XML 49 R27.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation
The following table presents the required disclosures prior to our adoption of ASU 2023-09 and reconciles the U.S. federal statutory income tax amount to the effective income tax amount for the year ended December 31, 2024:
(in thousands)Year Ended December 31, 2024
Federal income tax at statutory rate$(14,864)
State income tax, net of federal benefit(4,816)
Equity-based Compensation
1,566 
Tax credits generated in current year(2,091)
Valuation allowance change20,167 
Other38 
Total$— 
The following table presents required disclosure pursuant to ASU 2023-09 and reconciles the U.S. federal statutory tax amount and rate to our effective amount and rate for the year ended December 31, 2025:
Year Ended December 31, 2025
(in thousands)
$
%
At US Federal Statutory Tax Rate
$(12,390)21.0 %
State Income Taxes, net of Federal Effect— — %
Change in Valuation Allowance11,826 (20.0)%
Nontaxable or Nondeductible Items
Equity Compensation
652 (1.1)%
Other Nondeductible Items
23 — %
Tax Credits
R&D Credits
(139)0.2 %
Changes in Unrecognized Tax Benefits
28 (0.1)%
$— — %
Schedule of Deferred Tax Assets and Liabilities Components of the Company’s deferred tax assets are as follows:
(in thousands)December 31, 2025December 31, 2024
Deferred tax assets
Depreciation and amortization$5,927 $4,287 
Capitalized research and development11,878 23,844 
Loss carryforwards56,649 32,740 
Lease liabilities8,021 8,158 
Tax credit carryforwards11,748 11,526 
Equity-based compensation6,305 5,330 
Other accruals and reserves356 59 
Total deferred tax assets100,884 85,944 
Valuation allowance for deferred tax assets(93,398)(78,381)
Total deferred tax assets, net of valuation allowance$7,486 $7,563 
Deferred tax liability
Right-of-use assets(7,421)(7,563)
Unrealized loss on investment
(65)— 
Net deferred tax assets (liability)$— $— 
Schedule of Valuation Allowance The following table presents a reconciliation of the total change in the valuation allowance (in thousands):
Year Ended December 31,
(in thousands)20252024
Beginning balance$(78,381)$(58,215)
Change charged to income tax expense
(15,082)(20,166)
Change charge to OCI
65 — 
Ending balance$(93,398)$(78,381)
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of the liability for uncertain tax positions, excluding potential interest and penalties, is as follows:
(in thousands)December 31, 2025December 31, 2024
Beginning balance$3,146 $2,365 
Increase based on current year tax positions484 838 
Decrease for prior year tax positions
(421)(57)
Ending balance$3,209 $3,146