XML 28 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans Held for Investment
6 Months Ended
Dec. 31, 2024
Loans Held for Investment  
Loans Held for Investment

Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:

December 31, 

June 30, 

(In Thousands)

2024

 

2024

Mortgage loans:

 

  

 

  

 

Single-family

$

533,140

$

518,091

Multi-family

 

433,724

 

445,182

Commercial real estate

 

77,984

 

83,349

Construction

 

1,480

 

2,692

Other

 

90

 

95

Commercial business loans

 

4,371

 

1,372

Consumer loans

 

59

 

65

Total loans held for investment, gross

 

1,050,848

 

1,050,846

 

  

 

Advance payments of escrows

 

321

 

102

Deferred loan costs, net

 

9,390

 

9,096

ACL on loans

 

(6,956)

 

(7,065)

Total loans held for investment, net

$

1,053,603

$

1,052,979

The following table sets forth information at December 31, 2024 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. At both December 31, 2024 and June 30, 2024, fixed rate loans comprised 10 percent of loans held for investment. Adjustable rate loans that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

Adjustable Rate

    

    

After

    

After

    

After

    

    

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

$

43,222

$

41,274

$

133,501

$

205,724

$

109,419

$

533,140

Multi-family

 

183,799

 

155,154

 

92,961

 

1,717

 

93

 

433,724

Commercial real estate

 

30,622

 

32,868

 

14,113

 

 

381

 

77,984

Construction

 

1,480

 

 

 

 

 

1,480

Other

 

 

 

 

 

90

 

90

Commercial business loans

 

4,229

 

 

 

 

142

 

4,371

Consumer loans

 

59

 

 

 

 

 

59

Total loans held for investment, gross

$

263,411

$

229,296

$

240,575

$

207,441

$

110,125

$

1,050,848

The following tables present the Corporation’s commercial real estate loans by property types and LTVs as of December 31, 2024 and June 30, 2024:

Owner

Non-Owner

% of Total

Weighted

December 31, 2024

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars in Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

$

5,785

$

20,426

$

26,211

34

%  

41

%  

Mixed use (2)

 

286

 

15,011

 

15,297

20

34

%  

Retail

10,011

10,011

13

30

%  

Warehouse

2,050

9,265

11,315

14

30

%  

Medical/dental office

2,046

4,509

6,555

8

43

%  

Mobile home park

6,838

6,838

9

38

%  

Restaurant/fast food

685

497

1,182

1

46

%  

Automotive - non gasoline

 

 

575

 

575

 

1

 

26

%  

Total commercial real estate

$

10,852

$

67,132

$

77,984

100

%  

37

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.9 million in Office/Retail, $4.7 million in Multi-family/Retail, $2.3 million in Other Mixed Use, $747,000 in Multi-family/Commercial and $679,000 in Multi-family/Office.

Owner

Non-Owner

% of Total

Weighted

June 30, 2024

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars in Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

$

6,690

$

20,084

$

26,774

32

%  

43

%  

Mixed use (2)

 

293

 

15,797

 

16,090

19

35

%  

Retail

12,501

12,501

15

30

%  

Warehouse

2,076

9,848

11,924

14

31

%  

Mobile home park

6,909

6,909

8

38

%  

Medical/dental office

2,439

4,645

7,084

9

44

%  

Restaurant/fast food

690

500

1,190

2

46

%  

Automotive - non gasoline

 

 

578

 

578

 

1

 

26

%  

Live/work

299

299

13

%  

Total commercial real estate

$

12,188

$

71,161

$

83,349

100

%  

37

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.9 million in Office/Retail, $4.7 million in Multi-family/Retail, $3.0 million in Other Mixed Use, $754,000 in Multi-family/Commercial and $685,000 in Multi-family/Office..

