XML 39 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Loans Held for Investment (Tables)
3 Months Ended
Sep. 30, 2025
Loans Held for Investment  
Schedule of loans held for investment

September 30, 

June 30, 

(In Thousands)

2025

 

2025

Mortgage loans:

 

  

 

  

 

Single-family

$

549,535

$

544,425

Multi-family

 

415,175

 

423,417

Commercial real estate

 

71,010

 

72,766

Construction

 

632

 

402

Other

 

88

 

89

Commercial business loans

 

1,324

 

1,267

Consumer loans

 

61

 

57

Total loans held for investment, gross

 

1,037,825

 

1,042,423

 

  

 

Advance payments of escrows

 

184

 

293

Deferred loan costs, net

 

9,547

 

9,453

ACL on loans

 

(5,780)

 

(6,424)

Total loans held for investment, net

$

1,041,776

$

1,045,745

Schedule of loans held for investment, contractual repricing

Adjustable Rate

    

    

After

    

After

    

After

    

    

Within

One Year

3 Years

5 Years

(In Thousands)

One Year

Through 3 Years

Through 5 Years

Through 10 Years

Fixed Rate

Total

Mortgage loans:

Single-family

$

49,724

$

67,637

$

126,886

$

200,335

$

104,953

$

549,535

Multi-family

 

222,467

 

122,416

 

67,216

 

2,985

 

91

 

415,175

Commercial real estate

 

24,894

 

34,964

 

10,782

 

 

370

 

71,010

Construction

 

205

 

427

 

 

 

 

632

Other

 

 

 

 

 

88

 

88

Commercial business loans

 

1,226

 

 

 

 

98

 

1,324

Consumer loans

 

61

 

 

 

 

 

61

Total loans held for investment, gross

$

298,577

$

225,444

$

204,884

$

203,320

$

105,600

$

1,037,825

Schedule of commercial real estate loans by property types and LTVs

Owner

Non-Owner

% of Total

Weighted

September 30, 2025

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars in Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

$

5,481

$

18,208

$

23,689

33

%  

40

%  

Mixed use (2)

 

276

 

14,261

 

14,537

20

34

%  

Retail

8,408

8,408

12

33

%  

Warehouse

1,322

7,809

9,131

13

30

%  

Medical/dental office

2,499

4,287

6,786

10

42

%  

Mobile home park

6,720

6,720

9

37

%  

Restaurant/fast food

678

492

1,170

2

46

%  

Automotive - non gasoline

 

 

569

 

569

 

1

 

26

%  

Total commercial real estate

$

10,256

$

60,754

$

71,010

100

%  

36

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.4 million in Office/Retail, $5.8 million in Multi-family/Retail, $1.6 million in Other Mixed Use and $736,000 in Multi-family/Commercial.

Owner

Non-Owner

% of Total

Weighted

June 30, 2025

Occupied Loan

Occupied Loan

Total

Commercial

Average

(Dollars in Thousands)

Balance

Balance

Balance

Real Estate

LTV (1)

Office

$

5,666

$

19,895

$

25,561

35

%  

41

%  

Mixed use (2)

 

279

 

14,330

 

14,609

20

33

%  

Retail

8,001

8,001

11

31

%  

Warehouse

1,332

7,869

9,201

13

30

%  

Mobile home park

6,761

6,761

9

37

%  

Medical/dental office

2,511

4,377

6,888

9

43

%  

Restaurant/fast food

681

493

1,174

2

46

%  

Automotive - non gasoline

 

 

571

 

571

 

1

 

26

%  

Total commercial real estate

$

10,469

$

62,297

$

72,766

100

%  

37

%  

(1)Current loan balance as a percentage of the original appraised value.
(2)Mixed use includes $6.4 million in Office/Retail, $5.3 million in Multi-family/Retail, $1.6 million in Other Mixed Use, $739,000 in Multi-family/Commercial and $559,000 in Multi-family/Office..
Schedule of commercial real estate loans by geographic concentration

Inland

Southern

Other

 

September 30, 2025

Empire(1)

California(2)

California

Total

 

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

 

Owner occupied:

Office

$

474

    

9

%  

$

4,825

    

88

%  

$

182

    

3

%  

$

5,481

    

100

%  

Mixed use

%  

%  

276

100

%  

276

100

%  

Warehouse

%  

952

72

%  

370

28

%  

1,322

100

%  

Medical/dental office

269

11

%  

2,230

89

%  

%  

2,499

100

%  

Restaurant/fast food

%  

678

100

%  

%  

678

100

%  

Total owner occupied

743

7

%  

8,685

85

%  

828

8

%  

10,256

100

%  

Non-owner occupied:

Office

3,810

21

%  

11,857

65

%  

2,541

14

%  

18,208

100

%  

Mixed use

446

3

%  

6,259

44

%  

7,556

53

%  

14,261

100

%  

Retail

1,020

12

%  

3,764

45

%  

3,624

43

%  

8,408

100

%  

Warehouse

1,055

13

%  

3,953

51

%  

2,801

36

%  

7,809

100

%  

Mobile home park

4,724

70

%  

350

5

%  

1,646

25

%  

6,720

100

%  

Medical/dental office

 

1,675

 

39

%  

 

1,947

 

45

%  

 

665

 

16

%  

 

4,287

 

100

%  

Restaurant/fast food

%  

492

100

%  

%  

492

100

%  

Automotive - non gasoline

 

 

%  

 

569

 

100

%  

 

 

%  

 

569

 

100

%  

Total non-owner occupied

12,730

21

%  

29,191

48

%  

18,833

31

%  

60,754

100

%  

Total commercial real estate

$

13,473

 

19

%  

$

37,876

 

53

%  

$

19,661

 

28

%  

$

71,010

 

100

%

(1)Inland Empire comprised of San Bernardino and Riverside counties.
(2)Other than the Inland Empire.

Inland

Southern

Other

 

June 30, 2025

Empire(1)

California(2)

California

Total

 

(Dollars in Thousands)

Balance

%

Balance

%

Balance

%

Balance

%

 

Owner occupied:

Office

$

630

11

%  

$

4,852

86

%  

$

184

3

%  

$

5,666

    

100

%  

Mixed use

%  

%  

279

100

%  

279

    

100

%  

Warehouse

%  

959

72

%  

373

28

%  

1,332

    

100

%  

Medical/dental office

271

11

%  

2,240

89

%  

%  

2,511

    

100

%  

Restaurant/fast food

681

100

%  

%  

681

100

%  

Total owner occupied

901

9

%  

8,732

83

%  

836

8

%  

10,469

    

100

%  

Non-owner occupied:

Office

3,837

19

%  

13,488

68

%  

2,570

13

%  

19,895

100

%  

Mixed use

449

3

%  

6,297

44

%  

7,584

53

%  

14,330

100

%  

Retail

1,026

13

%  

3,296

41

%  

3,679

46

%  

8,001

100

%  

Warehouse

1,064

13

%  

3,992

51

%  

2,813

36

%  

7,869

100

%  

Mobile home park

4,754

70

%  

351

5

%  

1,656

25

%  

6,761

100

%  

Medical/dental office

 

1,713

 

39

%  

 

1,993

 

46

%  

 

671

 

15

%  

 

4,377

 

100

%  

Restaurant/fast food

%  

493

100

%  

%  

493

 

100

%  

Automotive - non gasoline

 

 

%  

 

571

 

100

%  

 

 

%  

 

571

 

100

%  

Total non-owner occupied

12,843

21

%  

30,481

49

%  

18,973

30

%  

62,297

100

%  

Total commercial real estate

$

13,744

 

19

%  

$

39,213

 

54

%  

$

19,809

 

27

%  

$

72,766

 

100

%

(1)Inland Empire comprised of San Bernardino and Riverside counties.
(2)Other than the Inland Empire.
Schedule of gross loans held for investment by loan types and risk category

September 30, 2025

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

58,360

$

50,919

$

49,434

$

192,418

$

139,406

$

57,691

$

-

$

548,228

Special Mention

-

-

762

-

-

-

-

762

Substandard

-

-

-

-

-

545

-

545

Total single-family

58,360

50,919

50,196

192,418

139,406

58,236

-

549,535

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

21,882

21,622

23,332

71,408

82,724

189,470

-

410,438

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

1,832

857

464

1,584

-

4,737

Total multi-family

21,882

21,622

25,164

72,265

83,188

191,054

-

415,175

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

4,144

5,068

12,470

22,609

3,857

21,862

-

70,010

Special Mention

-

-

-

-

-

1,000

-

1,000

Substandard

-

-

-

-

-

-

-

-

Total commercial real estate

4,144

5,068

12,470

22,609

3,857

22,862

-

71,010

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

426

206

-

-

-

-

-

632

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

426

206

-

-

-

-

-

632

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

-

-

88

-

88

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

-

-

88

-

88

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

-

-

-

-

-

1,324

1,324

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

-

-

-

-

-

1,324

1,324

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

20

-

-

-

-

-

-

20

Pass

-

-

-

-

-

-

41

41

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

20

-

-

-

-

-

41

61

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

84,832

$

77,815

$

87,830

$

287,292

$

226,451

$

272,240

$

1,365

$

1,037,825

Total current period gross charge-offs

$

$

$

$

$

$

$

$

June 30, 2025

Term Loans by Year of Origination

Revolving

(In Thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Total

Mortgage loans:

Single-family:

