XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
May 03, 2014
May 04, 2013
Cash flows from operating activities:    
Net income (loss) $ (3,368) $ 4,459
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation of property and equipment 1,401 732
Amortization of discount on debt and deferred financing fees 340 368
Amortization of definite lived intangible 451 179
Net increase (decrease) in deferred rent credit 652 (45)
Deferred income taxes   (421)
Stock-based compensation 1,734  
Change in operating assets and liabilities, net of acquisition:    
Accounts receivable (24) 286
Merchandise inventories (41,006) (23,106)
Prepaid expenses and other 2,063 2,268
Accounts payable 23,363 9,868
Accrued expenses (2,386) (1,206)
Income taxes receivable and payable (2,414) (5,267)
Net cash used in operating activities (19,194) (11,885)
Cash flows from investing activities:    
Purchase of property and equipment (8,796) (5,858)
Purchase of business   (47,767)
Net cash used in investing activities (8,796) (53,625)
Cash flows from financing activities:    
Net borrowings on line of credit 20,915 23,339
Issuance of common stock 70,299  
Increase in book overdraft 7,774 9,148
Excess tax benefits from stock-based compensation arrangements 287  
Payment of deferred financing costs   (9)
Principal payments on unsecured note payable   (2,756)
Principal payments on long-term debt (70,887) (313)
Net cash provided by financing activities 28,388 29,409
Net change in cash and cash equivalents 398 (36,101)
Cash and cash equivalents at beginning of period 1,354 36,515
Cash and cash equivalents at end of period $ 1,752 $ 414