The following tables present the Corporation’s commercial real estate loans by geographic concentration as of December 31, 2024 and June 30, 2024:

Inland

Southern

Other

 

December 31, 2024

Empire(1)

California(2)

California

Total

 

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

 

Owner occupied:

Office

$

690

    

12

%  

$

4,907

    

85

%  

$

188

    

3

%  

$

5,785

    

100

%  

Mixed use

%  

%  

286

100

%  

286

100

%  

Warehouse

%  

1,670

81

%  

380

19

%  

2,050

100

%  

Medical/dental office

274

13

%  

1,772

87

%  

%  

2,046

100

%  

Restaurant/fast food

%  

685

100

%  

%  

685

100

%  

Total owner occupied

964

9

%  

9,034

83

%  

854

8

%  

10,852

100

%  

Non-owner occupied:

Office

3,891

19

%  

13,666

67

%  

2,869

14

%  

20,426

100

%  

Mixed use

453

3

%  

6,291

42

%  

8,267

55

%  

15,011

100

%  

Retail

1,036

10

%  

5,433

54

%  

3,542

36

%  

10,011

100

%  

Warehouse

596

7

%  

4,390

47

%  

4,279

46

%  

9,265

100

%  

Mobile home park

4,809

70

%  

355

5

%  

1,674

25

%  

6,838

100

%  

Medical/dental office

 

1,747

 

39

%  

 

2,082

 

46

%  

 

680

 

15

%  

 

4,509

 

100

%  

Restaurant/fast food

%  

497

100

%  

%  

497

100

%  

Automotive - non gasoline

 

 

%  

 

575

 

100

%  

 

 

%  

 

575

 

100

%  

Total non-owner occupied

12,532

19

%  

33,289

49

%  

21,311

32

%  

67,132

100

%  

Total commercial real estate

$

13,496

 

17

%  

$

42,323

 

54

%  

$

22,165

 

29

%  

$

77,984

 

100

%

(1)Inland Empire comprised of San Bernardino and Riverside counties.
(2)Other than the Inland Empire.

Inland

Southern

Other

 

June 30, 2024

Empire(1)

California(2)

California

Total

 

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

 

Owner occupied:

Office

$

1,540

23

%  

$

4,959

74

%  

$

191

3

%  

$

6,690

    

100

%  

Mixed use

%  

%  

293

100

%  

293

    

100

%  

Warehouse

%  

1,689

81

%  

387

19

%  

2,076

    

100

%  

Medical/dental office

276

11

%  

1,791

74

%  

372

15

%  

2,439

    

100

%  

Restaurant/fast food

690

100

%  

%  

690

100

%  

Total owner occupied

1,816

15

%  

9,129

75

%  

1,243

10

%  

12,188

    

100

%  

Non-owner occupied:

Office

2,951

15

%  

13,837

69

%  

3,296

16

%  

20,084

100

%  

Mixed use

505

3

%  

6,243

40

%  

9,049

57

%  

15,797

100

%  

Retail

1,050

8

%  

6,996

56

%  

4,455

36

%  

12,501

100

%  

Warehouse

605

6

%  

4,774

49

%  

4,469

45

%  

9,848

100

%  

Mobile home park

4,859

70

%  

358

5

%  

1,692

25

%  

6,909

100

%  

Medical/dental office

 

1,797

 

39

%  

 

2,159

 

46

%  

 

689

 

15

%  

 

4,645

 

100

%  

Restaurant/fast food

%  

500

100

%  

%  

500

 

100

%  

Automotive - non gasoline

 

 

%  

 

578

 

100

%  

 

 

%  

 

578

 

100

%  

Live/work

 

 

%  

 

 

%  

 

299

 

100

%  

 

299

 

100

%  

Total non-owner occupied

11,767

16

%  

35,445

50

%  

23,949

34

%  

71,161

100

%  

Total commercial real estate

$

13,583

 

16

%  

$

44,574

 

54

%  

$

25,192

 

30

%  

$

83,349

 

100

%

(1)Inland Empire comprised of San Bernardino and Riverside counties.
(2)Other than the Inland Empire.

The Corporation has developed an internal loan grading system to evaluate and quantify loans held for investment with respect to quality and risk. Management continually evaluates the credit quality of the loan portfolio and conducts a quarterly review of the adequacy of the ACL. The Corporation has adopted an internal risk rating policy in which each loan is rated for credit quality with a rating of pass, special mention, substandard, doubtful or loss.

The two primary components that are used during the loan review process to determine the proper allowance levels are individually evaluated allowances and collectively evaluated allowances. The collectively evaluated allowance is based on a pooling method for groups of homogeneous loans sharing similar loan characteristics to calculate an allowance which reflects an estimate of lifetime expected credit losses using historical experience, current conditions, and reasonable and supportable forecasts. Loans identified to be individually evaluated have an allowance that is based upon the appraised value of the collateral, less selling costs or discounted cash flow with an appropriate default factor.

