XML 47 R25.htm IDEA: XBRL DOCUMENT

Stockholders’ Equity (Tables)

12 Months Ended

Dec. 31, 2017

Equity [Abstract]

Schedule Of Warrants Outstanding [Table Text Block]

A summary of the warrant activity during the year ended December 31, 2017 is presented below:

								Weighted
					Weighted			Average
					Average			Remaining			Aggregate
		Number of			Exercise			Life			Intrinsic
		Warrants			Price			In Years			Value
Outstanding January 1, 2017			-		$	-
Granted			61,875			6.98
Forfeited			-			-
Outstanding December 31, 2017			61,875		$	6.98			9.7		$	-

Exercisable December 31, 2017			61,875		$	6.98			9.7		$	-

Warrants Outstanding And Exercisable Exercise Price [Table Text Block]

The following table presents information related to warrants as of December 31, 2017:

Warrants Outstanding						Warrants Exercisable
						Weighted
			Outstanding			Average			Exercisable
Exercise			Number of			Remaining Life			Number of
Price			Warrants			In Years			Warrants
	6.98			61,875			9.7			61,875
				61,875			9.7			61,875

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

In applying the Black-Scholes option pricing model to stock options granted, the Company used the following approximate assumptions:

		For the Year Ended
		December 31,
		2017				2016
Expected term (years)			5.32 - 10.00				10.00
Risk free interest rate			1.95 - 2.39	%			1.53% - 1.83	%
Expected volatility			130	%			131	%
Expected dividends			0.00	%			0.00	%

Share-based Compensation, Stock Options, Activity [Table Text Block]

A summary of the option activity during the year ended December 31, 2017 is presented below:

								Weighted
					Weighted			Average
					Average			Remaining			Aggregate
		Number of			Exercise			Life			Intrinsic
		Options			Price			In Years			Value
Outstanding January 1, 2017			786,669		$	1.37
Granted			897,747			1.95
Forfeited			-			-
Outstanding December 31, 2017			1,684,416		$	1.68			8.5		$	4,361,825

Exercisable December 31, 2017			920,383		$	1.39			7.6		$	883,675

Schedule Of Share Based Compensation Shares Outstanding Under Stock Option Plans By Exercise Price Range [Table Text Block]

The following table presents information related to stock options as of December 31, 2017:

Options Outstanding						Options Exercisable
						Weighted
			Outstanding			Average			Exercisable
Exercise			Number of			Remaining Life			Number of
Price			Options			In Years			Options
$	1.24			760,001			7.2			760,001
$	1.95			897,747			9.5			152,465
$	5.25			26,668			8.8			7,917
				1,684,416			7.6			920,383