XML 26 R13.htm IDEA: XBRL DOCUMENT v3.25.3
Loans Held for Investment
3 Months Ended
Sep. 30, 2025
Loans Held for Investment  
Loans Held for Investment

Note 5: Loans Held for Investment

Loans held for investment, net of fair value adjustments, consisted of the following:

September 30, 

June 30, 

(In Thousands)

2025

 

2025

Mortgage loans:

 

  

 

  

 

Single-family

$

549,535

$

544,425

Multi-family

 

415,175

 

423,417

Commercial real estate

 

71,010

 

72,766

Construction

 

632

 

402

Other

 

88

 

89

Commercial business loans

 

1,324

 

1,267

Consumer loans

 

61

 

57

Total loans held for investment, gross

 

1,037,825

 

1,042,423

 

  

 

Advance payments of escrows

 

184

 

293

Deferred loan costs, net

 

9,547

 

9,453

ACL on loans

 

(5,780)

 

(6,424)

Total loans held for investment, net

$

1,041,776

$

1,045,745

The following table sets forth information at September 30, 2025 regarding the dollar amount of loans held for investment that are contractually repricing during the periods indicated, segregated between adjustable rate loans and fixed rate loans. At both September 30, 2025 and June 30, 2025, fixed rate loans comprised 10 percent of loans held for investment. Adjustable rate loans that reprice when the index they are tied to reprices (e.g. prime rate index) and checking account overdrafts are reported as repricing within one year. The table does not include any estimate of prepayments which may cause the Corporation’s actual repricing experience to differ materially from that shown.

Adjustable Rate

    

    

After

    

After

    

After

    

    

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

$

49,724

$

67,637

$

126,886

$

200,335

$

104,953

$

549,535

Multi-family

 

222,467

 

122,416

 

67,216

 

2,985

 

91

 

415,175

Commercial real estate

 

24,894

 

34,964

 

10,782

 

 

370

 

71,010

Construction

 

205

 

427

 

 

 

 

632

Other

 

 

 

 

 

88

 

88

Commercial business loans

 

1,226

 

 

 

 

98

 

1,324

Consumer loans

 

61

 

 

 

 

 

61

Total loans held for investment, gross

$

298,577

$

225,444

$

204,884

$

203,320

$

105,600

$

1,037,825

The following tables present the Corporation’s commercial real estate loans by property types and loan-to-value ( “LTV”) ratio as of September 30, 2025 and June 30, 2025:

Owner

Non-Owner

% of Total

Weighted

September 30, 2025

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars in Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

$

5,481

$

18,208

$

23,689

33

%  

40

%  

Mixed use (2)

 

276

 

14,261

 

14,537

20

34

%  

Retail

8,408

8,408

12

33

%  

Warehouse

1,322

7,809

9,131

13

30

%  

Medical/dental office

2,499

4,287

6,786

10

42

%  

Mobile home park

6,720

6,720

9

37

%  

Restaurant/fast food

678

492

1,170

2

46

%  

Automotive - non gasoline

 

 

569

 

569

 

1

 

26

%  

Total commercial real estate

$

10,256

$

60,754

$

71,010

100

%  

36

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.4 million in Office/Retail, $5.8 million in Multi-family/Retail, $1.6 million in Other Mixed Use and $736,000 in Multi-family/Commercial.

Owner

Non-Owner

% of Total

Weighted

June 30, 2025

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars in Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

$

5,666

$

19,895

$

25,561

35

%  

41

%  

Mixed use (2)

 

279

 

14,330

 

14,609

20

33

%  

Retail

8,001

8,001

11

31

%  

Warehouse

1,332

7,869

9,201

13

30

%  

Mobile home park

6,761

6,761

9

37

%  

Medical/dental office

2,511

4,377

6,888

9

43

%  

Restaurant/fast food

681

493

1,174

2

46

%  

Automotive - non gasoline

 

 

571

 

571

 

1

 

26

%  

Total commercial real estate

$

10,469

$

62,297

$

72,766

100

%  

37

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.4 million in Office/Retail, $5.3 million in Multi-family/Retail, $1.6 million in Other Mixed Use, $739,000 in Multi-family/Commercial and $559,000 in Multi-family/Office..

