XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans Held for Investment (Tables)
6 Months Ended
Dec. 31, 2023
Loans Held for Investment  
Schedule of loans held for investment

December 31, 

June 30, 

(In Thousands)

2023

 

2023

Mortgage loans:

 

  

 

  

 

Single-family

$

521,944

$

518,821

Multi-family

 

458,502

 

461,113

Commercial real estate

 

88,640

 

90,558

Construction

 

2,534

 

1,936

Other

 

102

 

106

Commercial business loans

 

1,616

 

1,565

Consumer loans

 

68

 

65

Total loans held for investment, gross

 

1,073,406

 

1,074,164

 

  

 

Advance payments of escrows

 

106

 

148

Deferred loan costs, net

 

9,253

 

9,263

ACL on loans

 

(7,000)

 

(5,946)

Total loans held for investment, net

$

1,075,765

$

1,077,629

Schedule of loans held for investment, contractual repricing

Adjustable Rate

    

    

After

    

After

    

After

    

    

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

$

55,494

$

26,543

$

88,014

$

241,014

$

110,879

$

521,944

Multi-family

 

165,778

 

151,438

 

116,462

 

24,714

 

110

 

458,502

Commercial real estate

 

36,963

 

15,035

 

35,387

 

 

1,255

 

88,640

Construction

 

2,534

 

 

 

 

 

2,534

Other

 

 

 

 

 

102

 

102

Commercial business loans

 

1,616

 

 

 

 

 

1,616

Consumer loans

 

68

 

 

 

 

 

