XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
May 02, 2015
Jan. 31, 2015
Current assets:    
Cash and cash equivalents $ 2,006us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,751us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 554us-gaap_AccountsReceivableNetCurrent 425us-gaap_AccountsReceivableNetCurrent
Merchandise inventories 216,730us-gaap_RetailRelatedInventory 185,909us-gaap_RetailRelatedInventory
Prepaid expenses and other 4,063us-gaap_PrepaidExpenseAndOtherAssetsCurrent 7,468us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred income taxes, current 2,329us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 2,928us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Income taxes receivable 6,951us-gaap_IncomeTaxesReceivable 5,190us-gaap_IncomeTaxesReceivable
Total current assets 232,633us-gaap_AssetsCurrent 203,671us-gaap_AssetsCurrent
Property and equipment, net 61,015us-gaap_PropertyPlantAndEquipmentNet 54,317us-gaap_PropertyPlantAndEquipmentNet
Deferred income taxes, noncurrent 5,398us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 5,398us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
Definite lived intangibles, net 5,278us-gaap_FiniteLivedIntangibleAssetsNet 5,729us-gaap_FiniteLivedIntangibleAssetsNet
Other long-term assets, net 1,525us-gaap_OtherAssetsNoncurrent 1,608us-gaap_OtherAssetsNoncurrent
Total assets 305,849us-gaap_Assets 270,723us-gaap_Assets
Current liabilities:    
Accounts payable 53,995us-gaap_AccountsPayableCurrent 28,500us-gaap_AccountsPayableCurrent
Accrued expenses 43,636us-gaap_AccruedLiabilitiesCurrent 42,620us-gaap_AccruedLiabilitiesCurrent
Revolving line of credit 52,256us-gaap_LinesOfCreditCurrent 41,899us-gaap_LinesOfCreditCurrent
Current portion of long-term debt, net of discount 1,333us-gaap_LongTermDebtCurrent 1,333us-gaap_LongTermDebtCurrent
Current portion of deferred rent 3,570us-gaap_DeferredRentCreditCurrent 2,873us-gaap_DeferredRentCreditCurrent
Total current liabilities 154,790us-gaap_LiabilitiesCurrent 117,225us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Long-term debt, net of discount and current portion 156,379us-gaap_LongTermDebtNoncurrent 156,713us-gaap_LongTermDebtNoncurrent
Deferred rent, noncurrent 27,528us-gaap_DeferredRentCreditNoncurrent 28,117us-gaap_DeferredRentCreditNoncurrent
Total long-term liabilities 183,907us-gaap_LiabilitiesNoncurrent 184,830us-gaap_LiabilitiesNoncurrent
Total liabilities 338,697us-gaap_Liabilities 302,055us-gaap_Liabilities
Commitments and contingencies      
Stockholders' deficit:    
Preferred stock, $.01 par value; 20,000 and 0 shares authorized, respectively; 0 shares issued and outstanding      
Common stock, $.01 par value; 100,000 and 100,000 shares authorized, respectively; 42,003 and 41,818 shares issued and outstanding, respectively 420us-gaap_CommonStockValue 418us-gaap_CommonStockValue
Additional paid-in capital 76,099us-gaap_AdditionalPaidInCapitalCommonStock 76,257us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (109,367)us-gaap_RetainedEarningsAccumulatedDeficit (108,007)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (32,848)us-gaap_StockholdersEquity (31,332)us-gaap_StockholdersEquity
Total liabilities and stockholders' deficit $ 305,849us-gaap_LiabilitiesAndStockholdersEquity $ 270,723us-gaap_LiabilitiesAndStockholdersEquity