Pass

$

39,385

$

55,276

$

52,083

$

194,501

$

141,614

$

60,282

$

5

$

543,146

Special Mention

-

-

-

-

-

62

-

62

Substandard

-

-

-

-

-

1,217

-

1,217

Total single-family

39,385

55,276

52,083

194,501

141,614

61,561

5

544,425

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Multi-family:

Pass

13,412

21,687

27,255

73,495

83,224

201,660

-

420,733

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

467

2,217

-

2,684

Total multi-family

13,412

21,687

27,255

73,495

83,691

203,877

-

423,417

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial real estate:

Pass

2,149

5,429

12,609

22,750

3,889

24,936

-

71,762

Special Mention

-

-

-

-

-

1,004

-

1,004

Substandard

-

-

-

-

-

-

-

-

Total commercial real estate

2,149

5,429

12,609

22,750

3,889

25,940

-

72,766

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Construction:

Pass

196

206

-

-

-

-

-

402

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total construction

196

206

-

-

-

-

-

402

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Other:

Pass

-

-

-

-

-

89

-

89

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total other

-

-

-

-

-

89

-

89

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Commercial business loans:

Pass

-

-

-

-

-

-

1,267

1,267

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total commercial business loans

-

-

-

-

-

-

1,267

1,267

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Consumer loans:

Not graded

17

-

-

-

-

-

-

17

Pass

-

-

-

-

-

-

40

40

Special Mention

-

-

-

-

-

-

-

-

Substandard

-

-

-

-

-

-

-

-

Total consumer loans

17

-

-

-

-

-

40

57

Current period gross charge-off

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

-

Total loans held for investment, gross

$

55,159

$

82,598

$

91,947

$

290,746

$

229,194

$

291,467

$

1,312

$

1,042,423

Total current period gross charge-offs

$

$

$

$

$

$

$

$

Schedule of allowance for credit losses

For the Quarter Ended 

    

September 30, 

(Dollars in Thousands)

    

2025

    

2024

    

ACL, beginning of period

$

6,424

$

7,065

Recovery of credit losses

 

(644)

 

(736)

Total recoveries

 

 

Total charge-offs

 

 

Net recoveries (charge-offs)

 

 

ACL, end of period

$

5,780

$

6,329

ACL on loans as a percentage of gross loans held for investment

 

0.56

%  

 

0.61

%  

Net (recoveries) charge-offs as a percentage of average loans receivable, net, during the period (annualized)

 

%  

 

%  

ACL on loans as a percentage of gross non-performing loans at the end of the period

305.50

%  

297.00

%  

Schedule of past due status of gross loans held for investment, net of fair value adjustments

September 30, 2025

30-89 Days Past

Total Loans Held for

(In Thousands)

    

Current

    

Due

    

Non-Accrual(1)

    

Investment

Mortgage loans:

Single-family

$

548,990

$

$

545

$

549,535

Multi-family

 

413,855

 

 

1,320

 

415,175

Commercial real estate

 

71,010

 

 

 

71,010

Construction

 

632

 

 

 

632

Other

 

88

 

 

 

88

Commercial business loans

 

1,324

 

 

 

1,324

Consumer loans

 

61

 

 

 

61

Total loans held for investment

$

1,035,960

$

$

1,865

$

1,037,825

(1)All loans 90 days or greater past due are placed on non-accrual status.

June 30, 2025

    

    

30-89 Days Past

    

    

Total Loans Held for

(In Thousands)

Current

Due

Non-Accrual(1)

Investment

Mortgage loans:

Single-family

$

543,496

$

$

929

$

544,425

Multi-family

 

422,951

 

 

466

 

423,417

Commercial real estate

 

72,766

 

 

 

72,766

Construction

 

402

 

 

 

402

Other

89

 

 

 

89

Commercial business loans

 

1,267

 

 

 

1,267

Consumer loans

 

55

 

2

 

 

57

Total loans held for investment

$

1,041,026

$

2

$

1,395

$

1,042,423

(1)All loans 90 days or greater past due are placed on non-accrual status.
Schedule of allowance for loan losses and recorded investment

    

Quarter Ended September 30, 2025

 

Single- 

Multi- 

Commercial 

Commercial 

(Dollars In Thousands)

 

family

 

family

 

Real Estate

Construction

Other

 

Business

Consumer

Total

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

ACL, beginning of period

$

5,734

$

615

$

55

$

12

$

2

$

6

$

$

6,424

Recovery of credit losses

(608)

(31)

(2)

(1)

(2)

(644)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

5,126

$

584

$

53

$

12

$

1

$

4

$

$

5,780

ACL:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

5,126

 

584

 

53

 

12

 

1

 

4

 

 

5,780

ACL, end of period

$

5,126

$

584

$

53

$

12

$

1

$

4

$

$

5,780

Loans held for investment:

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

189

$

1,320

$

$

$

$

$

$

1,509

Collectively evaluated for impairment

 