68

Total loans held for investment, gross

$

262,453

$

193,016

$

239,863

$

265,728

$

112,346

$

1,073,406

Schedule of gross loans held for investment by loan types and risk category

December 31, 2023

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

68,330

$

211,177

$

154,481

$

19,851

$

11,137

$

54,825

$

26

$

519,827

Special Mention

-

-

-

-

-

334

-

334

Substandard

-

-

-

-

-

1,783

-

1,783

Total single-family

68,330

211,177

154,481

19,851

11,137

56,942

26

521,944

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

29,043

77,157

89,923

63,058

58,529

140,310

-

458,020

Special Mention

-

-

482

-

-

-

-

482

Substandard

-

-

-

-

-

-

-

-

Total multi-family

29,043

77,157

90,405

63,058

58,529

140,310

-

458,502

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

14,259

23,560

5,454

5,521

9,847

29,999

-

88,640

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial real estate

14,259

23,560

5,454

5,521

9,847

29,999

-

88,640

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

197

722

1,615

-

-

-

-

2,534

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

197

722

1,615

-

-

-

-

2,534

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

102

-

-

-

102

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

102

-

-

-

102

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

152

-

-

-

-

1,464

1,616

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

152

-

-

-

-

1,464

1,616

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

23

-

-

-

-

-

-

23

Pass

-

-

-

-

-

-

45

45

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

23

-

-

-

-

-

45

68

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

111,852

$

312,768

$

251,955

$

88,532

$

79,513

$

227,251

$

1,535

$

1,073,406

Total current period charge-offs

$

$

$

$

$

$

$

$

June 30, 2023

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

51,378

$

216,989

$

157,015

$

20,741

$

11,793

$

59,451

$

32

$

517,399

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

251

-

1,171

-

1,422

Total single-family

51,378

216,989

157,015

20,992

11,793

60,622

32

518,821

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

17,429

77,956

90,926

65,127

59,709

149,456

-

460,603

Special Mention

-

-

510

-

-

-

-

510

Substandard

-

-

-

-

-

-

-

-

Total multi-family

17,429

77,956

91,436

65,127

59,709

149,456

-

461,113

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

8,586

23,815

5,527

6,525

9,981

35,577

-

90,011

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

547

-

547

Total commercial real estate

8,586

23,815

5,527

6,525

9,981

36,124

-

90,558

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

94

726

1,116

-

-

-

-

1,936

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

94

726

1,116

-

-

-

-

1,936

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

106

-

-

-

106

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

106

-

-

-

106

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

171

-

-

-

-

1,394

1,565

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

171

-

-

-

-

1,394

1,565

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

15

-

-

-

-

-

-

15

Pass

-

-

-

-

-

-

50

50

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

15

-

-

-

-

-

50

65

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

77,502

$

319,657

$

255,094

$

92,750

$

81,483

$

246,202

$

1,476

$

1,074,164

Total current period charge-offs

$

$

$

$

$

$

$

$

Schedule of allowance for credit losses

For the Quarter Ended 

    

For the Six Months Ended

 

December 31, 

December 31, 

 

(Dollars in Thousands)

    

2023

    

2022

    

2023

    

2022

    

Allowance at beginning of period

$

7,679

$

5,638

$

5,946

$

5,564

Impact of ASC 326 CECL adoption(1)

1,197

(Recovery of) provision for credit losses

 

(679)

 

191

 

(143)

 

261

Recoveries:

 

  

 

  

 

  

 

  

Mortgage loans:

 

  

 

  

 

  

 

  

Single-family

 

 

1

 

 

5

Total recoveries

 

 

1

 

 

5

Total charge-offs

 

 

 

 

Net recoveries (charge-offs)

 

 

1

 

 

5

Allowance at end of period

$

7,000

$

5,830

$

7,000

$

5,830

    

ACL as a percentage of gross loans held for investment

 

0.65

%  

 

0.56

%  

 

0.65

%  

 

0.56

%

Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)

 

0.00%

%  

 

(0.00%)

%  

 

0.00%

%  

 

(0.00%)

%  

ACL as a percentage of gross non-performing loans at the end of the period

386.74

%  

561.12

%  

386.74

%  

561.12

%  

(1)Represents the impact of adopting ASC 326 on July 1, 2023. Since that date, as a result of adopting ASC 326, the methodology to compute the ACL has been based on CECL methodology, rather than the previously applied incurred loss methodology.

Schedule of past due status of gross loans held for investment, net of fair value adjustments

December 31, 2023

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Performing

    

Investment, Gross

Mortgage loans:

Single-family

$

519,827

$

334

$

1,783

$

521,944

Multi-family

 

458,502

 

 

 

458,502

Commercial real estate

 

88,640

 

 

 

88,640

Construction

 

2,534

 

 

 

2,534

Other

 

102

 

 

 

102

Commercial business loans

 

1,616

 

 

 

1,616

Consumer loans

 

62

 

6

 

 

68

Total loans held for investment, gross

$

1,071,283

$

340

$

1,783

$

1,073,406

June 30, 2023

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Performing

Investment, Gross

Mortgage loans:

Single-family

$

517,399

$

$

1,422

$

518,821

Multi-family

 

461,113

 

 

 

461,113

Commercial real estate

 

90,558

 

 

 

90,558

Construction

 

1,936

 

 

 

1,936

Other

106

 

 

 

106

Commercial business loans

 

1,565

 

 

 

1,565

Consumer loans

 

64

 

1

 

 

65

Total loans held for investment, gross

$

1,072,741

$

1

$

1,422

$

1,074,164

Schedule of allowance for loan losses and recorded investment

    

Quarter Ended December 31, 2023

 

Single- 

Multi- 

Commercial 

Commercial 

(In Thousands)

 

family

 

family

 

Real Estate

Construction

Other

 

Business

Consumer

Total

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Allowance at beginning of period

$

6,875

$

659

$

76

$

54

$

4

$

11

$

$

7,679

(Recovery of) provision for credit losses

(640)

(17)

(3)

(18)

(2)

1

(679)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,235

$

642

$

73

$

36

$

2

$

12

$

$

7,000

ACL:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for impairment

 

6,198

 

642

 

73

 

36

 

2

 

12

 

 

