XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 11 - Debt
9 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Debt Disclosure [Text Block]
11
. DEBT
 
In connection with the acquisition of Genasys, as described in Note
4,
the Company acquired certain debts of Genasys. The carrying value of the acquired debt approximates fair value. The components of the acquired debt consisted of the following as of
June 30, 2018:
 
   
Principal
 
         
Loans with governmental agencies, current portion
  $
532,822
 
Loans with governmental agencies, long-term
   
207,530
 
Total debt
  $
740,352
 
 
Loans with governmental agencies represents debt granted by ministries within Spain and the European Union for the purpose of stimulating economic development and promoting research and development. Loans with governmental agencies as of
June 30, 2018
are as follows:
 
Agency
Due Date
 
Interest Rate
   
Principal
   
Ministry of Industry, Tourism, and Commerce
December 31, 2018
   
0.53%
    $
69,828
 
a
Ministry of Industry, Tourism, and Commerce
December 31, 2019
   
0.51%
     
102,036
 
b
Ministry of Industry, Tourism, and Commerce
January 31, 2020
   
3.95%
     
89,463
 
c
Ministry of Science and Innovation
February 2, 2022
   
0.00%
     
70,086
 
 
Ministry of Science and Innovation
February 2, 2024
   
0.00%
     
280,243
 
d
Center for Development of Industrial Technology
March 31, 2021
   
0.00%
     
78,843
 
 
European Union Agency for Network and Information Security
October 28, 2018
 
Euribor +2.25%
     
49,853
 
 
 
 
   
 
    $
740,352
 
 
 
 
 
a.
This loan is secured by
$24,688
of cash pledged as collateral by Genasys. This amount is included in restricted cash at
June 30, 2018.
The cash will be released upon repayment of the loan.
 
b.
This loan is secured by
$38,165
of cash pledged as collateral by Genasys, which represents
25%
of the original principal received. This amount is included in restricted cash at
June 30, 2018.
The cash will be released upon repayment of the loan.
 
c.
This loan is secured by
$60,290
of cash pledged as collateral by Genasys, which represents
35%
of the original principal received. This amount is included in restricted cash at
June 30, 2018.
The cash will be released upon repayment of the loan.
 
d.
This loan is secured by
$280,243
of cash pledged as collateral by Genasys, which is the current balance of the loan. This amount represents
66.6%
of the original principal received. This amount is included in restricted cash at
June 30, 2018.
The Company expects the Ministry of Science and Innovation to declare the terms of the loan satisfied within fiscal year
2018
and that the outstanding balance of the loan will be paid in full during fiscal year
2018.
Accordingly, this has been included in the current portion of notes payable as of
June 30, 2018.
 
The following is a schedule of future annual payments as of
June 30, 2018:
 
July 2018-June 2019
  $
532,822
 
July 2019-June 2020
   
134,887
 
July 2020-June 2021
   
55,121
 
July 2021-June 2022
   
17,522
 
Thereafter
   
-
 
Total
  $
740,352
 
 
 
The Company has pledged
$444,482
of cash as collateral against debt. This restricted cash amount is included in restricted cash and long-term restricted cash as of
June 30, 2018.
 
The Company recorded
$4,390
and
$14,205
in interest expense for the
three
months and
nine
months ended
June 30, 2018,
respectively in the condensed consolidated statements of operations in connection with the above referenced debt.