The following tables present the Corporation’s commercial real estate loans by geographic concentration as of September 30, 2025 and June 30, 2025:

Inland

Southern

Other

 

September 30, 2025

Empire(1)

California(2)

California

Total

 

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

 

Owner occupied:

Office

$

474

    

9

%  

$

4,825

    

88

%  

$

182

    

3

%  

$

5,481

    

100

%  

Mixed use

%  

%  

276

100

%  

276

100

%  

Warehouse

%  

952

72

%  

370

28

%  

1,322

100

%  

Medical/dental office

269

11

%  

2,230

89

%  

%  

2,499

100

%  

Restaurant/fast food

%  

678

100

%  

%  

678

100

%  

Total owner occupied

743

7

%  

8,685

85

%  

828

8

%  

10,256

100

%  

Non-owner occupied:

Office

3,810

21

%  

11,857

65

%  

2,541

14

%  

18,208

100

%  

Mixed use

446

3

%  

6,259

44

%  

7,556

53

%  

14,261

100

%  

Retail

1,020

12

%  

3,764

45

%  

3,624

43

%  

8,408

100

%  

Warehouse

1,055

13

%  

3,953

51

%  

2,801

36

%  

7,809

100

%  

Mobile home park

4,724

70

%  

350

5

%  

1,646

25

%  

6,720

100

%  

Medical/dental office

 

1,675

 

39

%  

 

1,947

 

45

%  

 

665

 

16

%  

 

4,287

 

100

%  

Restaurant/fast food

%  

492

100

%  

%  

492

100

%  

Automotive - non gasoline

 

 

%  

 

569

 

100

%  

 

 

%  

 

569

 

100

%  

Total non-owner occupied

12,730

21

%  

29,191

48

%  

18,833

31

%  

60,754

100

%  

Total commercial real estate

$

13,473

 

19

%  

$

37,876

 

53

%  

$

19,661

 

28

%  

$

71,010

 

100

%

(1)Inland Empire comprised of San Bernardino and Riverside counties.
(2)Other than the Inland Empire.

Inland

Southern

Other

 

June 30, 2025

Empire(1)

California(2)

California

Total

 

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

 

Owner occupied:

Office

$

630

11

%  

$

4,852

86

%  

$

184

3

%  

$

5,666

    

100

%  

Mixed use

%  

%  

279

100

%  

279

    

100

%  

Warehouse

%  

959

72

%  

373

28

%  

1,332

    

100

%  

Medical/dental office

271

11

%  

2,240

89

%  

%  

2,511

    

100

%  

Restaurant/fast food

681

100

%  

%  

681

100

%  

Total owner occupied

901

9

%  

8,732

83

%  

836

8

%  

10,469

    

100

%  

Non-owner occupied:

Office

3,837

19

%  

13,488

68

%  

2,570

13

%  

19,895

100

%  

Mixed use

449

3

%  

6,297

44

%  

7,584

53

%  

14,330

100

%  

Retail

1,026

13

%  

3,296

41

%  

3,679

46

%  

8,001

100

%  

Warehouse

1,064

13

%  

3,992

51

%  

2,813

36

%  

7,869

100

%  

Mobile home park

4,754

70

%  

351

5

%  

1,656

25

%  

6,761

100

%  

Medical/dental office

 

1,713

 

39

%  

 

1,993

 

46

%  

 

671

 

15

%  

 

4,377

 

100

%  

Restaurant/fast food

%  

493

100

%  

%  

493

 

100

%  

Automotive - non gasoline

 

 

%  

 

571

 

100

%  

 

 

%  

 

571

 

100

%  

Total non-owner occupied

12,843

21

%  

30,481

49

%  

18,973

30

%  

62,297

100

%  

Total commercial real estate

$

13,744

 

19

%  

$

39,213

 

54

%  

$

19,809

 

27

%  

$

72,766

 

100

%

(1)Inland Empire comprised of San Bernardino and Riverside counties.
(2)Other than the Inland Empire.

