XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Jun. 30, 2022
Statement of Cash Flows [Abstract]          
Net Loss     $ (3,272,701) $ (4,616,170)  
Adjustments to reconcile net loss to net cash used in operations:          
Depreciation     973 1,293  
Stock based compensation $ 63,005 $ 41,880 180,831 84,551  
Amortization of debt issuance costs     30,402 30,402  
Interest expense     168,910 163,978  
Accretion expense 111,561 45,969 223,122 91,938 $ 183,693
Settlement of asset retirement obligations     (60,000)    
Change in reclamation bonds accounts     (1,200) 1,215  
Effect of changes in operating working capital items:          
(Increase)/Decrease in prepaid expenses     603,099 455,771  
Increase/(Decrease) in accounts payable     (174,746) 239,307  
Cash used in operating activities     (2,301,310) (3,547,715)  
Cash flows from investing activities:          
Purchase of mineral properties     (30,000) (20,000)  
Purchase of equipment       (2,723)  
Cash used in investing activities     (30,000) (22,723)  
Cash flows from financing activities:          
Capital issued for financing, net of share issuance costs     158,513 1,898,475  
Proceeds from notes payable, related parties     1,000,000    
Cash provided by financing activities     1,158,513 1,898,475  
Change in cash during period     (1,172,797) (1,671,963)  
Cash at beginning of period     2,484,156 3,113,064 3,113,064
Cash at end of period $ 1,311,359 $ 1,441,101 $ 1,311,359 $ 1,441,101 $ 2,484,156