The Corporation categorizes all loans held for investment into risk categories based on relevant information about the ability of the borrower to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades is as follows:

Pass – A pass loan ranges from minimal credit risk to average, but still acceptable, credit risk. The likelihood of loss is considered remote.
Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the Corporation is currently protected and loss is considered unlikely and not imminent.
Substandard - A substandard loan is inadequately protected by the current financial standing and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness, or
weaknesses, that may jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.
Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the Corporation is not warranted.

The following table presents the Corporation’s recorded investment in loans by risk categories and gross charge-offs by year of origination as of December 31, 2024:

December 31, 2024

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

64,156

$

53,394

$

201,366

$

145,262

$

17,203

$

49,246

$

8

$

530,635

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

531

-

1,974

-

2,505

Total single-family

64,156

53,394

201,366

145,793

17,203

51,220

8

533,140

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

21,990

28,739

74,938

84,977

59,421

160,951

-

431,016

Special Mention

-

-

-

-

-

632

-

632

Substandard

-

-

-

471

-

1,605

-

2,076

Total multi-family

21,990

28,739

74,938

85,448

59,421

163,188

-

433,724

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

5,202

12,784

23,027

3,956

5,377

27,103

-

77,449

Special Mention

-

-

-

-

-

-

-

-

Substandard

118

417

-

-

-

-

-

535

Total commercial real estate

5,320

13,201

23,027

3,956

5,377

27,103

-

77,984

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

1,480

-

-

-

-

-

-

1,480

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

1,480

-

-

-

-

-

-

1,480

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

-

90

-

-

90

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

-

90

-

-

90

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

-

114

-

-

-

4,257

4,371

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

-

114

-

-

-

4,257

4,371

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

17

-

-

-

-

-

-

17

Pass

-

-

-

-

-

-

42

42

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

17

-

-

-

-

-

42

59

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

92,963

$

95,334

$

299,445

$

235,197

$

82,091

$

241,511

$

4,307

$

1,050,848

Total current period gross charge-offs

$

$

$

$

$

$

$

$

The following table presents the Corporation’s recorded investment in loans by risk categories by year of origination as of June 30, 2024:

June 30, 2024

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

19,476

$

60,688

$

205,817

$

149,084

$

19,606

$

59,702

$

14

$

514,387

Special Mention

-

-

-

-

-

1,111

-

1,111

Substandard

-

-

-

-

-

2,593

-

2,593

Total single-family

19,476

60,688

205,817

149,084

19,606

63,406

14

518,091

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

10,374

28,892

75,876

86,916

60,938

180,119

-

443,115

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

478

-

1,589

-

2,067

Total multi-family

10,374

28,892

75,876

87,394

60,938

181,708

-

445,182

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

3,874

13,763

23,298

4,018

5,450

32,946

-

83,349

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial real estate

3,874

13,763

23,298

4,018

5,450

32,946

-

83,349

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

1,480

228

984

-

-

-

-

2,692

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

1,480

228

984

-

-

-

-

2,692

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

-

95

-

-

95

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

-

95

-

-

95

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

-

133

-

-

-

1,239

1,372

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

-

133

-

-

-

1,239

1,372

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

23

-

-

-

-

-

-

23

Pass

-

-

-

-

-

-

42

42

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

23

-

-

-

-

-

42

65

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

35,227

$

103,571

$

306,108

$

240,496

$

86,089

$

278,060

$

1,295

$

1,050,846

Total current period gross charge-offs

$

$

$

$

$

$

$

$

The ACL is a valuation account that is deducted from the related loans’ amortized cost basis to present the net amount expected to be collected on the loans. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Corporation’s ACL is calculated quarterly, with changes in the ACL recorded through an entry to the provision for (recovery of) credit losses. Management calculates the quantitative portion of the collectively evaluated allowance for all loan categories using an average charge-off or loss rate methodology and generally evaluates collectively evaluated loans by the Office of Comptroller of the Currency’s Call Report code in order to group and determine portfolio loan segments with similar risk characteristics. The Corporation primarily utilizes historical loss rates for the ACL calculation based on its own specific historical losses and/or with peer loss history where applicable.

The expected loss rates are applied to expected monthly loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The prepayment assumptions applied to expected cash flow over the contractual life of the loans are estimated based on historical and bank-specific experience and the consideration of current and expected conditions and circumstances including the level of interest rates. The prepayment assumptions may be updated by management in the event that changing conditions impact management’s estimate or additional historical data gathered has resulted in the need for a reevaluation.

For its reasonable and supportable forecasting of current expected credit losses, the Corporation utilizes a regression model using forecasted economic metrics and historical loss data. The regression model utilized relies upon reasonable and supportable 12-month forecasts of the National Unemployment Rate and change in the Real Gross Domestic Product, after which it reverts to a historical loss rate. Management selected the National Unemployment Rate and the Real Gross Domestic Product as the drivers of the forward look component of the collectively evaluated allowance, primarily as a result of high correlation coefficients identified in regression modeling, the availability of forecasts, including the quarterly Federal Open Market Committee forecast, and the widespread familiarity of these economic metrics.

Management recognizes that there are additional factors impacting risk of loss in the loan portfolio beyond what is captured in the quantitative portion of the allowance on collectively evaluated loans. As current and expected conditions may vary compared with conditions over the historical lookback period, which is utilized in the calculation of the quantitative allowance, management considers whether additional or reduced allowance levels on collectively evaluated loans may be warranted, given the consideration of a variety of qualitative factors. The following qualitative factors (“Q-factors”) are considered by management and reflect the regulatory guidance on the Q-factors:

Changes in the experience, ability, and depth of lending management and other relevant staff.
Changes in the value of underlying collateral for collateral-dependent loans.
The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institution's existing portfolio.
Changes in the volume and severity of past due loans, the volume of non-performing loans, and the volume and severity of adversely classified or graded loans.
Changes in the quality of the Corporation’s loan review system.
Changes in the nature, volume and terms of loans in the portfolio.
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.

 

The qualitative portion of the Corporation’s allowance on collectively evaluated loans are calculated using management judgment, to determine risk categorizations in each of the Q-factors presented above. The amount of qualitative allowance is also contingent upon the relative weighting of the Q-factors according to management’s judgment.

 

Loans that do not share similar risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable or the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date, less selling costs.

Accrued interest receivable for loans is included in accrued interest receivable in the Condensed Consolidated Statements of Financial Condition. The Corporation elected not to measure an allowance for accrued interest receivable and instead elected to reverse accrued interest income on loans that are placed on non-performing status. A loan is deemed non-performing when it is 90 days or more delinquent. The Corporation believes this policy results in the timely reversal of potentially uncollectible interest.

Pursuant to ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures,” the Corporation may agree to different types of modifications, including principal forgiveness, interest rate reductions, term extension, significant payment delay or any combination of modifications noted above. During the quarters and six months ended December 31, 2024 and 2023, there were no loan modifications to borrowers experiencing financial difficulties. At December 31, 2024 and June 30, 2024, there were no loans with modified balances.

Management believes the ACL on loans held for investment is maintained at a level sufficient to provide for expected losses on the Corporation’s loans held for investment based on historical loss experience, current conditions, and reasonable and supportable forecasts. The provision for (recovery of) credit losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the ACL at appropriate levels. Future adjustments to the ACL may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portion thereof, are deemed uncollectible, generally after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were previously modified from their original terms, were re-underwritten and identified as modified loans, the charge-off occurs when the loan becomes 90 days delinquent; and where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the ACL. For modified loans that are less than 90 days delinquent, the ACL is segregated into (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their modification period, classified lower than pass, and containing an embedded loss component or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for modified loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required. A non-performing loan can be restored to accrual status when a borrower is current in payments for six consecutive months.

