XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes In Shareholders' Equity - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional paid-in capital [Member]
Treasury shares [Member]
 [1]
Retained earnings [Member]
Total
Balance at Dec. 31, 2021 $ 22 $ 63,390 $ (34,995) $ 130,046 $ 158,463
Balance, shares at Dec. 31, 2021 [2] 6,709,528        
Supplemental Statement of Stockholders' Equity [Abstract]          
Purchase of treasury shares $ 0 0 (3,428) 0 (3,428)
Purchase of treasury shares, shares [2] (80,120)        
Reissuance of treasury shares under share-based compensation plan $ 0 [3] (411) 3,527 (739) 2,377
Reissuance of treasury shares under share-based compensation plan, shares [2] 109,298        
Share-based compensation $ 0 3,577 0 0 3,577
Net income 0 0 0 18,306 18,306
Balance at Dec. 31, 2022 $ 22 66,556 (34,896) 147,613 179,295
Balance, shares at Dec. 31, 2022 [2] 6,738,706        
Supplemental Statement of Stockholders' Equity [Abstract]          
Exercise of options and RSUs [4] $ 0 762 0 0 762
Exercise of options and RSUs, shares [2],[4] 69,241        
Purchase of treasury shares $ 0 0 (9,320) 0 (9,320)
Purchase of treasury shares, shares [2] (419,657)        
Reissuance of treasury shares under share-based compensation plan $ 0 [3] 0 585 0 585
Reissuance of treasury shares under share-based compensation plan, shares [2] 17,233        
Share-based compensation $ 0 3,353 0 0 3,353
Net income 0 0 0 (26,413) (26,413)
Balance at Dec. 31, 2023 $ 22 70,671 (43,631) 121,200 148,262
Balance, shares at Dec. 31, 2023 [2] 6,405,523        
Supplemental Statement of Stockholders' Equity [Abstract]          
Exercise of RSUs [4] $ 0 [3] 0 0 0 0
Exercise of RSUs, shares [2],[4] 8,000        
Purchase of treasury shares $ 0 0 (9,881) 0 (9,881)
Purchase of treasury shares, shares [2] (647,237)        
Share-based compensation $ 0 3,166 0 0 3,166
Net income 0 0 0 (13,708) (13,708)
Balance at Dec. 31, 2024 $ 22 $ 73,837 $ (53,512) $ 107,492 $ 127,839
Balance, shares at Dec. 31, 2024 [2] 5,766,286        
[1] Company shares held by the Company - presented as a reduction of equity at their cost to the Company. The treasury shares have no rights.
[2] Net of shares held by Silicom Inc. and Silicom Ltd.
[3] Less than 1 thousand.
[4] Restricted share units (hereinafter - "RSUs").