Management continually evaluates the credit quality of the loan portfolio and conducts a quarterly review of the adequacy of the ACL. The two primary components that are used during the loan review process to determine the proper ACL levels are individually evaluated allowances and collectively evaluated allowances. The collectively evaluated allowance is based on a pooling method for groups of homogeneous loans sharing similar loan characteristics to calculate an allowance which reflects an estimate of lifetime expected credit losses using historical experience, current conditions, and reasonable and supportable forecasts. Loans identified to be individually evaluated may have an allowance that is based upon the appraised value of the collateral, less selling costs, or discounted cash flow with an appropriate default factor.

The Corporation adopted an internal risk rating policy which categorizes all loans held for investment into risk categories of pass, special mention, substandard, doubtful or loss based on relevant information about the ability of the borrower to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. A description of the general characteristics of the risk grades with respect to credit quality of each loan is as follows:

Pass – A pass loan ranges from minimal credit risk to average, but still acceptable, credit risk. The likelihood of loss is considered remote.
Special Mention - A special mention loan has potential weaknesses that may be temporary or, if left uncorrected, may result in a loss. While concerns exist, the Corporation is currently protected and loss is considered unlikely and not imminent.
Substandard - A substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower and/or of the collateral pledged, if any. Such loans exhibit one or more well-defined weaknesses that jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.
Doubtful - A doubtful loan has all of the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable.
Loss - A loss loan is considered uncollectible and of such little value that continuance as an asset of the Corporation is not warranted.

The following table presents the Corporation’s recorded investment in loans by risk categories and gross charge-offs by year of origination as of September 30, 2025:

September 30, 2025

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

58,360

$

50,919

$

49,434

$

192,418

$

139,406

$

57,691

$

-

$

548,228

Special Mention

-

-

762

-

-

-

-

762

Substandard

-

-

-

-

-

545

-

545

Total single-family

58,360

50,919

50,196

192,418

139,406

58,236

-

549,535

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

21,882

21,622

23,332

71,408

82,724

189,470

-

410,438

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

1,832

857

464

1,584

-

4,737

Total multi-family

21,882

21,622

25,164

72,265

83,188

191,054

-

415,175

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

4,144

5,068

12,470

22,609

3,857

21,862

-

70,010

Special Mention

-

-

-

-

-

1,000

-

1,000

Substandard

-

-

-

-

-

-

-

-

Total commercial real estate

4,144

5,068

12,470

22,609

3,857

22,862

-

71,010

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

426

206

-

-

-

-

-

632

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

426

206

-

-

-

-

-

632

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

-

-

88

-

88

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

-

-

88

-

88

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

-

-

-

-

-

1,324

1,324

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

-

-

-

-

-

1,324

1,324

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

20

-

-

-

-

-

-

20

Pass

-

-

-

-

-

-

41

41

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

20

-

-

-

-

-

41

61

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

84,832

$

77,815

$

87,830

$

287,292

$

226,451

$

272,240

$

1,365

$

1,037,825

Total current period gross charge-offs

$

$

$

$

$

$

$

$

The following table presents the Corporation’s recorded investment in loans by risk categories by year of origination as of June 30, 2025:

