans, and the volume and severity of adversely classified or graded loans.
Changes in the quality of the Corporation’s loan review system.
Changes in the nature and volume of the portfolio and in the terms of loans.
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.

 

The qualitative portion of the Corporation’s reserves on collectively evaluated loans are calculated using management judgement, to determine risk categorizations in each of the Q-factors presented above. The amount of qualitative reserves is also contingent upon the relative weighting of the Q-factors according to management’s judgement.

 

Loans that do not share risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date, less selling costs.

Accrued interest receivable for loans is included in the accrued interest receivable line item on the Corporation’s Condensed Consolidated Statements of Financial Condition. The Corporation elected not to measure an allowance for accrued interest receivable and instead elected to reverse accrued interest income on loans that are placed on non-performing status. A non-performing status is defined as when loans are 90 days or more delinquent and the Bank has stopped accruing interest income. Any outstanding interest receivable that has not been collected is reversed, disclosed accordingly; and therefore, there is no allowance for the accrued interest income. The Corporation believes this policy results in the timely reversal of uncollectible interest.

Pursuant to ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures,” the Corporation may agree to different types of modifications, including principal forgiveness, interest rate reductions, term extension, significant payment delay or any combination of modifications noted above. During the quarter ended September 30, 2023, there were no loan modifications to borrowers experiencing financial difficulties.

Management believes the ACL on loans held for investment is maintained at a level sufficient to provide for expected losses on the Corporation’s loans held for investment based on historical loss experience, current conditions, and reasonable and supportable forecasts. The provision for (reversal of) credit losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the ACL at appropriate levels. Future adjustments to the ACL may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were modified from their original terms, were re-underwritten and identified as modified loans, the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the ACL. For modified loans that are less than 90 days delinquent, the ACL is segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their modification period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for modified loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required.

The following table is provided to disclose additional details for the periods indicated on the Corporation’s ACL on loans held for investment:

For the Quarter Ended 

    

September 30, 

(Dollars in Thousands)

    

2023

    

2022

    

Allowance at beginning of period

$

5,946

$

5,564

Impact of ASC 326 CECL adoption(1)

1,197

Provision for credit losses

 

536

 

70

Recoveries:

 

  

 

  

Mortgage loans:

 

  

 

  

Single-family

 

 

4

Total recoveries

 

 

4

Total charge-offs

 

 

Net recoveries (charge-offs)

 

 

4

Allowance at end of period

$

7,679

$

5,638

ACL as a percentage of gross loans held for investment

 

0.72

%  

 

0.57

%  

Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)

 

(0.00)

%  

 

(0.00)

%  

ACL as a percentage of gross non-performing loans at the end of the period

545.38

%  

537.98

%  

(1)Represents the impact of adopting ASC 326 on July 1, 2023. Since that date, as a result of adopting ASC 326, the methodology to compute the ACL has been based on CECL methodology, rather than the previously applied incurred loss methodology.

The following tables denote the past due status of the Corporation's gross loans held for investment, net of fair value adjustments, at the dates indicated.

September 30, 2023

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Performing

    

Investment, Gross

Mortgage loans:

Single-family

$

520,095

$

73

$

1,408

$

521,576

Multi-family

 

457,351

 

 

 

457,351

Commercial real estate

 

87,954

 

 

 

87,954

Construction

 

2,100

 

 

 

2,100

Other

 

104

 

 

 

104

Commercial business loans

 

1,321

 

 

 

1,321

Consumer loans

 

61

 

1

 

 

62

Total loans held for investment, gross

$

1,068,986

$

74

$

1,408

$

1,070,468

June 30, 2023

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Performing

Investment, Gross

Mortgage loans:

Single-family

$

517,399

$

$

1,422

$

518,821

Multi-family

 

461,113

 

 

 

461,113

Commercial real estate

 

90,558

 

 

 

90,558

Construction

 

1,936

 

 

 

1,936

Other

106

 

 

 

106

Commercial business loans

 

1,565

 

 

 

1,565

Consumer loans

 

64

 

1

 

 

65

Total loans held for investment, gross

$

1,072,741

$

1

$

1,422

$

1,074,164

The following tables summarize the Corporation’s ACL and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.

Quarter Ended September 30, 2023

 

Commercial

Commercial

(In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other

    

Business

    

Consumer

    

Total

 

ACL:

 

Allowance at beginning of period

$

1,720

$

3,270

$

868

$

15

$

2

$

67

$

4

$

5,946

Adjustment to allowance for adoption of ASC 326

 

4,605

 

(2,614)

 

(786)

 

47

 

3

 

(54)

 

(4)

 

1,197

Provision for (reversal of) credit losses

550

3

(6)

(8)

(1)

(2)

536

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,875

$

659

$

76

$

54

$

4

$

11

$

$

7,679

ACL:

Individually evaluated for impairment

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for impairment

 

6,838

 

659

 

76

 

54

 

4

 

11

 

 

7,642

ACL, end of period

$

6,875

$

659

$

76

$

54

$

4

$

11

$

$

7,679

Loans held for investment:

Individually evaluated for impairment

$

990

$

$

$

$

$

$

$

990

Collectively evaluated for impairment

 

520,586

 

457,351

 

87,954

 

2,100

 

104

 

1,321

 

62

 

1,069,478

Total loans held for investment, gross

$

521,576

$

457,351

$

87,954

$

2,100

$

104

$

1,321

$

62

$

1,070,468

ACL as a percentage of gross loans held for investment

 

1.32

%  

 

0.14

%  

 

0.09

%  

 

2.57

%  

 

3.85

%  

 

0.83

%  

 

%  

 

0.72

%

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%

Quarter Ended September 30, 2022

 

Commercial

Commercial

(In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other

    

Business

    

Consumer

    

Total

 

ACL:

 

Allowance at beginning of period

$

1,383

$

3,282

$

816

$

23

$

3

$

52

$

5

$

5,564

Provision for (reversal of) credit losses

 

63

 

23

 

(10)

 

(1)

 

 

(4)

 

(1)

 

70

Recoveries

 

4

 

 

 

 

 

 

 

4

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

1,450

$

3,305

$

806

$

22

$

3

$

48

$

4

$

5,638

ACL:

 

Individually evaluated for impairment

$

38

$

$

$

$

$

$

$

38

Collectively evaluated for impairment

 

1,412

 

3,305

 

806

 

22

 

3

 

48

 

4

 

5,600

ACL, end of period

$

1,450

$

3,305

$

806

$

22

$

3

$

48

$

4

$

5,638

Loans held for investment:

 

Individually evaluated for impairment

$

819

$

$

$

$

$

$

$

819

Collectively evaluated for impairment

 

428,756

 

468,031

 

89,339

 

3,151

 

118

 

1,117

 

70

 

990,582

Total loans held for investment, gross

$

429,575

$

468,031

$

89,339

$

3,151

$

118

$

1,117

$

70

$

991,401

ACL as a percentage of gross loans held for investment

 

0.34

%  

 

0.71

%  

 

0.90

%  

 

0.70

%  

 

2.54

%  

 

4.30

%  

 

5.71

%  

 

0.57

%

Net (recoveries) charge-offs to average loans receivable, net during the period

(0.01)

%  

%  

%  

%  

%  

%  

%  

%

The following tables identify the Corporation’s total recorded investment in non-performing loans by type at the dates and for the periods indicated. Generally, a loan is placed on non-performing status when it becomes 90 days past due as to principal or interest or if the loan is deemed impaired, after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance have been (a) collectively evaluated allowance using a pooling method analysis or (b) individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific impairment amount needed or may conclude that no reserve is needed.

At September 30, 2023

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

1,158

$

$

1,158

$

(47)

$

1,111

Without a related allowance(2)

 

275

 

(25)

 

250

 

 

250

Total single-family loans

 

1,433

 

(25)

 

1,408

 

(47)

 

1,361

Total non-performing loans

$

1,433

$

(25)

$

1,408

$

(47)

$

1,361

(1)Consists of an ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At June 30, 2023

Unpaid

Related

Net

Principal

Charge-offs

Recorded

Recorded

(In Thousands)

    

Balance

    

Related

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

1,171

$

$

1,171

$

(122)

$

1,049

Without a related allowance(2)

 

276

 

(25)

 

251

 

 

251

Total single-family loans

 

1,447

 

(25)

 

1,422

 

(122)

 

1,300

Total non-performing loans

$

1,447

$

(25)

$

1,422

$

(122)

$

1,300

(1)Consists of an ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At September 30, 2023, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.

For the quarters ended September 30, 2023 and 2022, the Corporation’s average recorded investment in non-performing loans was $1.4 million and $1.1 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarter ended September 30, 2023, the Bank received $18,000 in interest payments from non-performing loans, of which all $18,000 was recognized as interest income and none was applied to reduce the loan balances under the cost recovery method. In comparison, for the quarter ended September 30, 2022, the Bank received $7,000 in interest payments from non-performing loans, of which $5,000 was recognized as interest income and the remaining $2,000 was applied to reduce the loan balances under the cost recovery method.

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarters ended September 30, 2023 and 2022:

Quarter Ended September 30, 

2023

2022

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related allowances:

 

 

 

 

Mortgage loans:

Single-family

$

250

$

$

127

 

$

 

 

250

 

 

127

 

 

With related allowances:

 

 

 

 

 

 

Mortgage loans:

Single-family

 

1,163

 

18

 

991

 

 

5

 

 

1,163

 

18

 

991

 

 

5

Total

$

1,413

$

18

$

1,118

 

$

5

During the quarters ended September 30, 2023 and 2022, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold. A new appraisal is obtained on each of the properties at the time of foreclosure and fair value is derived by using the lower of the appraised value or the listing price of the property, net of selling costs. As of both September 30, 2023 and June 30, 2023, there was no real estate owned property. Any initial loss upon repossession is recorded as a charge to the ACL before being transferred to real estate owned. Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the condensed consolidated statements of operations.  In addition, the Corporation records costs to carry real estate owned as real estate owned operating expenses as incurred.

As outlined in the implementation of ASC 326, the Bank includes the off-balance sheet reserve for the unfunded loan commitments within the provision for credit losses.

The following table provides information regarding the unfunded commitment reserve for the quarters ended September 30, 2023 and 2022.

For the Quarter Ended

September 30, 

(In Thousands)

    

2023

    

2022

    

Balance, beginning of the period

$

42

$

130

Impact of ASC 326 CECL adoption

 

 

Provision for credit losses

9

7

Balance, end of the period

$

51

$

137

The method for calculating the unfunded commitment reserve is based on a historical funding rate applied to the undisbursed loan amount to estimate an average outstanding amount during the life of the loan commitment. The Corporation applies the same assumptions and methodologies by loan groupings to these unfunded loan commitments as it does for its funded loans held for investment to determine the reserve rate and the allowance. Assumptions are evaluated by management periodically as part of the CECL procedures. The unfunded commitment reserve is recorded in Accounts payable, accrued interest and other liabilities on the Condensed Consolidated Statements of Financial Condition.