XML 52 R41.htm IDEA: XBRL DOCUMENT v3.21.1

Long-Term Debt - Additional Information (Details) - USD ($)	3 Months Ended
	Mar. 31, 2021	Dec. 31, 2020	Aug. 28, 2020
Debt Instrument [Line Items]
Principal amount outstanding	$ 97,907,000
Credit facility, debt discount	2,006,000	$ 2,153,000
Senior credit facility amount	$ 0
Debt instrument interest percentage	6.00%
Debt instrument increasing interest rate of each successive anniversary	1.00%
SG Broadcasting
Debt Instrument [Line Items]
Principal amount outstanding	$ 21,400,000
Emmis
Debt Instrument [Line Items]
Principal amount outstanding	5,535,000
Convertible Promissory Note | Emmis | SG Broadcasting
Debt Instrument [Line Items]
Principal amount outstanding	5,500,000
Senior credit facility amount	$ 0
Debt instrument interest percentage	6.00%
Additional payment of interest in kind	1.00%
Debt instrument increasing interest rate of second anniversary	1.00%
Debt instrument increasing interest rate of each successive anniversary	1.00%
Debt instrument maturity date	Nov. 25, 2024
Second Amended and Restated SG Broadcasting Promissory Note | SG Broadcasting
Debt Instrument [Line Items]
Senior credit facility amount	$ 0
Debt instrument interest percentage	6.00%
Debt instrument increasing interest rate of second anniversary	1.00%
Debt instrument increasing interest rate of each successive anniversary	1.00%
Debt instrument maturity date	May 25, 2025
Additional SG Broadcasting Promissory Note | SG Broadcasting
Debt Instrument [Line Items]
Senior credit facility amount	$ 0
Debt instrument interest percentage	6.00%
Debt instrument increasing interest rate of second anniversary	1.00%
Debt instrument increasing interest rate of each successive anniversary	1.00%
Debt instrument maturity date	Mar. 30, 2025
Promissory Note | SG Broadcasting
Debt Instrument [Line Items]
Principal amount outstanding	$ 21,400,000		$ 20,000,000
Senior Credit Facility
Debt Instrument [Line Items]
Principal amount outstanding	70,972,000
Credit facility, debt discount	$ 2,000,000
Senior Credit Facility | FCC Licenses
Debt Instrument [Line Items]
Formula based percentage on fair value of licenses	60.00%
GACP Finance Co., LLC | Senior Credit Facility
Debt Instrument [Line Items]
Debt instrument, term	5 years
Credit facility, payment terms	the Senior Credit Facility required interest payments on the first business day of each calendar month, and quarterly payments on the principal in an amount equal to one and one quarter percent of the initial aggregate principal amount were due on the last day of each calendar quarter.
Percentage of fixed charge coverage ratio	110.00%
Minimum liquidity amount, year two	$ 2,500
Minimum liquidity amount, thereafter	$ 3,000
LIBOR | GACP Finance Co., LLC | Senior Credit Facility
Debt Instrument [Line Items]
Interest rate of borrowing	7.50%
LIBOR Floor | GACP Finance Co., LLC | Senior Credit Facility
Debt Instrument [Line Items]
Interest rate of borrowing	2.00%

X

- Definition

Debt instrument increasing interest rate of each successive anniversary.

+ References

No definition available.

+ Details

Name:	ck0001784254_DebtInstrumentIncreasingInterestRateOfEachSuccessiveAnniversary
Namespace Prefix:	ck0001784254_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Debt instrument increasing interest rate of second anniversary.

+ References

No definition available.

+ Details

Name:	ck0001784254_DebtInstrumentIncreasingInterestRateOfSecondAnniversary
Namespace Prefix:	ck0001784254_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Debt instrument interest rate stated percentage due to payment of interest in kind.

+ References

No definition available.

