XML 49 R34.htm IDEA: XBRL DOCUMENT
v3.26.1

TAXES ON INCOME (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Tax Disclosure [Abstract] |
SCHEDULE OF COMPONENTS OF LOSS BEFORE INCOME TAXES | The components of loss before income taxes are as follows: SCHEDULE OF COMPONENTS OF LOSS BEFORE INCOME TAXES
|  | Year ended December 31 |
|  | 2025 |  |  | 2024 |
|  | ($ in thousands) |
Loss before taxes on income: |  |  |  |  |  |  |  |
InspireMD, Inc. |  | $ | (10,834 | ) |  | $ | (10,385 | )
Subsidiaries |  |  | (37,889 | ) |  |  | (21,561 | )
|  | $ | (48,723 | ) |  | $ | (31,946 | )
SCHEDULE OF CHANGES IN VALUATION ALLOWANCE | The changes in the valuation allowance for the years ended December 31, 2025, and 2024 were as follows: SCHEDULE OF CHANGES IN VALUATION ALLOWANCE
|  | Year ended December 31 |
|  | 2025 |  |  | 2024 |
|  | ($ in thousands) |
Balance at the beginning of the year |  | $ | 48,430 |  |  | $ | 42,651 |
Changes during the year |  |  | 15,138 |  |  |  | 5,779 |
Balance at the end of the year |  | $ | 63,568 |  |  | $ | 48,430 |
SCHEDULE OF RECONCILIATION OF UNCERTAIN TAX POSITIONS | The following is a reconciliation of the total amounts of the Company’s uncertain tax positions during the years ended December 31, 2025, and 2024: SCHEDULE OF RECONCILIATION OF UNCERTAIN TAX POSITIONS
|  | Year ended December 31, |
|  | 2025 |  |  | 2024 |
|  | ($ in thousands) |
Balance at beginning of the year |  | $ | 225 |  |  | $ | 168 |
Additions related to uncertain tax positions taken this year |  |  | 61 |  |  |  | 57 |
Balance at end of the year |  | $ | 286 |  |  | $ | 225 |
SCHEDULE OF OPEN TAX YEARS BY MAJOR JURISDICTION | A summary of open tax years by major jurisdiction is presented below: SCHEDULE OF OPEN TAX YEARS BY MAJOR JURISDICTION
Jurisdiction |  |  | Years |
U.S. |  |  | 2021-2025 |
Israel |  |  | 2021-2025 |
Germany |  |  | 2022-2025 |
SCHEDULE OF DEFERRED INCOME TAX | SCHEDULE OF DEFERRED INCOME TAX
|  | 2025 |  |  | 2024 |
|  | December 31, |
|  | 2025 |  |  | 2024 |
|  | ($ in thousands) |
Carry forward tax losses |  |  | 55,346 |  |  |  | 41,699 |
Provision for vacation and recreation pay |  |  | 98 |  |  |  | 82 |
R&D expenses |  |  | 2,843 |  |  |  | 2,204 |
Operating lease right of use assets |  |  | (613 | ) |  |  | (525 | )
Operating lease liabilities |  |  | 735 |  |  |  | 554 |
Share-based compensation |  |  | 5,174 |  |  |  | 4,489 |
Marketable securities |  |  | (41 | ) |  |  | (100 | )
Accrued severance pay, net |  |  | 26 |  |  |  | 27 |
Deferred tax assets noncurrent |  |  | 63,568 |  |  |  | 48,430 |
Less-valuation allowance |  |  | (63,568 | ) |  |  | (48,430 | )
Deferred tax assets |  |  | - |  |  |  | - |
SCHEDULE OF EFFECTIVE INCOME TAX RATE | The provision for income taxes differs from the expected amount calculated by applying the Company’s federal statutory rate to loss before tax expenses for 2025 and 2024 as follows: SCHEDULE OF EFFECTIVE INCOME TAX RATE
|  |  | $ |  |  | % |  |  |  |  |  |  |  |
|  | 2025 |  |  | 2024 |
|  | ($ in thousands) |
|  |  | $ |  |  | % |  |  |  |  |  |  |  |
US federal statutory |  |  | (10,232 | ) |  |  | 21 |  |  |  | (6,709 | ) |  |  | 21 |
Foreign tax effects |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Israel |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Statutory tax rate differences between United States and Israel |  |  | (758 | ) |  |  | 1.6 |  |  |  | (428 | ) |  |  | 1.3 |
Difference resulting from using NIS as the measurement basis for tax purposes |  |  | (4,627 | ) |  |  | 9.5 |  |  |  | 223 |  |  |  | (0.7 | )
Changes in valuation allowance |  |  | 13,096 |  |  |  | (26.9 | ) |  |  | 3,590 |  |  |  | (11.2 | )
Non- taxable or non-deductible items |  |  | 1,171 |  |  |  | (2.4 | ) |  |  | 1,020 |  |  |  | (3.2 | )
Other adjustments |  |  | (254 | ) |  |  | (0.5 | ) |  |  | - |  |  |  | - |
Changes in valuation allowance |  |  | 2,043 |  |  |  | (4.2 | ) |  |  | 2,189 |  |  |  | (6.9 | )
Non- taxable or non-deductible items |  |  | 27 |  |  |  | (-0.1) |  |  |  | 1 |  |  |  | (0.0 | )
Changes in unrecognized tax benefits |  |  | 61 |  |  |  | (-0.1) |  |  |  | 57 |  |  |  | (0.2 | )
Other adjustments |  |  | (464 | ) |  |  | 1.0 |  |  |  | 116 |  |  |  | (0.4 | )
Effective tax expense |  |  | 63 |  |  |  | - |  |  |  | 59 |  |  |  | - |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income tax examinations that an enterprise is currently subject to or that have been completed in the current period typically including a description of the examination, the jurisdiction conducting the examination, the tax year(s) under examination, the likelihood of an unfavorable settlement, the range of possible losses, the liability recorded, the increase or decrease in the liability from the prior period, and any penalties and interest that have been recorded. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15 + Details
Name: | us-gaap_SummaryOfIncomeTaxExaminationsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of valuation allowances to reduce deferred tax assets to net realizable value, including identification of the deferred tax asset more likely than not will not be fully realized and the corresponding amount of the valuation allowance. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_SummaryOfValuationAllowanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration