XML 49 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Term Loan and Warrant Liabilities (Tables)
12 Months Ended
Sep. 30, 2024
Term Loan And Warrant Liabilities [Abstract]  
Summary of Changes in Fair Value of Term Loan Level 3

 

 

Year Ended

 

 

 

September 30, 2024

 

Beginning Balance

 

$

 

Transfer in

 

 

11,575

 

Change in fair value related to non-credit risk in net income

 

 

435

 

Change in fair value related to credit risk in OCI

 

 

 

Fair value as of September 30, 2024

 

$

12,010

 

Summary of Fair Value Assumptions Applied in Determining Initial Fair Value and Subsequent Fair Value of Warrant Liabilities

 

 

May 13,

 

 

September 30,

 

 

 

2024

 

 

2024

 

Discount Rate

 

 

4.5

%

 

 

3.6

%

Volatility

 

 

55.0

%

 

 

58.0

%

Summary of Changes in Fair Value of Warrant Liabilities Level 3

 

 

Year Ended

 

 

 

September 30, 2024

 

Beginning Balance

 

$

 

Transfer in

 

 

3,125

 

Change in fair value in net income

 

 

3,515

 

Fair value as of September 30, 2024

 

$

6,640