June 30, 2025

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

39,385

$

55,276

$

52,083

$

194,501

$

141,614

$

60,282

$

5

$

543,146

Special Mention

-

-

-

-

-

62

-

62

Substandard

-

-

-

-

-

1,217

-

1,217

Total single-family

39,385

55,276

52,083

194,501

141,614

61,561

5

544,425

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

13,412

21,687

27,255

73,495

83,224

201,660

-

420,733

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

467

2,217

-

2,684

Total multi-family

13,412

21,687

27,255

73,495

83,691

203,877

-

423,417

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

2,149

5,429

12,609

22,750

3,889

24,936

-

71,762

Special Mention

-

-

-

-

-

1,004

-

1,004

Substandard

-

-

-

-

-

-

-

-

Total commercial real estate

2,149

5,429

12,609

22,750

3,889

25,940

-

72,766

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

196

206

-

-

-

-

-

402

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

196

206

-

-

-

-

-

402

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

-

-

89

-

89

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

-

-

89

-

89

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

-

-

-

-

-

1,267

1,267

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

-

-

-

-

-

1,267

1,267

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

17

-

-

-

-

-

-

17

Pass

-

-

-

-

-

-

40

40

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

17

-

-

-

-

-

40

57

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

55,159

$

82,598

$

91,947

$

290,746

$

229,194

$

291,467

$

1,312

$

1,042,423

Total current period gross charge-offs

$

$

$

$

$

$

$

$

Under ASC 326, the ACL is a valuation account that is deducted from the related loans’ amortized cost basis to present the net amount expected to be collected on the loans. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Corporation’s ACL is calculated quarterly, with any difference between the calculated ACL and the recorded ACL recognized through an adjustment to the provision for (or recovery of) credit losses. Management estimates the quantitative portion of the collectively evaluated allowance for all loan categories using an average charge-off or loss rate methodology, and generally evaluates collectively evaluated loans by Call Report code to group and determine portfolio loan segments with similar risk characteristics. The Corporation primarily utilizes historical loss rates for the ACL calculation based on its own specific historical loss experience and, where appropriate,  incorporate peer loss history to supplement its data set.

The expected loss rates are applied to expected monthly loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The prepayment assumptions applied to expected cash flow over the contractual life of the loans are estimated based on historical and bank-specific experience and the consideration of current and expected conditions and circumstances including the level of interest rates. The prepayment assumptions may be updated by management in the event that changing conditions impact management’s estimate or additional historical data gathered has resulted in the need for a reevaluation.

For its reasonable and supportable forecasting of current expected credit losses, the Corporation utilizes a regression model using forecasted economic metrics and historical loss data. The regression model utilized upon implementation of ASC 326 and as of September 30, 2025 and June 30, 2025, is based on reasonable and supportable 12-month forecasts of the National Unemployment Rate and the change in the Real Gross Domestic Product, after which it reverts to a historical loss rate. Management selected the National Unemployment Rate and the Real Gross Domestic Product as the drivers of the forward looking component of the collectively evaluated allowance, primarily as a result of high correlation coefficients identified in regression modeling, the availability of forecasts (including the quarterly Federal Open Market Committee forecast), and the widespread familiarity of these economic metrics.

Management recognizes that there are additional factors impacting risk of loss in the loan portfolio beyond what is captured in the quantitative portion of the allowance on collectively evaluated loans. As current and expected conditions may vary compared with conditions over the historical lookback period, which is utilized in the calculation of the quantitative allowance, management considers whether additional or reduced allowance levels on collectively evaluated loans may be warranted, given the consideration of a variety of qualitative factors. The following qualitative factors (“Q-factors”) considered by management reflect the regulatory guidance on the Q-factors:

Changes in the experience, ability, and depth of lending management and other relevant staff.
Changes in the value of underlying collateral for collateral-dependent loans.
The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments.
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institution's existing portfolio.
Changes in the volume and severity of past due loans, the volume of non-performing loans, and the volume and severity of adversely classified or graded loans.
Changes in the quality of the Corporation’s loan review system.
Changes in the nature, volume and terms of loans in the portfolio.
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses.

 

The qualitative portion of the Corporation’s allowance for collectively evaluated loans is determined based on management’s judgment in assessing the risk levels associated with each of the Q-factors presented above. The amount of qualitative allowance reflects management’s evaluation of the relative weighting assigned to each Q-factor and its estimated impact on credit losses.

 

Loans that do not share similar risk characteristics are evaluated on an individual basis. When management determines that foreclosure is probable or the borrower is experiencing financial difficulty, the expected credit losses are based on the fair value of collateral at the reporting date, less selling costs.

Accrued interest receivable for loans is included in accrued interest receivable in the Condensed Consolidated Statements of Financial Condition. The Corporation elected not to measure an allowance for accrued interest receivable and instead elected to reverse accrued interest income on loans that are placed on non-performing status. Generally, a loan is placed on non-performing status when it becomes 90 days past due as to principal or interest, or after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. The Corporation believes this policy results in the timely reversal of potentially uncollectible interest.

