XML 45 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Debt - Additional Information (Details) - USD ($)
 3 Months Ended
Dec. 27, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Debt Instrument [Line Items]        
Amortization of debt discount and issuance costs   $ 43,505 $ 4,862  
Fair value of derivative   $ 3,406,016   $ 3,642,105
2019 Secured Convertible Notes        
Debt Instrument [Line Items]        
Loan maturity date   Dec. 31, 2023    
Amortization of debt discount and issuance costs     $ 4,862  
Secured Royalty Convertible Debenture        
Debt Instrument [Line Items]        
Convertible debenture amount $ 15,000,000      
Convertible debenture interest rate 10.00%      
Debenture discount rate 7.00%      
Convertible debt accrued interest rate 13.00%      
Debt issuance costs in connection with issuance of debenture $ 870,111      
Amortization of debt issuance costs term of debenture 5 years      
Percentage of debenture convertible into gross revenue royalty 4.75%      
Ownership percentage of option to buy back royalty 50.00%      
Debenture purchase consideration condition   If the cash equivalent value (with the value of any non-cash consideration of any third party offer (the “Third Party Consideration”) exceeds $60,000,000 then Sprott shall have the right to buy a percentage interest of the Mineral Interest equal to the percentage that $60,000,000 is to the Third Party Consideration (the “Proportionate Mineral Interest”). If the Third Party Consideration equals or is less than $60,000,000, Sprott shall have the right to buy the entire Mineral Interest subject to such third party offer.    
Aggregate purchase price of debenture $ 60,000,000      
Amortization of debt discount and issuance costs   $ 43,506    
Secured Royalty Convertible Debenture | Second Anniversary        
Debt Instrument [Line Items]        
Payment for royalty 11,250,000      
Secured Royalty Convertible Debenture | Third Anniversary        
Debt Instrument [Line Items]        
Payment for royalty $ 12,375,000