XML 92 R84.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity - Summary of Changes in Stockholders' Equity (Details) - USD ($)
$ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Oct. 04, 2023
Oct. 31, 2024
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2025
Mar. 31, 2024
Sep. 30, 2024
Class of Stock [Line Items]                    
Balance   $ 17,563 $ 13,670 $ 17,563 $ 34,882 $ 40,553 $ 33,812 $ 17,563 $ 33,812 $ 33,812
Share-based compensation expense     414 391   524 446      
Issuance of common stock upon exercise of stock options, net     42 1            
Issuance of common stock upon offering, net of issuance costs             10,449      
Issuance of common stock upon vesting of restricted stock units     (18) 0   0 0      
Shares retained for payment of taxes in connection with settlement of restricted stock units           (12)        
Stock issued during period, value, acquisitions             1,924      
Release of obligation to issue common stock             0      
Obligation to issue common stock in Evertel acquisition           158 527      
Accumulated other comprehensive income (loss)     87 (207)   (59) 119      
Net Income (Loss)     (6,139) (4,078)   (6,938) (6,724) (10,217) (13,662)  
Balance     $ 8,056 13,670   34,882 $ 40,553 $ 8,056 $ 34,882 $ 17,563
Contingent Consideration Liability [Member]                    
Class of Stock [Line Items]                    
Stock issued during period, value, acquisitions           $ 656        
Evertel Technologies, LLC [Member]                    
Class of Stock [Line Items]                    
Obligation to issue common stock in Evertel acquisition (in shares} 986,486                  
Obligation to issue common stock in Evertel acquisition       $ 0 $ 158          
Evertel Technologies, LLC [Member] | Contingent Consideration Liability [Member]                    
Class of Stock [Line Items]                    
Stock issued during period, shares, acquisitions 236,343 270,271               236,343
Common Stock [Member]                    
Class of Stock [Line Items]                    
Balance (in shares)   44,631,030 44,929,634 44,631,030 44,485,851 44,027,121 37,211,071 44,631,030 37,211,071 37,211,071
Balance   $ 446 $ 449 $ 446 $ 445 $ 440 $ 372 $ 446 $ 372 $ 372
Share-based compensation expense     $ 0 $ 0   $ 0 $ 0      
Issuance of common stock upon exercise of stock options, net (in shares)     23,480 667            
Issuance of common stock upon exercise of stock options, net     $ 0 $ 0            
Issuance of common stock upon offering, net of issuance costs (in shares)             5,750,000      
Issuance of common stock upon offering, net of issuance costs             $ 57      
Issuance of common stock upon vesting of restricted stock units (in shares)     201,390 27,666   229,233 10,000      
Issuance of common stock upon vesting of restricted stock units     $ 2 $ 0   $ 2 $ 0      
Shares retained for payment of taxes in connection with settlement of restricted stock units (in shares)           (6,846)        
Shares retained for payment of taxes in connection with settlement of restricted stock units           $ 0        
Stock issued during period, shares, acquisitions             986,486      
Stock issued during period, value, acquisitions             $ 10      
Release of obligation to issue common stock (in shares)             69,564      
Release of obligation to issue common stock             $ 1      
Obligation to issue common stock in Evertel acquisition           0 0      
Accumulated other comprehensive income (loss)     0 0   0 0      
Net Income (Loss)     $ 0 $ 0   $ 0 $ 0      
Balance (in shares)     45,154,504 44,929,634   44,485,851 44,027,121 45,154,504 44,485,851 44,631,030
Balance     $ 451 $ 449   $ 445 $ 440 $ 451 $ 445 $ 446
Common Stock [Member] | Contingent Consideration Liability [Member]                    
Class of Stock [Line Items]                    
Stock issued during period, shares, acquisitions           236,343        
Stock issued during period, value, acquisitions           $ 3        
Common Stock [Member] | Evertel Technologies, LLC [Member]                    
Class of Stock [Line Items]                    
Obligation to issue common stock in Evertel acquisition (in shares}       270,271            
Obligation to issue common stock in Evertel acquisition       $ 3            
Additional Paid-in Capital [Member]                    
Class of Stock [Line Items]                    
Balance   125,690 126,082 125,690 125,051 123,725 110,379 125,690 110,379 110,379
