XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2023
Fair Value of Financial Instruments  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale

Aggregate

Unpaid

Net

Aggregate

Principal

Unrealized

(In Thousands)

    

Fair Value

    

Balance

    

Loss

As of September 30, 2023:

Loans held for investment, at fair value

$

1,061

$

1,256

$

(195)

As of June 30, 2023:

 

  

 

  

 

  

Loans held for investment, at fair value

$

1,312

$

1,483

$

(171)

Schedule of fair value, assets and liabilities measured on recurring basis

Fair Value Measurement at September 30, 2023 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Investment securities - available for sale:

U.S. government agency MBS

$

$

1,340

$

$

1,340

U.S. government sponsored enterprise MBS

 

 

652

 

 

652

Private issue CMO

 

 

 

98

 

98

Investment securities - available for sale

 

 

1,992

 

98

 

2,090

Loans held for investment, at fair value

 

 

 

1,061

 

1,061

Interest-only strips

 

 

 

9

 

9

Total assets

$

$

1,992

$

1,168

$

3,160

Liabilities:

$

$

$

$

Total liabilities

$

$

$

$

Fair Value Measurement at June 30, 2023 Using:

(In Thousands)

    

Level 1

Level 2

    

Level 3

    

Total

Assets:

Investment securities - available for sale:

U.S. government agency MBS

$

$

1,370

$

$

1,370

U.S. government sponsored enterprise MBS

 

 

683

 

 

683

Private issue CMO

 

 

 

102

 

102

Investment securities - available for sale

 

 

2,053

 

102

 

2,155

Loans held for investment, at fair value

 

 

 

1,312

 

1,312

Interest-only strips

 

 

 

9

 

9

Total assets

$

$

2,053

$

1,423

$

3,476

Liabilities:

$

$

$

$

Total liabilities

$

$

$

$

Schedule for reconciliation of recurring fair value measurements using level 3 inputs

For the Quarter Ended September 30, 2023

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

Private

Loans Held For

Interest-

Issue

Investment, at

Only

(In Thousands)

    

CMO

    

fair value(1)

    

Strips

    

Total

Beginning balance at June 30, 2023

$

102

$

1,312

$

9

$

1,423

Adjustment due to ASC 326 CECL adoption

28

28

Total gains or losses (realized/unrealized):

Included in earnings

 

 

(52)

 

 

(52)

Included in other comprehensive loss

 

(1)

 

 

 

(1)

Purchases

 

 

 

 

Issuances

 

 

 

 

Settlements

 

(3)

 

(227)

 

 

(230)

Transfers in and/or out of Level 3

 

 

 

 

Ending balance at September 30, 2023

$

98

$

1,061

$

9

$

1,168

(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

For the Quarter Ended September 30, 2022

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

Private

Loans Held For

Interest-

Issue

Investment, at

Only

(In Thousands)

    

CMO

    

fair value(1)

    

Strips

    

Total

Beginning balance at June 30, 2022

$

113

$

1,396

$

7

$

1,516

Total gains or losses (realized/unrealized):

Included in earnings

 

 

(26)

 

 

(26)

Included in other comprehensive loss

 

(1)

 

 

 

(1)

Purchases

 

 

 

 

Issuances

 

 

 

 

Settlements

 

(5)

 

(20)

 

 

(25)

Transfers in and/or out of Level 3

 

 

 

 

Ending balance at September 30, 2022

$

107

$

1,350

$

7

$

1,464

(1)The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.

Schedule of fair value assets measured on nonrecurring basis

Fair Value Measurement at September 30, 2023 Using:

(In Thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

Loans with individually evaluated allowance

$

$

$

703

$

703

Mortgage servicing assets

 

 

 

67

 

67

Total

$

$

$

770

$

770

Fair Value Measurement at June 30, 2023 Using:

(In Thousands)

Level 1

Level 2

Level 3

Total

Loans with individually evaluated allowance

    

$

$

251

$

1,049

$

1,300

Mortgage servicing assets

 

 

 

90

 

90

Total

$

$

251

$

1,139

$

1,390

Schedule of additional information about valuation techniques and inputs used for assets and liabilities

The following table presents additional information about valuation techniques and inputs used for assets and liabilities, which are measured at fair value and categorized within Level 3 as of September 30, 2023:

Impact to

Fair Value

Valuation

As of

from an

September 30, 

Valuation

Range(1)

Increase in

(Dollars In Thousands)

    

2023

    

Techniques

    

Unobservable Inputs

    

(Weighted Average)

    

Inputs(2)

Assets:

Securities available-for sale: Private issue CMO

$

98

 

Market comparable pricing

 

Comparability adjustment

 

(1.7%) - (6.6%) (2.7%)

 

Increase

Loans held for investment, at fair value

$

1,061

 

Relative value analysis

 

Broker quotes

 

84.4% - 87.6% (85.6%)

 

Increase

ACL factors

 

0.0% - 1.2% (1.1%)

Decrease

Loans with individually evaluated allowance

$

703

 

Discounted cash flow

 

Default rates

 

5.0%

Decrease

Mortgage servicing assets

$

67

 

Discounted cash flow

 

Prepayment speed (CPR)

 

4.7% - 60.0% (8.1%)

 

Decrease

 

Discount rate

 

9.0% - 10.5% (9.1%)

 

Decrease

Interest-only strips

$

9

 

Discounted cash flow

 

Prepayment speed (CPR)

 

6.4% - 8.9% (8.0%)

Decrease

 

Discount rate

 

9.0%

 

Decrease

Liabilities:

 

  

 

  

 

  

 

  

 

  

None

(1)The range is based on the historical estimated fair values and management estimates.
(2)Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 asset instruments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
Schedule of carrying amount and fair value of financial instruments

September 30, 2023

Carrying

Fair

(In Thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

Loans held for investment, not recorded at fair value

$

1,071,109

$

966,437

$

$

$

966,437

Investment securities - held to maturity

$

147,574

$

126,851

$

$

126,851

$

FHLB – San Francisco stock

$

9,505

$

9,505

$

$

9,505

$

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

Deposits

$

931,131

$

928,497

$

$

928,497

$

Borrowings

$

235,009

$

232,686

$

$

232,686

$

June 30, 2023

Carrying

Fair

(In Thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial assets:

Loans held for investment, not recorded at fair value

$

1,076,317

$

970,277

$

$

$

970,277

Investment securities - held to maturity

$

154,337

$

135,541

$

$

135,541

$

FHLB – San Francisco stock

$

9,505

$

9,505

$

$

9,505

$

Financial liabilities:

 

 

 

 

 

Deposits

$

950,571

$

949,116

$

$

949,116

$

Borrowings

$

235,009

$

232,764

$

$

232,764

$