XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1

Note 4 - Acquisitions (Tables)

9 Months Ended

Jun. 30, 2018

Notes Tables

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Cash paid		$	2,826,189
Acquisition escrow liability			185,250
Total consideration		$	3,011,439

Assets Acquired
Cash and restricted cash acquired		$	579,644
Accounts receivable			426,940
Fixed assets			5,712
Intangible assets			1,850,000
Goodwill			2,603,688
Other assets			54,520
Total assets acquired			5,520,504
Liabilities assumed
Accounts payable			275,653
Accrued expenses and other liabilities			315,817
Severance obligation			397,558
Debt			1,520,037
Total liabilities assumed			2,509,065
Net assets acquired		$	3,011,439

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

		Fair Value				Useful Lives (in years)
Technology		$	690,000				7
Customer relationships			660,000				7
Trade name portfolio			240,000				5
Non-compete agreements			260,000				3
		$	1,850,000

Business Acquisition, Pro Forma Information [Table Text Block]

		Three months ended								Nine months ended
		June 30,								June 30,
		2018				2017				2018				2017
Net revenues		$	7,610,260				4,646,765			$	23,833,153				14,326,125
Net loss			(48,821	)			(473,480	)			(1,136,331	)			(1,257,072	)
Basic and diluted loss per share		$	(0.00	)		$	(0.01	)		$	(0.04	)		$	(0.04	)

Business Acquisition, Reconciliation of Actual Net Revenue and Net Income to Pro Forma Net Revenue and Net Income [Table Text Block]

		Three months ended June 30,
		2018								2017
		Net revenues				Net income (loss)				Net revenues				Net income (loss)
LRAD actual results		$	7,012,430			$	36,450			$	4,129,554			$	(528,163	)
Genasys actual results			597,830				(116,669	)			517,211				103,947
Pro forma adjustments			-				31,398				-				(49,264	)
Pro forma results		$	7,610,260			$	(48,821	)		$	4,646,765			$	(473,480	)

		Nine months ended June 30,
		2018								2017
		Net revenues				Net income (loss)				Net revenues				Net income (loss)
LRAD actual results		$	22,094,790			$	(1,194,052	)		$	12,813,280			$	(1,042,492	)
Genasys actual results			1,738,363				10,215				1,512,845				(68,793	)
Pro forma adjustments			-				47,506				-				(145,787	)
Pro forma results		$	23,833,153			$	(1,136,331	)		$	14,326,125			$	(1,257,072	)

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]

		Three months ended								Nine months ended
		June 30,								June 30,
		2018				2017				2018				2017
Acquisition costs		$	119,202				-			$	315,531			$	-
Depreciation and amortization costs			(79,458	)			(79,458	)			(238,374	)			(238,374	)
Tax effect of adjustments			(8,346	)			30,194				(29,651	)			92,587
Pro forma adjustments		$	31,398			$	(49,264	)		$	47,506			$	(145,787	)

X

- Definition

Tabular disclosure of the reconciliation of actual net revenue and net income to pro forma net revenue and net income related to a business acquisition.

+ References

No definition available.

+ Details

Name:	lrad_BusinessAcquisitionReconciliationOfActualNetRevenueAndNetIncomeToProFormaNetRevenueAndNetIncomeTableTextBlock
Namespace Prefix:	lrad_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the nature and amount of any material, nonrecurring adjustments directly attributable to the business combination(s) included in the reported pro forma revenue and earnings (supplemental pro forma information).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(4)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationNonrecurringAdjustmentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination.

+ References

No definition available.

+ Details

Name:	us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration