XML 24 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
12 Months Ended
Feb. 01, 2025
Leases [Abstract]  
Leases

(5) Leases

At the inception of the lease, the Company’s operating leases have remaining certain lease terms of up to 15 years, which typically includes multiple options for the Company to extend the lease which are not reasonably certain.

In the fiscal year ended February 1, 2025, the Company recorded a non-cash increase of $15,511, to ROU assets and operating lease liabilities resulting from lease remeasurements from the exercise of lease extension options, acquired leases, and new leases added.

The Company has certain retail locations at which the leases provide for variable payments for common area maintenance, property taxes, insurance and rental payments based on future sales volumes at the leased location, which are not measurable at the inception of the lease. The Company recognizes variable lease expense for these leases in the period incurred.

The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

In accordance with ASC 842, total lease expense was comprised of the following:

 

 

Fiscal Year Ended

 

 

February 1,

 

 

February 3,

 

 

January 28,

 

 

2025

 

 

2024

 

 

2023

 

Operating lease expense

 

$

68,543

 

 

$

66,213

 

 

$

58,562

 

Variable lease expense

 

 

24,420

 

 

 

22,632

 

 

 

18,740

 

Short-term lease expense

 

 

423

 

 

 

1,194

 

 

 

1,200

 

Total lease expense

 

$

93,386

 

 

$

90,039

 

 

$

78,502

 

 

In accordance with ASC 842, other information related to leases was as follows:

 

 

Fiscal Year Ended

 

 

February 1,

 

 

February 3,

 

 

January 28,

 

 

2025

 

 

2024

 

 

2023

 

Operating cash flows from operating leases

 

$

(74,559

)

 

$

(69,972

)

 

$

(63,783

)

Cash paid for lease liabilities - operating leases

 

 

(74,559

)

 

 

(69,972

)

 

 

(63,783

)

 

 

 

 

 

 

 

 

 

 

 

As of February 1,

 

 

As of February 3,

 

 

As of January 28,

 

 

2025

 

 

2024

 

 

2023

 

Right-of-use assets obtained in exchange for new or
   remeasured operating lease liabilities

 

$

15,511

 

 

$

58,000

 

 

$

54,243

 

Terminated right-of-use assets and liabilities

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases

 

 

5.83

 

 

 

5.85

 

 

 

5.75

 

Weighted-average discount rate - operating leases

 

 

7.56

%

 

 

7.72

%

 

 

7.96

%

 

In accordance with ASC 842, maturities of operating lease liabilities as of February 1, 2025 were as follows:

 

 

Operating

 

Fiscal Year Ending:

 

Leases

 

2025

 

$

73,385

 

2026

 

 

71,226

 

2027

 

 

64,919

 

2028

 

 

58,814

 

2029

 

 

48,953

 

Thereafter

 

 

143,460

 

Undiscounted cash flows

 

$

460,757

 

Reconciliation of lease liabilities:

 

 

 

Present values

 

$

356,550

 

Lease liabilities - current

 

 

49,128

 

Lease liabilities - noncurrent

 

 

307,422

 

Lease liabilities - total

 

$

356,550

 

Difference between undiscounted and discounted cash flows

 

$

104,207

 

 

The Company has excluded in the table above approximately $7.9 million for a lease (undiscounted basis) that was entered into as of April 2, 2025. This lease will commence in 2025 with lease terms of 12 years.