XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes In Shareholders' Equity - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Treasury shares [Member]
 [1]
Retained earnings [Member]
Total
Balance at Dec. 31, 2019 $ 22 $ 57,130 $ (8,009) $ 113,780 $ 162,923
Balance, shares at Dec. 31, 2019 [2] 7,351,317        
Exercise of options and RSUs [4] $ 0 [3] 276 0 0 276
Exercise of options and RSUs, shares [2],[4] 51,357        
Purchase of treasury shares $ 0 0 (16,798) 0 (16,798)
Purchase of treasury shares, shares [2] (503,159)        
Share-based compensation $ 0 2,711 0 0 2,711
Net income 0 0 0 5,725 5,725
Balance at Dec. 31, 2020 $ 22 60,117 (24,807) 119,505 154,837
Balance, shares at Dec. 31, 2020 [2] 6,899,515        
Purchase of treasury shares $ 0 0 (14,291) 0 (14,291)
Purchase of treasury shares, shares [2] (322,689)        
Reissuance of treasury shares under share-based compensation plan $ 0 [3] 411 4,103 0 4,514
Reissuance of treasury shares under share-based compensation plan, shares [2] 132,702        
Share-based compensation $ 0 2,862 0 0 2,862
Net income 0 0 0 10,541 10,541
Balance at Dec. 31, 2021 $ 22 63,390 (34,995) 130,046 158,463
Balance, shares at Dec. 31, 2021 [2] 6,709,528        
Purchase of treasury shares $ 0 0 (3,428) 0 (3,428)
Purchase of treasury shares, shares [2] (80,120)        
Reissuance of treasury shares under share-based compensation plan $ 0 (411) 3,527 (739) 2,377
Reissuance of treasury shares under share-based compensation plan, shares [2] 109,298        
Share-based compensation $ 0 3,577 0 0 3,577
Net income 0 0 0 18,306 18,306
Balance at Dec. 31, 2022 $ 22 $ 66,556 $ (34,896) $ 147,613 $ 179,295
Balance, shares at Dec. 31, 2022 [2] 6,738,706        
[1] Company shares held by the Company. Presented as a reduction of equity at their cost to the Company. The treasury shares have no rights.
[2] Net of shares held by Silicom Inc. and Silicom Ltd.
[3] Less than 1 thousand.
[4] Restricted share units (hereinafter - "RSUs")