549,346

 

413,855

 

71,010

 

632

 

88

 

1,324

 

61

 

1,036,316

Total loans held for investment, gross

$

549,535

$

415,175

$

71,010

$

632

$

88

$

1,324

$

61

$

1,037,825

ACL on loans as a percentage of gross loans held for investment

 

0.93

%  

 

0.14

%  

 

0.07

%  

 

1.90

%  

 

1.14

%  

 

0.30

%  

 

%  

 

0.56

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%  

    

Quarter Ended September 30, 2024

Single- 

Multi- 

Commercial 

Commercial 

(Dollars In Thousands)

 

family

 

family

 

Real Estate

Construction

 

Other

Business

Consumer

Total

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

ACL, beginning of period

$

6,295

$

595

$

66

$

97

$

1

$

11

$

$

7,065

Recovery of credit losses

 

(616)

 

(92)

 

(8)

 

(19)

 

 

(1)

 

 

(736)

Recoveries

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

ACL, end of period

$

5,679

$

503

$

58

$

78

$

1

$

10

$

$

6,329

ACL:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

$

$

$

$

Collectively evaluated for impairment

 

5,679

 

503

 

58

 

78

 

1

 

10

 

 

6,329

ACL, end of period

$

5,679

$

503

$

58

$

78

$

1

$

10

$

$

6,329

Loans held for investment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

732

$

$

$

$

$

$

$

732

Collectively evaluated for impairment

 

523,503

 

435,782

 

81,169

 

2,816

 

92

 

1,510

 

63

 

1,044,935

Total loans held for investment, gross

$

524,235

$

435,782

$

81,169

$

2,816

$

92

$

1,510

$

63

$

1,045,667

ACL on loans as a percentage of gross loans held for investment

 

1.08

%  

 

0.12

%  

 

0.07

%  

 

2.77

%  

 

1.09

%  

 

0.66

%  

 

%  

 

0.61

%  

Net (recoveries) charge-offs to average loans receivable, net during the period

%  

%  

%  

%  

%  

%  

%  

%  

Schedule of recorded investment in non-performing loans

At September 30, 2025

Unpaid

Net

Principal

Related

Recorded

Recorded

(In Thousands)

    

Balance

    

Charge-offs

    

Investment

    

ACL(1)

    

Investment

Mortgage loans:

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

383

$

$

383

$

(4)

$

379

Without a related allowance(2)

 

214

 

(25)

 

189

 

 

189

Total single-family loans

 

597

 

(25)

 

572

 

(4)

 

568

Multi-family:

 

  

 

  

 

  

 

  

 

  

Without a related allowance(2)

1,320

1,320

1,320

Total multi-family loans

 

1,320

 

 

1,320

 

 

1,320

Total non-performing loans

$

1,917

$

(25)

$

1,892

$

(4)

$

1,888

(1)ACL, specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.

At June 30, 2025

Unpaid

Related

Net

Principal

Charge-offs

Recorded

Recorded

(In Thousands)

    

Balance

    

Related

    

Investment

    

ACL(1)

    

Investment

Mortgage loans:

 

  

 

  

 

  

 

  

 

  

Single-family:

 

  

 

  

 

  

 

  

 

  

With a related allowance

$

560

$

$

560

$

(7)

$

553

Without a related allowance(2)

 

420

 

(25)

 

395

 

 

395

Total single-family loans

 

980

 

(25)

 

955

 

(7)

 

948

Multi-family:

 

  

 

  

 

  

 

  

 

  

Without a related allowance(2)

466

466

466

Total multi-family loans

 

466

 

 

466

 

 

466

Total non-performing loans

$

1,446

$

(25)

$

1,421

$

(7)

$

1,414

(1)ACL specifically assigned to the individual loan.
(2)There was no related ACL because the loans were charged-off to their fair value or the fair value of the collateral was higher than the loan balance.
Schedule of recorded investment in non-performing loans

Quarter Ended September 30, 

2025

2024

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In Thousands)

    

Investment

    

Recognized

    

Investment

    

Recognized

Without related ACL:

 

 

 

 

Mortgage loans:

Single-family

$

195

$

9

$

843

 

$

5

Multi-family

750

8

 

 

945

 

17

 

843

 

 

5

With related ACL:

 

 

 

 

 

 

Mortgage loans:

Single-family

 

504

 

7

 

1,582

 

 

34

 

 

504

 

7

 

1,582

 

 

34

Total

$

1,449

$

24

$

2,425

 

$

39

Schedule of allowance for credit losses of undisbursed funds and commitments on loans held for investment

For the Quarter Ended

September 30, 

(In Thousands)

    

2025

    

2024

    

Balance, beginning of the period

$

32

$

57

Provision for credit losses

18

39

Balance, end of the period

$

50

$

96