The following table discloses additional details for the periods indicated on the Corporation’s ACL on loans held for investment:

For the Quarter Ended 

    

For the Six Months Ended

 

December 31, 

December 31, 

 

(Dollars in Thousands)

    

2024

    

2023

    

2024

    

2023

    

ACL, beginning of period

$

6,329

$

7,679

$

7,065

$

5,946

Impact of ASC 326 CECL adoption(1)

-

1,197

Provision for (recovery of) credit losses

 

627

 

(679)

 

(109)

 

(143)

Total recoveries

 

 

 

 

Total charge-offs

 

 

 

 

Net recoveries (charge-offs)

 

 

 

 

ACL, end of period

$

6,956

$

7,000

$

6,956

$

7,000

    

ACL on loans as a percentage of gross loans held for investment

 

0.66

%  

 

0.65

%  

 

0.66

%  

 

0.65

%

Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)

 

%  

 

%  

 

%  

 

%  

ACL on loans as a percentage of gross non-performing loans at the end of the period

269.40

%  

386.74

%  

269.40

%  

386.74

%  

(1)Represents the impact of adopting ASC 326 on July 1, 2023. Since that date, as a result of adopting ASC 326, the methodology to compute the ACL has been based on CECL methodology, rather than the previously applied incurred loss methodology.

The following tables denote the past due status of the Corporation's loans held for investment, including interest applied to principals, at the dates indicated.

December 31, 2024

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Performing

    

Investment

Mortgage loans:

Single-family

$

530,634

$

$

2,506

$

533,140

Multi-family

 

433,724

 

 

 

433,724

Commercial real estate

 

77,984

 

 

 

77,984

Construction

 

1,480

 

 

 

1,480

Other

 

90

 

 

 

90

Commercial business loans

 

4,371

 

 

 

4,371

Consumer loans

 

56

 

3

 

 

59

Total loans held for investment

$

1,048,339

$

3

$

2,506

$

1,050,848

June 30, 2024

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Performing

Investment

Mortgage loans:

Single-family

$

515,498

$

$

2,593

$

518,091

Multi-family

 

445,182

 

 

 

445,182

Commercial real estate

 

83,349

 

 

 

83,349

Construction

 

2,692

 

 

 

2,692

Other

95

 

 

 

95

Commercial business loans

 

1,372

 

 

 

1,372

Consumer loans

 

64

 

1

 

 

65

Total loans held for investment

$

1,048,252

$

1

$

2,593

$

1,050,846

The following tables summarize the Corporation’s ACL and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.

    

Quarter Ended December 31, 2024

 

Single- 

Multi- 

Commercial 

Commercial 

(Dollars In Thousands)

 

family

 

family

 

Real Estate

Construction

Other

 

Business

Consumer

Total

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

ACL, beginning of period

$

5,679

$

503

$

58

$

78

$

1

$

10

$

$

6,329

Provision for (recovery of) credit losses

582

46

1

(30)

1

27

627

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,261

$

549

$

59

$

48

$

2

$

37

$

$

6,956

ACL:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

6,261

 

549

 

59

 

48

 

2

 

37

 

 

6,956

ACL, end of period

$

6,261

$

549

$

59

$

48

$

2

$

37

$

$

6,956

Loans held for investment:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

742

$

$

$

$

$

$

$

742

Collectively evaluated for impairment

 

532,398

 

433,724

 

77,984

 

1,480

 

90

 

4,371

 

59

 

1,050,106

Total loans held for investment, gross

$

533,140

$

433,724

$

77,984

$

1,480

$

90

$

4,371

$

59

$

1,050,848

ACL on loans as a percentage of gross loans held for investment

 

1.17

%  

 

0.13

%  

 

0.08

%  

 

3.24

%  

 

2.22

%  

 

0.85

%  

 

%  

 

0.66

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%  

    

Quarter Ended December 31, 2023

Single- 

Multi- 

Commercial 

Commercial 

(Dollars In Thousands)

 

family

 

family

 

Real Estate

Construction

 

Other

Business

Consumer

Total

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

ACL, beginning of period

$

6,875

$

659

$

76

$

54

$

4

$

11

$

$

7,679

(Recovery of) provision for credit losses

 

(640)

 

(17)

 

(3)

 

(18)

 

(2)

 

1

 

 

(679)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,235

$

642

$

73

$

36

$

2

$

12

$

$

7,000

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for impairment

 

6,198

 

642

 

73

 

36

 

2

 

12

 

 

6,963

ACL, end of period

$

6,235

$

642

$

73

$

36

$

2

$

12

$

$

7,000

Loans held for investment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

810

$

$

$

$

$

$

$

810

Collectively evaluated for impairment

 