6,963

ACL, end of period

$

6,235

$

642

$

73

$

36

$

2

$

12

$

$

7,000

Loans held for investment:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

810

$

$

$

$

$

$

$

810

Collectively evaluated for impairment

 

521,134

 

458,502

 

88,640

 

2,534

 

102

 

1,616

 

68

 

1,072,596

Total loans held for investment, gross

$

521,944

$

458,502

$

88,640

$

2,534

$

102

$

1,616

$

68

$

1,073,406

ACL as a percentage of gross loans held for investment

 

1.19

%  

 

0.14

%  

 

0.08

%  

 

1.42

%  

 

1.96

%  

 

0.74

%  

 

%  

 

0.65

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%  

    

Quarter Ended December 31, 2022

Single- 

Multi- 

Commercial 

Commercial 

(In Thousands)

 

family

 

family

 

Real Estate

Construction

 

Other

Business

Consumer

Total

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

Allowance at beginning of period

$

1,450

$

3,305

$

806

$

22

$

3

$

48

$

4

$

5,638

Provision for (recovery of) credit losses

 

149

 

(5)

 

41

 

(5)

 

 

10

 

1

 

191

Recoveries

 

1

 

 

 

 

 

 

 

1

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

1,600

$

3,300

$

847

$

17

$

3

$

58

$

5

$

5,830

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

38

$

$

$

$

$

$

$

38

Collectively evaluated for impairment

 

1,562

 

3,300

 

847

 

17

 

3

 

58

 

5

 

5,792

ACL, end of period

$

1,600

$

3,300

$

847

$

17

$

3

$

58

$

5

$

5,830

Loans held for investment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

810

$

$

$

$

$

$

$

810

Collectively evaluated for impairment

 

478,920

 

465,350

 

88,200

 

2,388

 

112

 

1,358

 

75

 

1,036,403

Total loans held for investment, gross

$

479,730

$

465,350

$

88,200

$

2,388

$

112

$

1,358

$

75

$

1,037,213

ACL as a percentage of gross loans held for investment

 

0.33

%  

 

0.71

%  

 

0.96

%  

 

0.71

%  

 

2.68

%  

 

4.27

%  

 

6.67

%  

 

0.56

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

(0.00)

%  

%  

%  

%  

%  

%  

%  

%  

Six Months Ended December 31, 2023

 

Commercial

Commercial

(In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other

    

Business

    

Consumer

    

Total

 

ACL:

 

Allowance at beginning of period

$

1,720

$

3,270

$

868

$

15

$

2

$

67

$

4

$

5,946

Adjustment to allowance for adoption of ASC 326

 

4,605

 

(2,614)

 

(786)

 

47

 

3

 

(54)

 

(4)

 

1,197

Recovery of credit losses

(90)

(14)

(9)

(26)

(3)

(1)

(143)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,235

$

642

$

73

$

36

$

2

$

12

$

$

7,000

ACL:

Individually evaluated for impairment

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for impairment

 

6,198

 

642

 

73

 

36

 

2

 

12

 

 

6,963

ACL, end of period

$

6,235

$

642

$

73

$

36

$

2

$

12

$

$

7,000

Loans held for investment:

Individually evaluated for impairment

$

810

$

$

$

$

$

$

$

810

Collectively evaluated for impairment

 

521,134

 

458,502

 

88,640

 

2,534

 

102

 

1,616

 

68

 

1,072,596

Total loans held for investment, gross

$

521,944

$

458,502

$

88,640

$

2,534

$

102

$

1,616

$

68

$

1,073,406

ACL as a percentage of gross loans held for investment

 

1.19

%  

 

0.14

%  

 

0.08

%  

 

1.42

%  

 

1.96

%  

 

0.74

%  

 

%  

 

0.65

%

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%

Six Months Ended December 31, 2022

 

Commercial

Commercial

(In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other

    

Business

    

Consumer

    

Total

 

ACL:

 

