XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Note 17 - Stockholders' Equity | 9 Months Ended
--- | ---
Jun. 30, 2024
Notes to Financial Statements |
Equity [Text Block] | 17. STOCKHOLDERS’ EQUITY Summary The following table summarizes changes in the components of stockholders’ equity during the nine months ended June 30, 2024 and 2023, respectively (amounts in thousands, except par value and share amounts):
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Accumulated |  |  |  |  |
|  | Common Stock |  |  | Additional |  |  |  |  |  |  | Other |  |  | Total |
|  | Shares |  |  | Par Value Amount |  |  | Paid-in Capital |  |  | Accumulated Deficit |  |  | Comprehensive Loss |  |  | Stockholders' Equity |
Balance as of September 30, 2023 |  |  | 37,211,071 |  |  | $ | 372 |  |  | $ | 110,379 |  |  | $ | (76,062 | ) |  | $ | (505 | ) |  | $ | 33,812 |
Share-based compensation expense |  |  | - |  |  |  | - |  |  |  | 446 |  |  |  | - |  |  |  | - |  |  |  | 446 |
Issuance of common stock upon offering, net of issuance costs |  |  | 5,750,000 |  |  |  | 57 |  |  |  | 10,449 |  |  |  | - |  |  |  | - |  |  |  | 10,449 |
Issuance of common stock upon vesting of restricted stock units |  |  | 10,000 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Issuance of common stock in business combination |  |  | 986,486 |  |  |  | 10 |  |  |  | 1,924 |  |  |  | - |  |  |  | - |  |  |  | 1,924 |
Obligation to issue common stock |  |  | - |  |  |  | - |  |  |  | 527 |  |  |  | - |  |  |  | - |  |  |  | 527 |
Release of obligation to issue common stock |  |  | 69,564 |  |  |  | 1 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Accumulated other comprehensive loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 119 |  |  |  | 119 |
Net loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (6,724 | ) |  |  | - |  |  |  | (6,724 | )
Balance as of December 31, 2023 |  |  | 44,027,121 |  |  | $ | 440 |  |  | $ | 123,725 |  |  | $ | (82,786 | ) |  | $ | (386 | ) |  | $ | 40,553 |
Share-based compensation expense |  |  | - |  |  | $ | - |  |  | $ | 524 |  |  | $ | - |  |  | $ | - |  |  | $ | 524 |
Issuance of common stock upon vesting of restricted stock units |  |  | 229,233 |  |  |  | 2 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Shares retained for payment of taxes in connection with settlement of restricted stock units |  |  | (6,846 | ) |  |  | - |  |  |  | (12 | ) |  |  | - |  |  |  | - |  |  |  | (12 | )
Settlement of contingent consideration in shares of common stock |  |  | 236,343 |  |  |  | 3 |  |  |  | 656 |  |  |  | - |  |  |  | - |  |  |  | 656 |
Obligation to issue common stock |  |  | - |  |  |  | - |  |  |  | 158 |  |  |  | - |  |  |  | - |  |  |  | 158 |
Accumulated other comprehensive loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (59 | ) |  |  | (59 | )
Net loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (6,938 | ) |  |  | - |  |  |  | (6,938 | )
Balance as of March 31, 2024 |  |  | 44,485,851 |  |  | $ | 445 |  |  | $ | 125,051 |  |  | $ | (89,724 | ) |  | $ | (445 | ) |  | $ | 34,882 |
Share-based compensation expense |  |  | - |  |  | $ | - |  |  | $ | 299 |  |  | $ | - |  |  | $ | - |  |  | $ | 299 |
Issuance of common stock upon vesting of restricted stock units |  |  | 7,080 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Settlement of contingent consideration in shares of common stock |  |  | 111,083 |  |  |  | 1 |  |  |  |  |  |  |  | - |  |  |  | - |  |  |  | - |
Accumulated other comprehensive loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (25 | ) |  |  | (25 | )
Net loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (6,682 | ) |  |  | - |  |  |  | (6,682 | )
Balance as of June 30, 2024 |  |  | 44,604,014 |  |  | $ | 446 |  |  | $ | 125,350 |  |  | $ | (96,406 | ) |  | $ | (470 | ) |  | $ | 28,474 |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Accumulated |  |  |  |  |
|  | Common Stock |  |  | Additional |  |  |  |  |  |  | Other |  |  | Total |
|  | Shares |  |  | Par Value Amount |  |  | Paid-in Capital |  |  | Accumulated Deficit |  |  | Comprehensive Loss |  |  | Stockholders' Equity |
Balance as of September 30, 2022 |  |  | 36,611,240 |  |  | $ | 366 |  |  | $ | 108,551 |  |  | $ | (57,366 | ) |  | $ | (792 | ) |  | $ | 50,393 |
Share-based compensation expense |  |  | - |  |  |  | - |  |  |  | 420 |  |  |  | - |  |  |  | - |  |  |  | 420 |
Issuance of common stock upon exercise of stock options, net |  |  | 20,000 |  |  |  | - |  |  |  | 32 |  |  |  | - |  |  |  | - |  |  |  | 32 |
Issuance of common stock upon vesting of restricted stock units |  |  | 12,667 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Release of obligation to issue common stock |  |  | 69,564 |  |  |  | 1 |  |  |  | - |  |  |  | - |  |  |  |  |  |  |  | - |
Accumulated other comprehensive loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 266 |  |  |  | 266 |
Net loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (3,507 | ) |  |  |  |  |  |  | (3,507 | )
Balance as of December 31, 2022 |  |  | 36,713,471 |  |  | $ | 367 |  |  | $ | 109,003 |  |  | $ | (60,873 | ) |  | $ | (526 | ) |  | $ | 47,604 |
Share-based compensation expense |  |  | - |  |  | $ | - |  |  | $ | 513 |  |  | $ | - |  |  | $ | - |  |  | $ | 513 |
Issuance of common stock upon exercise of stock options, net |  |  | 33,765 |  |  |  | 1 |  |  |  | 54 |  |  |  | - |  |  |  | - |  |  |  | 54 |
Issuance of common stock upon cashless exercise of stock options, net |  |  | 15,914 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Issuance of common stock upon vesting of restricted stock units |  |  | 232,761 |  |  |  | 2 |  |  |  | (2 | ) |  |  | - |  |  |  | - |  |  |  | (2 | )
