XML 20 R14.htm IDEA: XBRL DOCUMENT v3.24.3
Leases
9 Months Ended
Nov. 02, 2024
Leases [Abstract]  
Leases

(6) Leases

At the inception of the lease, the Company’s operating leases have remaining certain lease terms of up to 15 years, which typically includes multiple options for the Company to extend the lease which are not reasonably certain.

The Company determines whether a contract is or contains a lease at contract inception. As the rate implicit in the lease is not readily determinable in most of the Company’s leases, the Company uses its incremental borrowing rate based on the information available at commencement date to determine the present value of lease payments. The Company’s incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The operating lease asset also includes any fixed lease payments made and includes lease incentives and incurred initial direct costs. Operating lease expense for fixed lease payments is recognized on a straight-line basis over the lease term. The Company’s lease terms may include options to extend or terminate the lease. Additionally, the Company’s leases do not contain any material residual guarantees or material restrictive covenants.

During the 13 and 39 weeks ended November 2, 2024, the Company recorded non-cash increases of $1,939 and $14,620, respectively, to the right of use assets and operating lease liabilities resulting from lease remeasurements from the exercise of lease extension options, acquired leases, and new leases added.

The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

In accordance with ASC 842, total lease expense was comprised of the following for the periods presented:

 

 

Thirteen Weeks Ended

 

 

Thirty-Nine Weeks Ended

 

 

November 2,

 

 

October 28,

 

 

November 2,

 

 

October 28,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease expense

 

$

17,226

 

 

$

16,448

 

 

$

51,385

 

 

$

48,165

 

Variable lease expense

 

 

5,926

 

 

 

5,474

 

 

 

18,283

 

 

 

16,702

 

Short-term lease expense

 

 

93

 

 

 

385

 

 

 

327

 

 

 

994

 

Total lease expense

 

$

23,245

 

 

$

22,307

 

 

$

69,995

 

 

$

65,861

 

 

In accordance with ASC 842, other information related to leases was as follows for the periods presented:

 

 

Thirty-Nine Weeks Ended

 

 

November 2,

 

 

October 28,

 

 

2024

 

 

2023

 

Operating cash flows from operating leases

 

$

55,885

 

 

$

51,849

 

 

 

As of November 2,

 

 

As of October 28,

 

 

2024

 

 

2023

 

Right-of-use assets obtained in exchange for new or remeasured operating lease liabilities

 

$

14,620

 

 

$

52,314

 

Terminated right-of-use assets and liabilities

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases

 

 

5.92

 

 

 

5.83

 

Weighted-average discount rate - operating leases

 

 

7.61

%

 

 

7.76

%

 

In accordance with ASC 842, maturities of operating lease liabilities as of November 2, 2024 were as follows:

 

 

Operating

 

Fiscal Year Ending:

 

Leases

 

2024 (remainder)

 

$

18,699

 

2025

 

 

72,751

 

2026

 

 

70,380

 

2027

 

 

63,761

 

2028

 

 

57,501

 

Thereafter

 

 

188,195

 

Undiscounted cash flows

 

$

471,287

 

Reconciliation of lease liabilities:

 

 

 

Present values

 

$

362,320

 

Lease liabilities - current

 

 

48,866

 

Lease liabilities - noncurrent

 

 

313,454

 

Lease liabilities - total

 

$

362,320

 

Difference between undiscounted and discounted cash flows

 

$

108,967

 

 

The Company has excluded in the table above approximately $7.9 million for a lease (undiscounted basis) that was entered into as of December 6, 2024. This lease will commence in 2025 with a lease term of 12 years.