521,134

 

458,502

 

88,640

 

2,534

 

102

 

1,616

 

68

 

1,072,596

Total loans held for investment, gross

$

521,944

$

458,502

$

88,640

$

2,534

$

102

$

1,616

$

68

$

1,073,406

ACL on loans as a percentage of gross loans held for investment

 

1.19

%  

 

0.14

%  

 

0.08

%  

 

1.42

%  

 

1.96

%  

 

0.74

%  

 

%  

 

0.65

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%  

Six Months Ended December 31, 2024

 

Commercial

Commercial

(Dollars In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other

    

Business

    

Consumer

    

Total

 

ACL:

 

ACL, beginning of period

$

6,295

$

595

$

66

$

97

$

1

$

11

$

$

7,065

(Recovery of) provision for credit losses

(34)

(46)

(7)

(49)

1

26

(109)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,261

$

549

$

59

$

48

$

2

$

37

$

$

6,956

ACL:

Individually evaluated for impairment

$

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

6,261

 

549

 

59

 

48

 

2

 

37

 

 

6,956

ACL, end of period

$

6,261

$

549

$

59

$

48

$

2

$

37

$

$

6,956

Loans held for investment:

Individually evaluated for impairment

$

742

$

$

$

$

$

$

$

742

Collectively evaluated for impairment

 

532,398

 

433,724

 

77,984

 

1,480

 

90

 

4,371

 

59

 

1,050,106

Total loans held for investment, gross

$

533,140

$

433,724

$

77,984

$

1,480

$

90

$

4,371

$

59

$

1,050,848

ACL on loans as a percentage of gross loans held for investment

 

1.17

%  

 

0.13

%  

 

0.08

%  

 

3.24

%  

 

2.22

%  

 

0.85

%  

 

%  

 

0.66

%

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%

Six Months Ended December 31, 2023

 

Commercial

Commercial

(Dollars In Thousands)

    

Single-family

    

Multi-family

    

Real Estate

    

Construction

    

Other

    

Business

    

Consumer

    

Total

 

ACL:

 

ACL, beginning of period

$

1,720

$

3,270

$

868

$

15

$

2

$

67

$

4

$

5,946

Adjustment to allowance for adoption of ASC 326

4,605

(2,614)

(786)

47

3

(54)

(4)

1,197

Recovery of credit losses

 

(90)

 

(14)

 

(9)

 

(26)

 

(3)

 

(1)

 

 

(143)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

6,235

$

642

$

73

$

36

$

2

$

12

$

$

7,000

ACL:

 

Individually evaluated for impairment

$

37

$

$

$

$

$

$

$

37

Collectively evaluated for impairment

 

6,198

 

642

 

73

 

36

 

2

 

12

 

 

6,963

ACL, end of period

$

6,235

$

642

$

73

$

36

$

2

$

12

$

$

7,000

Loans held for investment:

 

Individually evaluated for impairment

$

810

$

$

$

$

$

$

$

810

Collectively evaluated for impairment

 

521,134

 

458,502

 

88,640

 

2,534

 

102

 

1,616

 

68

 

1,072,596

Total loans held for investment, gross

$

521,944

$

458,502

$

88,640

$

2,534

$

102

$

1,616

$

68

$

1,073,406

ACL on loans as a percentage of gross loans held for investment

 

1.19

%  

 

0.14

%  

 

0.08

%  

 

1.42

%  

 

1.96

%  

 

0.74

%  

 

%  

 

0.65

%

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%

The following tables identify the Corporation’s total recorded investment in non-performing loans, gross by type at the dates and for the periods indicated. Generally, a loan is placed on non-performing status when it becomes 90 days past due as to principal or interest or after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance (generally six-month consecutive payments) and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance have been (a) collectively evaluated using a pooling method analysis or (b) individually evaluated using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific allowance amount needed or may conclude that no allowance is needed.

At December 31, 2024

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

ACL(1)

    

Investment

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

1,840

$

$

1,840

$

(52)

$

1,788

Without a related allowance(2)

 

767

 

(25)

 

742

 

 

742

Total single-family loans

 

2,607

 

(25)

 

2,582

 

(52)

 

2,530

Total non-performing loans

$

2,607

$

(25)

$

2,582

$

(52)

$

2,530

(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At June 30, 2024

Unpaid

Related

Net

Principal

Charge-offs

Recorded

Recorded

(In Thousands)

    

Balance

    

Related

    

Investment

    

ACL(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

2,267

$

$

2,267

$

(73)

$

2,194

Without a related allowance(2)

 

427

 

(25)

 

402

 

 

402

Total single-family loans

 

2,694

 

(25)

 

2,669

 

(73)

 

2,596

Total non-performing loans

$

2,694

$

(25)

$

2,669

$

(73)

$

2,596

(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At December 31, 2024, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.

For the quarters ended December 31, 2024 and 2023, the Corporation’s average recorded investment in non-performing loans was $2.4 million and $1.4 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarters ended December 31, 2024 and 2023, the Bank received $19,000 and $21,000, respectively, in interest payments from non-performing loans, all of which was recognized as interest income for those periods. None of these payments were applied to reduce the loan balances under the cost recovery method.

For the six months ended December 31, 2024 and 2023, the Corporation’s average recorded investment in non-performing loans was $2.4 million and $1.4 million, respectively. For the six months ended December 31, 2024 and 2023, the Bank received $58,000 and $39,000, respectively, in interest payments from non-performing loans, all of which was recognized as interest income for those periods. None of these payments were applied to reduce the loan balances under the cost recovery method.

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarters and six months ended December 31, 2024 and 2023:

Quarter Ended December 31, 

2024

2023

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related ACL:

 

 

 

 

Mortgage loans:

Single-family

$

743

$

1

$

73

 

$

8

 

 

743

 

1

 

73

 

 

8

With related ACL:

 

 

 

 

 

 

Mortgage loans:

Single-family

 

1,688

 

18

 

1,347

 

 

13

 

 

1,688

 

18

 

1,347

 

 

13

Total

$

2,431

$

19

$

1,420

 

$

21

Six Months Ended December 31, 

2024

2023

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related ACL:

 

 

 

 

Mortgage loans:

Single-family

$

795

$

6

$

162

 

$

8

 

795

 

6

 

162

 

8

With related ACL:

 

 

 

 

Mortgage loans:

Single-family

1,633

 

52

 

1,255

 

31

 

1,633

 

52

 

1,255

 

31

Total

$

2,428

$

58

$

1,417

 

$

39

During the quarters and six months ended December 31, 2024 and 2023, no properties were acquired in the settlement of loans and no previously foreclosed upon properties were sold. A new appraisal is obtained on each of the properties at the time of foreclosure and the fair value is derived by using the lower of the appraised value or the listing price of the property, net of selling costs. Any initial loss upon repossession is recorded as a charge to the ACL before being transferred to real estate owned. Subsequent to transfer to real estate owned, if there is further deterioration in real estate values, specific real estate owned loss reserves are established and charged to the Condensed Consolidated Statements of Operations. In addition, the Corporation records costs to carry real estate owned as real estate owned operating expenses as incurred. As of both December 31, 2024 and June 30, 2024, there was no real estate owned property.

The Bank adjusts the reserve for unfunded loan commitments through the provision for (recovery of) credit losses.

The following table provides information regarding the unfunded loan commitment reserve for the quarters and six months ended December 31, 2024 and 2023.

For the Quarter Ended

For the Six Months Ended

December 31, 

December 31, 

(In Thousands)

    

2024

    

2023

    

2024

    

2023

Balance, beginning of the period

$

96

$

51

$

57

$

42

Recovery of credit losses

(41)

(41)

(2)

(32)

Balance, end of the period

$

55

$

10

$

55

$

10

The method for calculating the unfunded commitment reserve is based on a historical funding rate applied to the undisbursed loan amount to estimate an average outstanding amount during the life of the loan commitment. The Corporation applies the same assumptions and methodologies by loan groupings to these unfunded loan commitments as it does for its funded loans held for investment to determine the reserve rate and the allowance. Assumptions are evaluated by management periodically as part of the CECL procedures. The unfunded loan commitment reserve is recorded in accounts payable, accrued interest and other liabilities on the Condensed Consolidated Statements of Financial Condition.