XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Capital Stock (Tables)
6 Months Ended
Dec. 31, 2022
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Stock Option Activity Under Stock Incentive and Compensation Plans

A summary of stock option activity under the Stock Incentive and Compensation Plans as of December 31, 2022 is presented below:

 

Options

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted-
Average Remaining
Contractual Term (Years)

 

 

Aggregate
Intrinsic
Value

 

Outstanding at June 30, 2021

 

 

1,998,995

 

 

$

1.17

 

 

 

3.31

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

(190,000

)

 

 

1.42

 

 

 

1.48

 

 

 

 

Outstanding at June 30, 2022

 

 

1,808,995

 

 

$

1.14

 

 

 

2.42

 

 

$

 

Granted

 

 

50,000

 

 

 

0.60

 

 

 

4.75

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

1,858,995

 

 

$

1.13

 

 

 

1.99

 

 

$

 

Exercisable at December 31, 2022

 

 

1,246,664

 

 

$

1.12

 

 

 

2.07

 

 

$

 

 

Summary of Status of Non-Vested Options

A summary of the status of Paramount’s non-vested options as at December 31, 2022 is presented below:

 

Non-vested Options

 

Options

 

 

Weighted-
Average
Grant-
Date Fair Value

 

Non-vested at June 30, 2021

 

 

1,033,998

 

 

$

0.55

 

Granted

 

 

 

 

 

 

Vested

 

 

(288,332

)

 

 

0.53

 

Forfeited or expired

 

 

(88,333

)

 

 

0.73

 

Non-vested at June 30, 2022

 

 

657,333

 

 

$

0.55

 

Granted

 

 

50,000

 

 

 

0.19

 

Vested

 

 

(95,002

)

 

 

0.28

 

Forfeited or expired

 

 

 

 

 

 

Non-vested at December 31, 2022

 

 

612,331

 

 

$

0.56

 

Summary of RSUs Activity

A summary of RSUs activity is summarized as follows:

 

Restricted Share Unit Activity

 

Outstanding RSUs

 

 

Weighted average grant date fair value

 

Outstanding at June 30, 2021

 

 

 

 

$

 

Granted

 

 

701,000

 

 

 

0.65

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Outstanding at June 30, 2022

 

 

701,000

 

 

$

0.65

 

Granted

 

 

 

 

 

 

Vested

 

 

150,000

 

 

 

0.65

 

Forfeited

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

551,000

 

 

$

0.65

 

Black-Scholes option valuation model  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Schedule of Fair Value of Options Calculated Using Black-Scholes Option Valuations Method

The fair value for options granted for the six months ended December 31, 2022 was calculated using the Black-Scholes option valuations method. The weighted average assumptions used were as follows:

 

 

 

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

Weighted average risk-free interest rate

 

 

2.79

%

 

N/A

Weighted-average volatility

 

 

58

%

 

N/A

Expected dividends

 

0

 

 

N/A

Weighted average expected term (years)

 

5

 

 

N/A

Weighted average fair value

 

$

0.19

 

 

N/A