XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Interim Statements of Stockholders' Equity - USD ($)
Total
Common Stock
Additional Paid-In Capital
Deficit
Balance at Jun. 30, 2021 $ 47,352,730 $ 381,542 $ 107,005,135 $ (60,033,947)
Balance (in shares) at Jun. 30, 2021   38,154,109    
Stock based compensation 42,671   42,671  
Capital issued for financing 1,829,551 $ 22,024 1,807,527  
Capital issued for financing (in shares)   2,202,352    
Capital issued for payment of interest 163,642 $ 1,687 161,955  
Capital issued for payment of interest (in shares)   168,690    
Net loss (1,913,745)     (1,913,745)
Balance at Sep. 30, 2021 $ 47,474,849 $ 405,253 109,017,288 (61,947,692)
Balance (in shares) at Sep. 30, 2021 40,525,151      
Balance at Jun. 30, 2021 $ 47,352,730 $ 381,542 107,005,135 (60,033,947)
Balance (in shares) at Jun. 30, 2021   38,154,109    
Net loss (4,616,170)      
Balance at Dec. 31, 2021 44,883,228 $ 406,240 109,127,105 (64,650,117)
Balance (in shares) at Dec. 31, 2021   40,623,857    
Balance at Sep. 30, 2021 $ 47,474,849 $ 405,253 109,017,288 (61,947,692)
Balance (in shares) at Sep. 30, 2021 40,525,151      
Stock based compensation $ 41,880   41,880  
Capital issued for financing $ 68,924 987 67,937  
Capital issued for financing (in shares) 98,706      
Net loss $ (2,702,425)     (2,702,425)
Balance at Dec. 31, 2021 44,883,228 $ 406,240 109,127,105 (64,650,117)
Balance (in shares) at Dec. 31, 2021   40,623,857    
Balance at Jun. 30, 2022 $ 46,399,750 $ 465,912 113,805,101 (67,871,263)
Balance (in shares) at Jun. 30, 2022 46,591,081 46,591,081    
Stock based compensation $ 117,826   117,826  
Capital issued for payment of interest 160,413 $ 3,413 157,000  
Capital issued for payment of interest (in shares)   341,297    
Net loss (1,840,216)     (1,840,216)
Balance at Sep. 30, 2022 $ 44,837,773 $ 469,325 114,079,927 (69,711,479)
Balance (in shares) at Sep. 30, 2022 46,932,378      
Balance at Jun. 30, 2022 $ 46,399,750 $ 465,912 113,805,101 (67,871,263)
Balance (in shares) at Jun. 30, 2022 46,591,081 46,591,081    
Net loss $ (3,272,701)      
Balance at Dec. 31, 2022 $ 43,626,806 $ 473,876 114,296,894 (71,143,964)
Balance (in shares) at Dec. 31, 2022 47,387,477 47,387,477    
Balance at Sep. 30, 2022 $ 44,837,773 $ 469,325 114,079,927 (69,711,479)
Balance (in shares) at Sep. 30, 2022 46,932,378      
Stock based compensation $ 63,005   63,005  
Capital issued for financing 158,513 $ 4,551 153,962  
Capital issued for financing (in shares)   455,099    
Net loss (1,432,485)     (1,432,485)
Balance at Dec. 31, 2022 $ 43,626,806 $ 473,876 $ 114,296,894 $ (71,143,964)
Balance (in shares) at Dec. 31, 2022 47,387,477 47,387,477