XML 21 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt
9 Months Ended
Nov. 03, 2018
Long-Term Debt  
Long-Term Debt

(6) Long-Term Debt

Long-term debt consisted of the following as of November 3, 2018 and February 3, 2018:

 

 

 

 

 

 

 

 

 

 

 

November 3,

 

February 3,

 

 

    

2018

    

2018

 

Prior Term Loan

 

$

 —

 

$

135,127

 

New Term loan

 

 

38,000

 

 

 —

 

Less discount

 

 

 —

 

 

(678)

 

Less debt issuance costs

 

 

(389)

 

 

(1,110)

 

 

 

 

37,611

 

 

133,339

 

Less current portion, net of discount and debt issuance costs

 

 

(7,915)

 

 

(990)

 

Long-term portion

 

$

29,696

 

$

132,349

 

 

Term Loan

On May 23, 2018, the Company entered into the New Term Loan, which was issued at a price of 100% of the aggregate principal amount of $40,000 and has a maturity date of May 23, 2023.

Also on May 23, 2018, the Company borrowed $135,400 under the Revolving Line of Credit and used the proceeds from the New Term Loan and the Revolving Line of Credit to repay the Company’s prior term loan with a financial institution that had an outstanding principal balance of $134,700 and was scheduled to mature on December 3, 2020 (the”Prior Term Loan”).  

 

The New Term Loan bears interest at a rate of LIBOR plus 5.75%.

 

As of November 3, 2018, and February 3, 2018, the New Term Loan and Prior Term Loan, respectively had an outstanding balance of $38,000 and $135,127, respectively. The outstanding amounts as of November 3, 2018 and February 3, 2018 are offset on the condensed consolidated balance sheets by an unamortized discount of $0 and $678, respectively, and debt issuance costs of $389 and $1,110, respectively.

 

During the 13 and 39 weeks ended November 3, 2018, the Company recognized $0 and $678, respectively, of non-cash interest expense with respect to the amortization of the discount. During the 13 and 39 weeks ended November 3, 2018, the Company recognized $21 and $1,152, respectively, of non-cash interest expense with respect to the amortization of the debt issuance costs. Of the discount and debt issuance cost amortization recorded during the 39 weeks ended November 3, 2018,  $1,617 relates to the write-off associated with the extinguishment of the Prior Term Loan.

 

During the 13 and 39 weeks ended October 28, 2017, the Company recognized $59 and $159, respectively, of non-cash interest expense with respect to the amortization of the discount. During the 13 and 39 weeks ended October 28, 2017, the Company recognized $99 and $269,  respectively, of non-cash interest expense with respect to the amortization of the debt issuance costs.

 

During the 13 weeks ended November 3, 2018, the Company made the required quarterly payment on the Term Loan of $2,000.

 

Restricted Net Assets

 

The provisions of the New Term Loan and the Revolving Line of Credit restrict all of the net assets of the Company’s consolidated subsidiaries, which constitute all of the net assets on the Company’s condensed consolidated balance sheet as of November 3, 2018, from being used to pay any dividends without prior written consent from the financial institutions party to the Company’s New Term Loan and Revolving Line of Credit.