XML 28 R14.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

6. Fair Value Measurements

Certain assets and liabilities of the Company are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.

The following tables presents the Company’s fair value hierarchy for its assets and liabilities that are measured at fair value on a recurring basis and indicate the level within the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value:

 

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money market funds

 

$

445,856

 

 

$

 

 

$

 

 

$

445,856

 

Total financial assets:

 

$

445,856

 

 

$

 

 

$

 

 

$

445,856

 

 

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Money market funds

 

$

671,107

 

 

$

 

 

$

 

 

$

671,107

 

Total financial assets:

 

$

671,107

 

 

$

 

 

$

 

 

$

671,107

 

Contingent consideration

 

 

 

 

 

 

 

 

16,450

 

 

 

16,450

 

Total financial liabilities:

 

$

 

 

$

 

 

$

16,450

 

 

$

16,450

 

 

As of December 31, 2022 and 2021, the Company’s cash equivalents were invested in money market funds and were valued based on Level 1 inputs. During the years ended December 31, 2022 and 2021, there were no transfers between Level 1, Level 2 and Level 3.

The Company classified its net liability for contingent earnout considerations relating to the Acquisitions within Level 3 of the fair value hierarchy because the fair value is determined using significant unobservable inputs, which included the Monte Carlo method that uses key assumptions to model future revenue and costs of goods sold projections. A description of the Acquisitions is included within Note 8. The contingent earnout payments for each acquisition are based on the achievement of certain revenue and integration thresholds. During the years ended December 31, 2022 the fair value of the contingent earnout consideration decreased due to the Company signing an amendment to the agreement accelerating the determination of the Conversa revenue earn-out as of March 31, 2022 that resulted in the issuance of 1,020,964 shares of Class A Common Stock, and signing an amendment to the agreement accelerating the determination of the SilverCloud

revenue earn-out as of May 11, 2022 that resulted in the issuance of 4,959,856 shares of Class A Common Stock, which resulted in a net accretion to the contingent considerations of $793.

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Beginning Balance as of January 1

 

$

16,450

 

 

$

 

Initial estimate of fair value related to SilverCloud contingent consideration

 

 

 

 

 

29,360

 

Initial estimate of fair value related to Conversa contingent consideration

 

 

 

 

 

15,230

 

Accretion of contingent consideration

 

 

793

 

 

 

600

 

Fair value adjustment

 

 

 

 

 

(13,740

)

Earned amount due to shareholders

 

 

 

 

 

(15,000

)

Earned amount issued to shareholders in Class A Common Stock

 

 

(17,243

)

 

 

 

Ending Balance

 

$

 

 

$

16,450