XML 26 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill consisted of the following:

 

 

 

Three Months Ended March 31, 2023

 

 

Beginning Balance as of January 1

 

$

435,279

 

 

Goodwill impairment

 

 

(330,309

)

 

Currency translation adjustments

 

 

1,737

 

 

Ending Balance

 

$

106,707

 

 

 

As a result of sustained decreases in the Company's publicly quoted share price and market capitalization during 2023, the Company conducted additional testing of its goodwill, definite-lived intangibles, and other long-lived assets as of March 31, 2023. As a result of this review, the Company did not identify an impairment to its definite-lived intangible assets or other long-lived assets, but the Company did identify indicators of goodwill impairment for the single reporting unit and concluded that a triggering event had occurred which required an interim goodwill impairment assessment.

In performing the quantitative assessment of goodwill, our reporting unit’s carrying amount exceeded its fair value. The Company estimated the reporting unit's fair value based on the market capitalization and a related control premium of 30% (amount paid by a new controlling shareholder for the benefits resulting from synergies and other potential benefits derived from controlling the acquired company). The Company evaluates the implied control premium or discount by comparing it to control premiums or discounts of recent comparable market transactions, as applicable. As a result of the interim quantitative impairment assessment, the Company recorded a $330,309 non-deductible, non-cash goodwill impairment charge for the quarter ended March 31, 2023. When considering a hypothetical sensitivity analysis to our goodwill assessment in future periods, should a triggering event be identified, a further 10% decline in our stock price could result in an impairment charge of approximately $85,000.

Identified intangible assets consisted of the following:

 

 

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Carrying
Value

 

 

Weighted
Average
Remaining
Life

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

80,341

 

 

$

(26,958

)

 

 

53,383

 

 

 

7.2

 

Contractor relationships

 

 

535

 

 

 

(298

)

 

 

237

 

 

 

5.8

 

Tradename

 

 

14,162

 

 

 

(3,637

)

 

 

10,525

 

 

 

4.8

 

Technology

 

 

89,747

 

 

 

(34,550

)

 

 

55,197

 

 

 

4.0

 

Internally developed software

 

 

16,905

 

 

 

(846

)

 

 

16,059

 

 

 

2.9

 

 

$

201,690

 

 

$

(66,289

)

 

$

135,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Carrying
Value

 

 

Weighted
Average
Remaining
Life

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

80,168

 

 

$

(24,919

)

 

 

55,249

 

 

 

7.4

 

Contractor relationships

 

 

535

 

 

 

(288

)

 

 

247

 

 

 

6.0

 

Trade name

 

 

14,012

 

 

 

(3,050

)

 

 

10,962

 

 

 

5.0

 

Technology

 

 

89,262

 

 

 

(30,895

)

 

 

58,367

 

 

 

4.2

 

Internally developed software

 

 

10,155

 

 

 

 

 

 

10,155

 

 

 

3.0

 

 

$

194,132

 

 

$

(59,152

)

 

$

134,980

 

 

 

 

 

The Company capitalized $6,751 of costs during the three months ended March 31, 2023, related to internally developed software to be sold as a service incurred during the application development stage and is amortizing these costs over the expected lives of the related services. Amortization expense related to intangible assets for the three months ended March 31, 2023 and 2022 was

$6,932 and $6,186, respectively. Estimated future amortization expense of the identified intangible assets as of March 31, 2023, is as follows:

 

2023

 

$

22,739

 

2024

 

 

30,308

 

2025

 

 

30,292

 

2026

 

 

20,883

 

2027

 

 

11,320

 

Thereafter

 

 

19,859

 

 

$

135,401