Allowance at beginning of period

$

1,383

$

3,282

$

816

$

23

$

3

$

52

$

5

$

5,564

Provision for (recovery of) credit losses

 

212

 

18

 

31

 

(6)

 

 

6

 

 

261

Recoveries

 

5

 

 

 

 

 

 

 

5

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

1,600

$

3,300

$

847

$

17

$

3

$

58

$

5

$

5,830

ACL:

 

Individually evaluated for impairment

$

38

$

$

$

$

$

$

$

38

Collectively evaluated for impairment

 

1,562

 

3,300

 

847

 

17

 

3

 

58

 

5

 

5,792

ACL, end of period

$

1,600

$

3,300

$

847

$

17

$

3

$

58

$

5

$

5,830

Loans held for investment:

 

Individually evaluated for impairment

$

810

$

$

$

$

$

$

$

810

Collectively evaluated for impairment

 

478,920

 

465,350

 

88,200

 

2,388

 

112

 

1,358

 

75

 

1,036,403

Total loans held for investment, gross

$

479,730

$

465,350

$

88,200

$

2,388

$

112

$

1,358

$

75

$

1,037,213

ACL as a percentage of gross loans held for investment

 

0.33

%  

 

0.71

%  

 

0.96

%  

 

0.71

%  

 

2.68

%  

 

4.27

%  

 

6.67

%  

 

0.56

%

Net (recoveries) charge-offs to average loans receivable, net during the period

(0.00)

%  

%  

%  

%  

%  

%  

%  

%

Schedule of recorded investment in restructured loans

At December 31, 2023

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

1,737

$

$

1,737

$

(60)

$

1,677

Without a related allowance(2)

 

98

 

(25)

 

73

 

 

73

Total single-family loans

 

1,835

 

(25)

 

1,810

 

(60)

 

1,750

Total non-performing loans

$

1,835

$

(25)

$

1,810

$

(60)

$

1,750

(1)Consists of an ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At June 30, 2023

Unpaid

Related

Net

Principal

Charge-offs

Recorded

Recorded

(In Thousands)

    

Balance

    

Related

    

Investment

    

Allowance(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

1,171

$

$

1,171

$

(122)

$

1,049

Without a related allowance(2)

 

276

 

(25)

 

251

 

 

251

Total single-family loans

 

1,447

 

(25)

 

1,422

 

(122)

 

1,300

Total non-performing loans

$

1,447

$

(25)

$

1,422

$

(122)

$

1,300

(1)Consists of an ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.
Schedule of recorded investment in non-performing loans

Quarter Ended December 31, 

2023

2022

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related allowances:

 

 

 

 

Mortgage loans:

Single-family

$

73

$

8

$

59

 

$

 

 

73

 

8

 

59

 

 

With related allowances:

 

 

 

 

 

 

Mortgage loans:

Single-family

 

1,347

 

13

 

984

 

 

15

 

 

1,347

 

13

 

984

 

 

15

Total

$

1,420

$

21

$

1,043

 

$

15

Six Months Ended December 31, 

2023

2022

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related allowances:

 

 

 

 

Mortgage loans:

Single-family

$

162

$

8

$

93

 

$

 

162

 

8

 

93

 

With related allowances:

 

 

 

 

Mortgage loans:

Single-family

1,255

 

31

 

987

 

20

 

1,255

 

31

 

987

 

20

Total

$

1,417

$

39

$

1,080

 

$

20

Schedule of allowance for credit losses of undisbursed funds and commitments on loans held for investment

For the Quarter Ended

For the Six Months Ended

December 31, 

December 31, 

(In Thousands)

    

2023

    

2022

    

2023

    

2022

Balance, beginning of the period

$

51

$

137

$

42

$

130

Impact of ASC 326 CECL adoption

 

 

 

 

Recovery of credit losses

(41)

(66)

(32)

(59)

Balance, end of the period

$

10

$

71

$

10

$

71