XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Notes Payable and Convertible Notes Payable (Tables)
3 Months Ended
Mar. 31, 2024
Notes Payable and Convertible Notes Payable  
Schedule of notes payable and convertible notes payable

March 31, 2024

    

December 31, 2023

    

Notes Payable

    

Debt Discount

    

Net

    

Notes Payable

    

Debt Discount

    

Net

Current portion:

D&O insurance policy loan

$

443,404

$

$

443,404

$

$

$

Avenue - Note payable

8,333,333

(621,712)

7,711,621

5,833,333

(503,914)

5,329,419

Total current portion

$

8,776,737

$

(621,712)

$

8,155,025

$

5,833,333

$

(503,914)

$

5,329,419

Non-Current portion:

Avenue - Note payable

$

2,304,167

$

(200,711)

$

2,103,456

$

4,804,167

$

(448,367)

$

4,355,800

Avenue - Convertible note payable

5,000,000

(344,219)

4,655,781

5,000,000

(398,569)

4,601,431

Total non-current portion

$

7,304,167

$

(544,930)

$

6,759,237

$

9,804,167

$

(846,936)

$

8,957,231