+ Details

Name:	ck0001784254_DebtInstrumentInterestRateStatedPercentageDueToPaymentOfInterestInKind
Namespace Prefix:	ck0001784254_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line of credit facility minimum Liquidity amount thereafter.

+ References

No definition available.

+ Details

Name:	ck0001784254_LineOfCreditFacilityMinimumLiquidityAmountThereafter
Namespace Prefix:	ck0001784254_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Definition

Line of credit facility minimum Liquidity amount year two.

+ References

No definition available.

+ Details

Name:	ck0001784254_LineOfCreditFacilityMinimumLiquidityAmountYearTwo
Namespace Prefix:	ck0001784254_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	duration

X

- Definition

Minimum fixed charge coverage ratio.

+ References

No definition available.

+ Details

Name:	ck0001784254_MinimumFixedChargeCoverageRatio
Namespace Prefix:	ck0001784254_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Percentage of maximum debt outstanding on fair value of licenses.

+ References

No definition available.

+ Details

Name:	ck0001784254_PercentageOfMaximumDebtOutstandingOnFairValueOfLicenses
Namespace Prefix:	ck0001784254_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Percentage points added to the reference rate to compute the variable rate on the debt instrument.

+ References

No definition available.

+ Details

Name:	us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
Namespace Prefix:	us-gaap_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 470
-SubTopic 20
-Section 50
-Paragraph 4
-Subparagraph (b)(1)
-URI http://asc.fasb.org/extlink&oid=109500613&loc=SL6031897-161870

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03(16))
-URI http://asc.fasb.org/extlink&oid=119400593&loc=d3e572229-122910

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02(22))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03(16))
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878

+ Details

Name:	us-gaap_DebtInstrumentCarryingAmount
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Definition

Contractual interest rate for funds borrowed, under the debt agreement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22(a)(1))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name:	us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix:	us-gaap_
Data Type:	num:percentItemType
Balance Type:	na
Period Type:	instant

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_DebtInstrumentLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Date when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.22(a)(2))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)
-URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258

+ Details

Name:	us-gaap_DebtInstrumentMaturityDate
Namespace Prefix:	us-gaap_
Data Type:	xbrli:dateItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Period of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.

+ References

No definition available.

+ Details

Name:	us-gaap_DebtInstrumentTerm
Namespace Prefix:	us-gaap_
Data Type:	xbrli:durationItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Amount, after accumulated amortization, of debt discount.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 45
-Paragraph 1A
-URI http://asc.fasb.org/extlink&oid=114775744&loc=d3e28541-108399

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 835
-SubTopic 30
-Section 55
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400

+ Details

Name:	us-gaap_DebtInstrumentUnamortizedDiscount
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	debit
Period Type:	instant

X

- Definition

Description of the frequency of the required periodic payments of interest, principal, or both, and the amount, if set, or a description of a formula upon which payment is based.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name:	us-gaap_LineOfCreditFacilityFrequencyOfPaymentAndPaymentTerms
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19(b),22(b))
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name:	us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix:	us-gaap_
Data Type:	xbrli:monetaryItemType
Balance Type:	credit
Period Type:	instant

X

- Details

Name:	srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_RelatedPartyTransactionsByRelatedPartyAxis=ck0001784254_EmmisCommunicationsCorporationMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=ck0001784254_ConvertiblePromissoryNoteMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=ck0001784254_SecondAmendedAndRestatedSGBroadcastingPromissoryNoteMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=ck0001784254_AdditionalSGBroadcastingPromissoryNoteMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_DebtInstrumentAxis=ck0001784254_PromissoryNoteMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_CreditFacilityAxis=ck0001784254_SeniorCreditFacilityMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_LicensingAgreementsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_LineOfCreditFacilityAxis=ck0001784254_GACPFinanceCompanyLimitedLiabilityCompanyMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_VariableRateAxis=us-gaap_LondonInterbankOfferedRateLIBORMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_VariableRateAxis=ck0001784254_LondonInterbankOfferedRateFloorMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: