XML 28 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill consisted of the following:

 

 

 

Nine Months Ended September 30, 2023

 

 

Beginning Balance as of January 1

 

$

435,279

 

 

Goodwill impairment

 

 

(436,479

)

 

Currency translation adjustments

 

 

1,200

 

 

Ending Balance

 

$

 

 

 

As a result of further sustained decreases in the Company's publicly quoted share price and market capitalization during 2023, the Company considered the potential impact on its goodwill, definite-lived intangibles, and other long-lived assets as of September 30, 2023.

The Company experienced a triggering event prompting impairment assessments of goodwill and long-lived assets including definite-lived intangibles. As such, the Company assessed the definite-lived intangible assets or other long-lived assets for impairment by performing an undiscounted cash flow analysis to establish fair value. The significant estimates used in fair value methodology, which are based on Level 3 inputs, include the Company's expectations for future operations and projected cash flows, including revenue, gross margin and operating expenses. The assessment did not result in an impairment of definite-lived intangible assets or other long-lived assets, as they passed the recoverability test.

The Company also identified indicators of goodwill impairment for the single reporting unit which required an interim goodwill impairment assessment. In performing the quantitative assessment of goodwill, our reporting unit’s carrying amount exceeded its fair value. The Company estimated the reporting unit's fair value based on its market capitalization and a related control premium of 30% (amount paid by a new controlling shareholder for the benefits resulting from synergies and other potential benefits derived from controlling the acquired company). The Company evaluates the implied control premium or discount by comparing it to control premiums or discounts of recent comparable market transactions, as applicable. As a result of the interim quantitative impairment assessment, the Company recorded a $78,894 and $436,479 non-deductible, non-cash goodwill impairment charge for three and nine months ended September 30, 2023. This resulted in the remaining goodwill balance to be written down to $0.

Identified intangible assets consisted of the following:

 

 

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Carrying
Value

 

 

Weighted
Average
Remaining
Life

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

80,222

 

 

$

(31,001

)

 

$

49,221

 

 

 

6.7

 

Contractor relationships

 

 

535

 

 

 

(319

)

 

 

216

 

 

 

5.3

 

Tradename

 

 

13,877

 

 

 

(4,686

)

 

 

9,191

 

 

 

4.3

 

Technology

 

 

88,824

 

 

 

(41,300

)

 

 

47,524

 

 

 

3.5

 

Internally developed software

 

 

23,991

 

 

 

(4,254

)

 

 

19,737

 

 

 

2.5

 

 

$

207,449

 

 

$

(81,560

)

 

$

125,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross
Amount

 

 

Accumulated
Amortization

 

 

Carrying
Value

 

 

Weighted
Average
Remaining
Life

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

80,168

 

 

$

(24,919

)

 

$

55,249

 

 

 

7.4

 

Contractor relationships

 

 

535

 

 

 

(288

)

 

 

247

 

 

 

6.0

 

Trade name

 

 

14,012

 

 

 

(3,050

)

 

 

10,962

 

 

 

5.0

 

Technology

 

 

89,262

 

 

 

(30,895

)

 

 

58,367

 

 

 

4.2

 

Internally developed software

 

 

10,155

 

 

 

 

 

 

10,155

 

 

 

3.0

 

 

$

194,132

 

 

$

(59,152

)

 

$

134,980

 

 

 

 

 

The Company capitalized no costs in the three months ended September 30, 2023 and $13,836 of costs during the nine months ended September 30, 2023, related to internally developed software to be sold as a service incurred during the application development stage and is amortizing these costs over the expected lives of the related services. Amortization expense related to intangible assets for the three months ended September 30, 2023 and 2022 was $8,196 and $6,045, respectively. Amortization expense related to intangible assets for the nine months ended September 30, 2023 and 2022 was $22,693 and $18,559, respectively. Estimated future amortization expense of the identified intangible assets as of September 30, 2023, is as follows:

 

2023

 

$

8,115

 

2024

 

 

32,427

 

2025

 

 

32,411

 

2026

 

 

21,884

 

2027

 

 

11,266

 

Thereafter

 

 

19,786

 

 

$

125,889