XML 52 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Income Before Income Taxes and Income Taxes Expense (Benefit) Included in The Consolidated Statements of Operations
 
 
Year ended December 31
 
 
 
2019
 
 
2020
 
 
2021
 
 
 
US$ thousands
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes:
 
 
 
 
 
 
 
 
 
Israel
 
 
9,339
 
 
 
5,565
 
 
 
7,486
 
Foreign jurisdictions
 
 
2,520
 
 
 
1,717
 
 
 
5,419
 
 
 
 
11,859
 
 
 
7,282
 
 
 
12,905
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current taxes:
 
 
 
 
 
 
 
 
 
 
 
 
Israel
 
 
1,732
 
 
 
1,260
 
 
 
1,281
 
Foreign jurisdictions
 
 
611
 
 
 
506
 
 
 
1,192
 
 
 
 
2,343
 
 
 
1,766
 
 
 
2,473
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current tax (benefits) expenses relating to prior years:
 
 
 
 
 
 
 
 
 
 
 
 
Israel
 
 
(17
)
 
 
50
 
 
 
(10
)
Foreign jurisdictions
 
 
(4
)
 
 
(198
)
 
 
(147
)
 
 
 
(21
)
 
 
(148
)
 
 
(157
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred taxes:
 
 
 
 
 
 
 
 
 
 
 
 
Israel
 
 
(904
)
 
 
8
 
 
 
174
 
Foreign jurisdictions
 
 
205
 
 
 
(69
)
 
 
(126
)
 
 
 
(699
)
 
 
(61
)
 
 
48
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
 
1,623
 
 
 
1,557
 
 
 
2,364
 
Deferred Tax Assets and Liabilities
 
 
December 31
 
 
December 31
 
 
 
2020
 
 
2021
 
 
 
US$ thousands
 
 
US$ thousands
 
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
 
Accrued employee benefits
 
 
368
 
 
 
420
 
Research and development costs
 
 
1,859
 
 
 
2,000
 
Operating loss carryforwards
 
 
66
 
 
 
-
 
Share based compensation
 
 
365
 
 
 
427
 
Intangible assets
 
 
287
 
 
 
228
 
Operating lease liabilities
 
 
1,121
 
 
 
1,048
 
Other
 
 
1
 
 
 
-
 
Total deferred tax assets
 
 
4,067
 
 
 
4,123
 
 
 
 
 
 
 
 
 
 
Deferred tax liabilities:
 
 
 
 
 
 
 
 
Intangible assets
 
 
(203
)
 
 
(169
)
Goodwill
 
 
(1,089
)
 
 
(1,300
)
Operating leases right-of-use, net
 
 
(1,100
)
 
 
(1,000
)
Other
 
 
(21
)
 
 
(48
)
Total deferred tax liabilities
 
 
(2,413
)
 
 
(2,517
)
 
 
 
 
 
 
 
 
 
Net deferred tax assets
 
 
1,654
 
 
 
1,606
 
 
 
 
 
 
 
 
 
 
In Israel
 
 
1,790
 
 
 
1,616
 
Foreign jurisdictions
 
 
(136
)
 
 
(10
)
Net deferred tax assets
 
 
1,654
 
 
 
1,606
 
 
 
 
 
 
 
 
 
 
Non-current deferred tax assets
 
 
1,790
 
 
 
1,616
 
Non-current deferred tax liabilities
 
 
(136
)
 
 
(10
)
Reconciliation of the Statutory Tax Expense to Actual Tax Expense
 
 
Year ended December 31
 
 
 
2019
 
 
2020
 
 
2021
 
 
 
US$ thousands
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
11,859
 
 
 
7,282
 
 
 
12,905
 
Statutory tax rate in Israel
 
 
23.0
%
 
 
23.0
%
 
 
23.0
%
 
 
 
2,728
 
 
 
1,675
 
 
 
2,968
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in taxes resulting from:
 
 
 
 
 
 
 
 
 
 
 
 
Non-deductible operating expenses
 
 
417
 
 
 
508
 
 
 
395
 
Prior years adjustments
 
 
(21
)
 
 
(148
)
 
 
(157
)
Tax effect due to
 
 
 
 
 
 
 
 
 
 
 
 
"Preferred Enterprise" status*
 
 
(1,099
)
 
 
(714
)
 
 
(800
)
Statutory rate differential
 
 
18
 
 
 
105
 
 
 
(86
)
Changes in tax rate
 
 
7
 
 
 
181
 
 
 
223
 
Creation of deferred taxes for tax losses and
benefits from previous years for which deferred
taxes were not created in the past
 
 
(476
)
 
 
-
 
 
 
-
 
Other
 
 
49
 
 
 
(50
)
 
 
(179
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax expense
 
 
1,623
 
 
 
1,557
 
 
 
2,364
 
 
 
 *
The effect of the benefit resulting from the "Preferred Enterprise" status on net earnings per ordinary share is as follows:
Schedule of Effect of the Benefit Resulting From the "Preferred Enterprise" Status on Net Earnings Per Ordinary Share
 
 
Year ended December 31
 
 
 
2019
 
 
2020
 
 
2021
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
0.15
 
 
 
0.10
 
 
 
0.12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted
 
 
0.15
 
 
 
0.10
 
 
 
0.11