Shares retained for payment of taxes in connection with settlement of restricted stock units |  |  | (11,616 | ) |  |  | - |  |  |  | (45 | ) |  |  | - |  |  |  | - |  |  |  | (45 | )
Accumulated other comprehensive loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 81 |  |  |  | 81 |
Net loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (3,403 | ) |  |  | - |  |  |  | (3,403 | )
Balance as of March 31, 2023 |  |  | 36,984,295 |  |  | $ | 370 |  |  | $ | 109,523 |  |  | $ | (64,276 | ) |  | $ | (445 | ) |  | $ | 44,802 |
Share-based compensation expense |  |  | - |  |  |  | - |  |  |  | 396 |  |  |  | - |  |  |  | - |  |  |  | 396 |
Issuance of common stock upon exercise of stock options, net |  |  | 1,000 |  |  |  | - |  |  |  | 1 |  |  |  | - |  |  |  | - |  |  |  | 1 |
Issuance of common stock upon cashless exercise of stock options, net |  |  | 372,286 |  |  |  | 4 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Issuance of common stock upon vesting of restricted stock units |  |  | 7,584 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Retirement of common stock |  |  | (109,488 | ) |  |  | (1 | ) |  |  | 300 |  |  |  | (300 | ) |  |  |  |  |  |  | - |
Shares retained for payment of taxes in connection with net share settlement upon exercise of stock options |  |  | (74,606 | ) |  |  | (1 | ) |  |  | (207 | ) |  |  | - |  |  |  | - |  |  |  | (207 | )
Accumulated other comprehensive income |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 21 |  |  |  | 21 |
Net loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (1,423 | ) |  |  | - |  |  |  | (1,423 | )
Balance as of June 30, 2023 |  |  | 37,181,071 |  |  | $ | 372 |  |  | $ | 110,013 |  |  | $ | (65,999 | ) |  | $ | (424 | ) |  | $ | 43,590 |
Common stock activity During the nine months ended June 30, 2024, there were no exercises of stock options and the Company issued 348,178 shares of common stock in connection with the vesting of RSUs. During the nine months ended June 30, 2023, the Company issued 258,871 shares of common stock and received gross proceeds of $87 in connection with the exercise of stock options and the Company issued 253,012 shares of common stock in connection with the vesting of RSUs. On October 4, 2023, the Company completed an underwritten public offering of 5,750,000 shares of its common stock at a public offering price of $2.00 per share of common stock. The Company received gross proceeds of approximately $11,500 from the offering, before underwriting discounts and commissions and offering expenses of $1,051. The Company intends to use the net proceeds from this offering for general corporate purposes, including funding organic growth, working capital, capital expenditures, and continued research and development with respect to products and technologies, as well as costs related to post-closing integration with the Evertel business and research and development activities related to the integrated business. In connection with the Evertel acquisition, the Company issued 986,486 shares of common stock to the former owners of Evertel. The fair value of the Company’s stock on the closing date was $1.95 which resulted in the addition of $1,924 to additional-paid-in-capital. The Company also issued 236,343 shares of common stock to the former owners of Evertel, in connection with the settlement of a portion of the contingent consideration liability. This resulted in the addition of $656 to additional-paid-in-capital. Under the terms of the Purchase Agreement, the Company recorded an obligation to issue 81,083 shares of common stock to the former owners of Evertel and three key employees during the three months ended June 30, 2024, resulting in an addition of $158 to additional-paid-in-capital. Also, in connection with the Evertel acquisition, the Company agreed to issue 270,270 shares of the Company’s common stock to the seller of Evertel twelve months from the closing date. The fair value of the Company’s common stock on the closing date was $1.95, resulting in the addition of $527 to additional paid-in-capital. In connection with the Amika Mobile asset purchase, the Company agreed to issue 191,267 shares of the Company’s common stock to the former owners of Amika Mobile on each of the first, second and third anniversaries of the closing date. The total number of shares of common stock the Company was obligated to issue was 573,801. The fair value of the Company’s common stock on the closing date was $5.98, resulting in the addition of $3,431 to additional paid-in-capital. During the year ended September 30, 2021, the Company accelerated the issuance of 365,109 of such shares of common stock to a former owner of the Amika Mobile assets. The Company issued 69,564 shares to the former owners of the Amika Mobile assets during each of the years ended September 30, 2023 and 2022. During the three months ended December 31, 2023, the Company issued the final 69,564 shares to the former owners of the Amika Mobile assets. Share buyback program In December 2022, the Board of Directors extended the Company’s share buyback program through December 31, 2024. Under the program, the Company was authorized to repurchase up to $5,000 of its outstanding common shares. There were no shares repurchased during the nine months ended June 30, 2024 and 2023. All repurchased shares have been retired. Dividends There were no dividends declared in the nine months ended June 30, 2024 and 2023.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration