XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes In Shareholders' Equity - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Treasury shares [Member]
[1]
Retained earnings [Member]
Total
Balance at Dec. 31, 2018 $ 22 $ 54,621 $ (38) $ 103,544 $ 158,149
Balance, shares at Dec. 31, 2018 [2] 7,559,205        
Exercise of options and RSUs [4] $ 0 [3] 154 0 0 154
Exercise of options and RSUs, shares [2],[4] 44,500        
Purchase of treasury shares $ 0 0 (7,971) 0 (7,971)
Purchase of treasury shares, shares [2] (252,388)        
Share-based compensation $ 0 2,355 0 0 2,355
Net income 0 0 0 10,236 10,236
Balance at Dec. 31, 2019 $ 22 57,130 (8,009) 113,780 162,923
Balance, shares at Dec. 31, 2019 [2] 7,351,317        
Exercise of options and RSUs [4] $ 0 [3] 276 0 0 276
Exercise of options and RSUs, shares [2],[4] 51,357        
Purchase of treasury shares $ 0 0 (16,798) 0 (16,798)
Purchase of treasury shares, shares [2] (503,159)        
Share-based compensation $ 0 2,711 0 0 2,711
Net income 0 0 0 5,725 5,725
Balance at Dec. 31, 2020 $ 22 60,117 (24,807) 119,505 154,837
Balance, shares at Dec. 31, 2020 [2] 6,899,515        
Purchase of treasury shares $ 0 0 (14,291) 0 (14,291)
Purchase of treasury shares, shares [2] (322,689)        
Reissuance of treasury shares under share-based compensation plan $ 0 [3] 411 4,103 0 4,514
Reissuance of treasury shares under share-based compensation plan, shares [2],[4] 132,702        
Share-based compensation $ 0 2,862 0 0 2,862
Net income 0 0 0 10,541 10,541
Balance at Dec. 31, 2021 $ 22 $ 63,390 $ (34,995) $ 130,046 $ 158,463
Balance, shares at Dec. 31, 2021 [2] 6,709,528        
[1] Company shares held by the Company. Presented as a reduction of equity at their cost to the Company. The treasury shares have no rights.
[2] Net of shares held by Silicom Inc. and Silicom Ltd.
[3] Less than 1 thousand.
[4] Restricted share units (hereinafter - "RSUs")