Share-based compensation expense     414 391   524 446      
Issuance of common stock upon exercise of stock options, net     42 1            
Issuance of common stock upon offering, net of issuance costs             10,449      
Issuance of common stock upon vesting of restricted stock units     (18) 0   0 0      
Shares retained for payment of taxes in connection with settlement of restricted stock units           (12)        
Stock issued during period, value, acquisitions             1,924      
Release of obligation to issue common stock             0      
Obligation to issue common stock in Evertel acquisition           158 527      
Accumulated other comprehensive income (loss)     0 0   0 0      
Net Income (Loss)     0 0   0 0      
Balance     126,520 126,082   125,051 123,725 $ 126,520 125,051 125,690
Additional Paid-in Capital [Member] | Contingent Consideration Liability [Member]                    
Class of Stock [Line Items]                    
Stock issued during period, value, acquisitions           656        
Additional Paid-in Capital [Member] | Evertel Technologies, LLC [Member]                    
Class of Stock [Line Items]                    
Stock issued during period, value, acquisitions $ 1,924                  
Obligation to issue common stock in Evertel acquisition $ 527     0   158        
Additional Paid-in Capital [Member] | Evertel Technologies, LLC [Member] | Contingent Consideration Liability [Member]                    
Class of Stock [Line Items]                    
Stock issued during period, shares, acquisitions               236,343    
Stock issued during period, value, acquisitions               $ 656    
Retained Earnings [Member]                    
Class of Stock [Line Items]                    
Balance   (107,792) (111,870) (107,792) (89,724) (82,786) (76,062) (107,792) (76,062) (76,062)
Share-based compensation expense     0 0   0 0      
Issuance of common stock upon exercise of stock options, net     0 0            
Issuance of common stock upon offering, net of issuance costs             0      
Issuance of common stock upon vesting of restricted stock units     0 0   0 0      
Shares retained for payment of taxes in connection with settlement of restricted stock units           0        
Stock issued during period, value, acquisitions             0      
Release of obligation to issue common stock             0      
Obligation to issue common stock in Evertel acquisition           0 0      
Accumulated other comprehensive income (loss)     0 0   0 0      
Net Income (Loss)     (6,139) (4,078)   (6,938) (6,724)      
Balance     (118,009) (111,870)   (89,724) (82,786) (118,009) (89,724) (107,792)
Retained Earnings [Member] | Contingent Consideration Liability [Member]                    
Class of Stock [Line Items]                    
Stock issued during period, value, acquisitions           0        
Retained Earnings [Member] | Evertel Technologies, LLC [Member]                    
Class of Stock [Line Items]                    
Obligation to issue common stock in Evertel acquisition       0            
AOCI Attributable to Parent [Member]                    
Class of Stock [Line Items]                    
Balance   $ (335) (542) (335) $ (445) (386) (505) (335) (505) (505)
Share-based compensation expense     0 0   0 0      
Issuance of common stock upon exercise of stock options, net     0 0            
Issuance of common stock upon offering, net of issuance costs             0      
Issuance of common stock upon vesting of restricted stock units     0 0   0 0      
Shares retained for payment of taxes in connection with settlement of restricted stock units           0        
Stock issued during period, value, acquisitions             0      
Release of obligation to issue common stock             0      
Obligation to issue common stock in Evertel acquisition           0 0      
Accumulated other comprehensive income (loss)     87 (207)   (59) 119      
Net Income (Loss)     0 0   0      
Balance     $ (455) (542)   (445) $ (386) $ (455) $ (445) $ (335)
AOCI Attributable to Parent [Member] | Contingent Consideration Liability [Member]                    
Class of Stock [Line Items]                    
Stock issued during period, value, acquisitions           $ 0        
AOCI Attributable to Parent [Member] | Evertel Technologies, LLC [Member]                    
Class of Stock [Line Items]                    
Obligation to issue common stock in Evertel acquisition       $ 0