XML 29 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Capital Stock (Tables)
12 Months Ended
Jun. 30, 2015
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Option Activity Under Stock Incentive and Compensation Plan

A summary of option activity under the Stock Incentive and Compensation Plan  as of June 30, 2015, and changes during the year then ended is presented below.

 

Options

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted-Average Remaining Contactual Term

 

 

Aggregate Intrinsic Value ($)

 

Outstanding at July 1, 2014

 

 

 

 

$

 

 

 

 

 

 

 

 

 

Granted

 

 

995,000

 

 

 

1.53

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2015

 

 

995,000

 

 

$

1.53

 

 

 

5.00

 

 

 

 

Exercisable at June 30, 2015

 

 

331,670

 

 

$

1.53

 

 

 

5.00

 

 

 

 

 

Summary of Status of Non-Vested Shares

A summary of the status of Paramount’s non-vested shares as of June 30, 2015 and changes during the year ended June 30, 2015 is presented below.

 

Nonvested Options

 

Shares

 

 

Weighted-

Average Grant-Date Fair

Value

 

Nonvested at July 1, 2014

 

 

 

 

$

 

Granted

 

 

995,000

 

 

 

1.13

 

Vested

 

 

331,670

 

 

 

1.16

 

Forfeited

 

 

 

 

 

 

 

Nonvested at June 30, 2015

 

 

663,330

 

 

 

 

 

 

Option awards with performance conditions | Monte-Carlo Simulation valuation model  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Changes in Fair Value Assumptions

The key assumptions used in the simulations were as follows:

 

 

 

2015

 

 

2014

 

Weighted average risk-free interest rate

 

 

0.61

%

 

 

-

 

Weighted-average volatility

 

 

108.70

%

 

 

-

 

Weighted average fair value

 

$

1.16

 

 

 

-

 

 

Option awards without performance conditions | Black-Scholes option valuation model  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Changes in Fair Value Assumptions

The fair value of option awards that do not have market conditions are estimated on the date of grant using a Black-Scholes option valuation model that uses the assumptions noted in the following table. Because Black-Scholes option valuation models incorporate ranges of assumptions for inputs, those ranges are disclosed. Given Paramount’s short history as a public company, expected volatilities are based on, historical volatilities from five proxy companies’ stock. Paramount uses historical data to estimate option exercise and employee termination within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. The expected term of options granted is derived from the output of the option valuation model and represents the period of time that options granted are expected to be outstanding; the range given below results from certain groups of employees exhibiting different behavior. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

 

 

 

2015

 

 

2014

 

Weighted average risk-free interest rate

 

 

0.98

%

 

 

-

 

Weighted-average volatility

 

 

107.47

%

 

 

-

 

Expected dividends

 

$

0.00

 

 

 

-

 

Weighted average expected term (years)

 

 

3.75

 

 

 

-

 

Weighted average fair value

 

$

1.08

 

 

 

-