XML 58 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

Segmented Information (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Schedule of Expenses and Mineral Property Carrying Values by Material Project | The tables below summarize the Company's segments:
Year Ended June 30, 2025 |
|  | Sleeper Gold Project and other Nevada based Projects |  |  | Grassy Mountain Project and other Oregon based Projects |  |  | Corporate |  |  | Total |
Exploration and development |  | $ | 264,174 |  |  | $ | 2,339,283 |  |  | $ | — |  |  | $ | 2,603,457 |
Reclamation |  |  | 200,950 |  |  |  | — |  |  |  | — |  |  |  | 200,950 |
Land holding costs |  |  | 569,748 |  |  |  | 173,371 |  |  |  | — |  |  |  | 743,119 |
Accretion |  |  | 225,413 |  |  |  | — |  |  |  | — |  |  |  | 225,413 |
Corporate |  |  | — |  |  |  | — |  |  |  | 3,182,580 |  |  |  | 3,182,580 |
Net Loss Before Other Expense |  | $ | 1,260,285 |  |  | $ | 2,512,654 |  |  | $ | 3,182,580 |  |  | $ | 6,955,519 |
Other Expense (Income) |  |  |  |  |  |  |  |  |  |  |  |
Other income |  |  | (6,217 | ) |  |  | — |  |  |  | — |  |  |  | (6,217 | )
Change in derivative liability on royalty convertible debenture |  |  | — |  |  |  | — |  |  |  | 435,824 |  |  |  | 435,824 |
Interest expense |  |  | — |  |  |  | — |  |  |  | 1,690,690 |  |  |  | 1,690,690 |
Interest income |  |  | — |  |  |  | — |  |  |  | (44,642 | ) |  |  | (44,642 | )
Net Loss before Income Taxes |  | $ | 1,254,068 |  |  | $ | 2,512,654 |  |  | $ | 5,264,452 |  |  | $ | 9,031,174 |
Income Taxes |  |  |  |  |  |  |  |  |  |  |  |
Deferred tax expense |  |  | — |  |  |  | 19,249 |  |  |  | — |  |  |  | 19,249 |
Net Loss |  | $ | 1,254,068 |  |  | $ | 2,531,903 |  |  | $ | 5,264,452 |  |  | $ | 9,050,423 |
Year Ended June 30, 2024 |
|  | Sleeper Gold Project and other Nevada based Projects |  |  | Grassy Mountain Project and other Oregon based Projects |  |  | Corporate |  |  | Total |
Exploration and development |  | $ | 448,067 |  |  | $ | 1,613,551 |  |  | $ | — |  |  | $ | 2,061,618 |
Reclamation |  |  | 2,605,799 |  |  |  | — |  |  |  | — |  |  |  | 2,605,799 |
Land holding costs |  |  | 490,184 |  |  |  | 157,313 |  |  |  | — |  |  |  | 647,497 |
Accretion |  |  | 442,234 |  |  |  | — |  |  |  | — |  |  |  | 442,234 |
Corporate |  |  | — |  |  |  | — |  |  |  | 2,739,340 |  |  |  | 2,739,340 |
Net Loss Before Other Expense |  | $ | 3,986,284 |  |  | $ | 1,770,864 |  |  | $ | 2,739,340 |  |  | $ | 8,496,488 |
Other Expense (Income) |  |  |  |  |  |  |  |  |  |  |  |
Other income |  |  | (2,511,660 | ) |  |  | — |  |  |  | — |  |  |  | (2,511,660 | )
Change in derivative liability on royalty convertible debenture |  |  | — |  |  |  | — |  |  |  | 881,727 |  |  |  | 881,727 |
Interest expense |  |  | — |  |  |  | — |  |  |  | 1,156,483 |  |  |  | 1,156,483 |
Interest income |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Net Loss before Income Taxes |  | $ | 1,474,624 |  |  | $ | 1,770,864 |  |  | $ | 4,777,550 |  |  | $ | 8,023,038 |
Income Taxes |  |  |  |  |  |  |  |  |  |  |  |
Deferred tax expense |  |  | — |  |  |  | 33,407 |  |  |  | — |  |  |  | 33,407 |
Net Loss |  | $ | 1,474,624 |  |  | $ | 1,804,271 |  |  | $ | 4,777,550 |  |  | $ | 8,056,445 |
Non current assets of Company's segments:
` |  | As At June 30, 2025 |  |  | As At June 30, 2024 |
Sleeper Gold Project and other Nevada based projects mineral properties |  | $ | 25,701,750 |  |  | $ | 25,733,685 |
Grassy Mountain Project and other Oregon based projects mineral properties |  |  | 23,435,728 |  |  |  | 23,335,728 |
Corporate and other |  |  | 558,204 |  |  |  | 549,397 |
Total Non-Current Assets |  | $ | 49,695,682 |  |  | $ | 49,618,810 |

X
- Definition Tabular disclosure of property acquisition, exploration, and development costs incurred in oil- and gas-producing activities. Includes capitalized cost and cost charged to expense. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 55 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477916/932-235-55-4 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-20 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-19 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-18 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477215/932-235-50-17 + Details
Name: | us-gaap_CostIncurredInOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivitiesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration