XML 26 R15.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 9 - Goodwill and Intangible Assets
9 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

9.  GOODWILL AND INTANGIBLE ASSETS

 

Goodwill is attributable to the acquisitions of Genasys Spain, Zonehaven, Evertel, and the Amika Mobile asset purchase and is due to combining the integrated critical communications, mass messaging solutions and software development capabilities with existing hardware products for enhanced offerings and the skill level of the acquired workforces. The Company periodically reviews goodwill for impairment in accordance with relevant accounting standards. As of June 30, 2024 and September 30, 2023, goodwill was $13,235 and $10,282, respectively. During the nine months ended June 30, 2024, $2,923 was added to goodwill as a result of the Evertel acquisition. There were no additions or impairments to goodwill during the twelve months ended September 30, 2023.

 

The changes in the carrying amount of goodwill by segment as of June 30, 2024, were as follows:

 

   

Hardware

   

Software

   

Total

 

Balance as of September 30, 2023

  $ -     $ 10,282     $ 10,282  

Acquisitions

    -       2,923       2,923  

Currency translation

    -       30       30  

Balance as of June 30, 2024

  $ -     $ 13,235     $ 13,235  

 

The changes in the carrying amount of intangible assets by segment as of June 30, 2024, were as follows:

 

   

Hardware

   

Software

   

Total

 

Balance as of September 30, 2023

  $ 17     $ 8,410     $ 8,427  

Acquisitions

    -       2,550       2,550  

Amortization

    (2 )     (1,856 )     (1,858 )

Currency translation

    -       4       4  

Balance as of June 30, 2024

  $ 15     $ 9,108     $ 9,123  

 

Intangible assets and goodwill related to Genasys Spain are translated from Euros to U.S. dollars at the balance sheet date. The net impact of foreign currency exchange differences arising during the period related to goodwill and intangible assets was an increase of $34.

 

The Company’s consolidated intangible assets consisted of the following:

 

   

June 30,

   

September 30,

 
   

2024

   

2023

 

Technology

  $ 14,228     $ 11,930  

Customer relationships

    2,058       1,790  

Trade name portfolio

    608       605  

Non-compete agreements

    226       223  

Patents

    72       72  
      17,192       14,620  

Accumulated amortization

    (8,069 )     (6,193 )
    $ 9,123     $ 8,427  

 

As of June 30, 2024, future amortization expense is as follows:

 

Fiscal year ending September 30,

       

2024 (remaining three months)

    618  

2025

    2,357  

2026

    2,222  

2027

    2,048  

2028

    1,220  

Thereafter

    658  

Total estimated amortization expense

  $ 9,123  

 

Amortization expense was $619 and $525 for the three months ended June 30, 2024 and 2023, respectively. Amortization expense was $1,858 and $1,583 for the nine months ended June 30, 2024 and 2023, respectively.