Pursuant to ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures,” the Corporation may agree to different types of modifications, including principal forgiveness, interest rate reductions, term extension, significant payment delay or any combination of the modifications noted above. During the quarter ended September 30, 2025 and the fiscal year ended June 30, 2025, there were no loan modifications to borrowers experiencing financial difficulties.

Management believes the ACL on loans held for investment is maintained at a level sufficient to provide for expected losses on the Corporation’s loans held for investment based on historical loss experience, current conditions, and reasonable and supportable forecasts. The provision for (recovery of) credit losses is charged (credited) against operations on a quarterly basis, as necessary, to maintain the ACL at appropriate levels. Future adjustments to the ACL may be necessary and results of operations could be significantly and adversely affected as a result of economic, operating, regulatory, and other conditions beyond the Corporation’s control.

Non-performing loans are charged-off to their fair market values in the period the loans, or portions thereof, are deemed uncollectible. This generally occurs after the loan becomes 150 days delinquent for real estate secured first trust deed loans and 120 days delinquent for commercial business or real estate secured second trust deed loans. For loans that were previously modified from their original terms, re-underwritten and identified as modified loans, the charge-off occurs when the loan becomes 90 days delinquent. In cases where borrowers file bankruptcy, the charge-off occurs when the loan becomes 60 days delinquent. The amount of the charge-off is determined by comparing the loan balance to the estimated fair value of the underlying collateral, less disposition costs, with the loan balance in excess of the estimated fair value charged-off against the ACL. For modified loans that are less than 90 days delinquent, the ACL is segregated into: (a) individually evaluated allowances for those loans with applicable discounted cash flow calculations still in their modification period, classified lower than pass, and containing an embedded loss component; or (b) collectively evaluated allowances based on the aggregated pooling method. For non-performing loans less than 60 days delinquent where the borrower has filed bankruptcy, the collectively evaluated allowances are assigned based on the aggregated pooling method. For non-performing commercial real estate loans, an individually evaluated allowance is derived based on the loan's discounted cash flow fair value (for modified loans) or collateral fair value less estimated selling costs and if the fair value is higher than the loan balance, no allowance is required. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance (generally six consecutive payments) and future monthly principal and interest payments are expected to be collected on a timely basis.

The following table discloses additional details for the periods indicated on the Corporation’s ACL on loans held for investment:

For the Quarter Ended 

    

September 30, 

(Dollars in Thousands)

    

2025

    

2024

    

ACL, beginning of period

$

6,424

$

7,065

Recovery of credit losses

 

(644)

 

(736)

Total recoveries

 

 

Total charge-offs

 

 

Net recoveries (charge-offs)

 

 

ACL, end of period

$

5,780

$

6,329

ACL on loans as a percentage of gross loans held for investment

 

0.56

%  

 

0.61

%  

Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)

 

%  

 

%  

ACL on loans as a percentage of gross non-performing loans at the end of the period

305.50

%  

297.00

%  

The following tables denote the past due status of the Corporation's loans held for investment, including interest applied to principal, at the dates indicated.

September 30, 2025

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Accrual(1)

    

Investment

Mortgage loans:

Single-family

$

548,990

$

$

545

$

549,535

Multi-family

 

413,855

 

 

1,320

 

415,175

Commercial real estate

 

71,010

 

 

 

71,010

Construction

 

632

 

 

 

632

Other

 

88

 

 

 

88

Commercial business loans

 

1,324

 

 

 

1,324

Consumer loans

 

61

 

 

 

61

Total loans held for investment

$

1,035,960

$

$

1,865

$

1,037,825

(1)All loans 90 days or greater past due are placed on non-accrual status.

June 30, 2025

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Accrual(1)

Investment

Mortgage loans:

Single-family

$

543,496

$

$

929

$

544,425

Multi-family

 

422,951

 

 

466

 

423,417

Commercial real estate

 

72,766

 

 

 

72,766

Construction

 

402

 

 

 

402

Other

89

 

 

 

89

Commercial business loans

 

1,267

 

 

 

1,267

Consumer loans

 

55

 

2

 

 

57

Total loans held for investment

$

1,041,026

$

2

$

1,395

$

1,042,423

(1)All loans 90 days or greater past due are placed on non-accrual status.

The following tables summarize the Corporation’s ACL and recorded investment in gross loans, by portfolio type, at the dates and for the periods indicated.

    

Quarter Ended September 30, 2025

 

Single- 

Multi- 

Commercial 

Commercial 

(Dollars In Thousands)

 

family

 

family

 

Real Estate

Construction

Other

 

Business

Consumer

Total

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

ACL, beginning of period

$

5,734

$

615

$

55

$

12

$

2

$

6

$

$

6,424

Recovery of credit losses

(608)

(31)

(2)

(1)

(2)

(644)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

5,126

$

584

$

53

$

12

$

1

$

4

$

$

5,780

ACL:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

5,126

 

584

 

53

 

12

 

1

 

4

 

 

5,780

ACL, end of period

$

5,126

$

584

$

53

$

12

$

1

$

4

$

$

5,780

Loans held for investment:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

189

$

1,320

$

$

$

$

$

$

1,509

Collectively evaluated for impairment

 

549,346

 

413,855

 

71,010

 

632

 

88

 

1,324

 

61

 

1,036,316

Total loans held for investment, gross

$

549,535

$

415,175

$

71,010

$

632

$

88

$

1,324

$

61

$

1,037,825

ACL on loans as a percentage of gross loans held for investment

 

0.93

%  

 

0.14

%  

 

0.07

%  

 

1.90

%  

 

1.14

%  

 

0.30

%  

 

%  

 

0.56

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%  

    

Quarter Ended September 30, 2024

Single- 

Multi- 

Commercial 

Commercial 

(Dollars In Thousands)

 

family

 

family

 

Real Estate

Construction

 

Other

Business

Consumer

Total

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

ACL, beginning of period

$

6,295

$

595

$

66

$

97

$

1

$

11

$

$

7,065

Recovery of credit losses

 

(616)

 

(92)

 

(8)

 

(19)

 

 

(1)

 

 

(736)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

5,679

$

503

$

58

$

78

$

1

$

10

$

$

6,329

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

5,679

 

503

 

58

 

78

 

1

 

10

 

 

6,329

ACL, end of period

$

5,679

$

503

$

58

$

78

$

1

$

10

$

$

6,329

Loans held for investment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

732

$

$

$

$

$

$

$

732

Collectively evaluated for impairment

 

523,503

 

435,782

 

81,169

 

2,816

 

92

 

1,510

 

63

 

1,044,935

Total loans held for investment, gross

$

524,235

$

435,782

$

81,169

$

2,816

$

92

$

1,510

$

63

$

1,045,667

ACL on loans as a percentage of gross loans held for investment

 

1.08

%  

 

0.12

%  

 

0.07

%  

 

2.77

%  

 

1.09

%  

 

0.66

%  

 

%  

 

0.61

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%  

The following tables identify the Corporation’s total recorded investment in non-performing loans, gross by type at the dates and for the periods indicated. Generally, a loan is placed on non-performing status when it becomes 90 days past due as to principal or interest or after considering economic and business conditions and collection efforts, where the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. In addition, interest income is not recognized on any loan where management has determined that collection is not reasonably assured. A non-performing loan may be restored to accrual status when delinquent principal and interest payments are brought current, the borrower(s) has demonstrated sustained payment performance (generally six consecutive payments) and future monthly principal and interest payments are expected to be collected on a timely basis. Loans with a related allowance have been (a) collectively evaluated using a pooling method analysis or (b) individually evaluated using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell, to establish realizable value. This analysis may identify a specific allowance amount needed or may conclude that no allowance is needed.

At September 30, 2025

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

ACL(1)

    

Investment

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

383

$

$

383

$

(4)

$

379

Without a related allowance(2)

 

214

 

(25)

 

189

 

 

189

Total single-family loans

 

597

 

(25)

 

572

 

(4)

 

568

Multi-family:

 

  

 

  

 

  

 

  

 

  

Without a related allowance(2)

1,320

1,320

1,320

Total multi-family loans

 

1,320

 

 

1,320

 

 

1,320

Total non-performing loans

$

1,917

$

(25)

$

1,892

$

(4)

$

1,888

(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At June 30, 2025

Unpaid

Related

Net

Principal

Charge-offs

Recorded

Recorded

(In Thousands)

    

Balance

    

Related

    

Investment

    

ACL(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

560

$

$

560

$

(7)

$

553

Without a related allowance(2)

 

420

 

(25)

 

395

 

 

395

Total single-family loans

 

980

 

(25)

 

955

 

(7)

 

948

Multi-family:

 

  

 

  

 

  

 

  

 

  

Without a related allowance(2)

466

466

466

Total multi-family loans

 

466

 

 

466

 

 

466

Total non-performing loans

$

1,446

$

(25)

$

1,421

$

(7)

$

1,414

(1)ACL specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At September 30, 2025, there were no commitments to lend additional funds to those borrowers whose loans were classified as non-performing.

For the quarters ended September 30, 2025 and 2024, the Corporation’s average recorded investment in non-performing loans was $1.4 million and $2.4 million, respectively. The Corporation records payments on non-performing loans utilizing the cash basis or cost recovery method of accounting during the periods when the loans are on non-performing status. For the quarters ended September 30, 2025 and 2024, the Bank received $24,000 and $39,000, respectively, in interest payments from non-performing loans, all of which was recognized as interest income for those periods. None of these payments were applied to reduce the loan balances under the cost recovery method.

The following tables present the average recorded investment in non-performing loans and the related interest income recognized for the quarters ended September 30, 2025 and 2024:

Quarter Ended September 30, 

2025

2024

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related ACL:

 

 

 

 

Mortgage loans:

Single-family

$

195

$

9

$

843

 

$

5

Multi-family

750

8

 

 

945

 

17

 

843

 

 

5

With related ACL:

 

 

 

 

 

 

Mortgage loans:

Single-family

 

504

 

7

 

1,582

 

 

34

 

 

504

 

7

 

1,582

 

 

34

Total

$

1,449

$

24

$

2,425

 

$

39

During the quarters ended September 30, 2025 and 2024, no properties were acquired in the settlement of loans and no previously foreclosed properties were sold. A new appraisal is obtained for each property at the time of foreclosure, and fair value is derived by using the lower of the appraised value or the listing price of the property, net of estimated selling costs. Any initial loss upon repossession is recorded as a charge to the ACL prior to transferring the asset to real estate owned. Subsequent to transfer to real estate owned, if there is further deterioration in the property’s value, specific real estate owned loss reserves are established and charged to the Condensed Consolidated Statements of Operations. In addition, the Corporation records costs to carry real estate owned as real estate owned operating expenses as incurred. As of both September 30, 2025 and June 30, 2025, the Corporation held no real estate owned property.

The Bank adjusts the reserve for unfunded loan commitments through the provision for (recovery of) credit losses.

The following table provides information regarding the unfunded loan commitment reserve for the quarters ended September 30, 2025 and 2024.

For the Quarter Ended

September 30, 

(In Thousands)

    

2025

    

2024

    

Balance, beginning of the period

$

32

$

57

Provision for credit losses

18

39

Balance, end of the period

$

50

$

96

The method for calculating the unfunded loan commitment reserve is based on a historical funding rate applied to the undisbursed loan amount to estimate an average outstanding amount during the life of the loan commitment. The Corporation applies the same assumptions and methodologies by loan groupings to these unfunded loan commitments as it does for its funded loans held for investment to determine the reserve rate and the allowance. Assumptions are evaluated by management periodically as part of its procedures. The unfunded loan commitment reserve is recorded in accounts payable, accrued interest and other liabilities on the Condensed Consolidated Statements of Financial Condition.