XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loan and Alowance for Loan Loss (Tables)
12 Months Ended
Dec. 31, 2012
Loans And Leases Receivable Disclosure  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
       December 31
(In thousands)  2012  2011
Commercial and industrial $59,334 $54,988
Construction and land development  37,631  39,814
Commercial real estate:      
 Owner occupied  64,368  70,202
 Other  119,243  92,233
  Total commercial real estate  183,611  162,435
Residential real estate:      
 Consumer mortgage  58,087  57,958
 Investment property  47,544  43,767
  Total residential real estate  105,631  101,725
Consumer installment  12,219  11,454
  Total loans  398,426  370,416
Less: unearned income  (233)  (153)
  Loans, net of unearned income $398,193 $370,263
Past Due Financing Receivables [Table Text Block]
         AccruingAccruingTotal    
         30-89 DaysGreater thanAccruingNon-  Total
(In thousands) CurrentPast Due90 daysLoansAccrual  Loans
December 31, 2012:          
Commercial and industrial $ 59,101 173 59,274 60 $ 59,334
Construction and land development   35,917 8 35,925 1,706   37,631
Commercial real estate:          
 Owner occupied   63,323 63,323 1,045   64,368
 Other   113,344 230 113,574 5,669   119,243
  Total commercial real estate   176,667 230 176,897 6,714   183,611
Residential real estate:          
 Consumer mortgage   55,521 1,202 58 56,781 1,306   58,087
 Investment property   46,460 335 46,795 749   47,544
  Total residential real estate   101,981 1,537 58 103,576 2,055   105,631
Consumer installment   12,157 62 12,219   12,219
  Total $ 385,823 2,010 58 387,891 10,535 $ 398,426

                
December 31, 2011:          
Commercial and industrial $ 53,721 1,191 54,912 76 $ 54,988
Construction and land development   34,402 317 34,719 5,095   39,814
Commercial real estate:          
 Owner occupied   68,551 68,551 1,651   70,202
 Other   90,427 90,427 1,806   92,233
  Total commercial real estate   158,978 158,978 3,457   162,435
Residential real estate:          
 Consumer mortgage   56,610 400 57,010 948   57,958
 Investment property   42,144 845 42,989 778   43,767
  Total residential real estate   98,754 1,245 99,999 1,726   101,725
Consumer installment   11,397 57 11,454   11,454
  Total $ 357,252 2,810 360,062 10,354 $ 370,416
                
                
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   Year ended December 31
(In thousands)  2012  2011  2010
Beginning balance $ 6,919 $ 7,676 $ 6,495
Charged-off loans   (4,334)   (3,413)   (2,687)
Recovery of previously charged-off loans   323   206   288
 Net charge-offs   (4,011)   (3,207)   (2,399)
Provision for loan losses   3,815   2,450   3,580
Ending balance $ 6,723 $ 6,919 $ 7,676
           

(in thousands) Commercial and industrial Construction and land Development Commercial Real Estate Residential Real Estate Consumer Installment Unallocated   
Balance, December 31, 2010$972 2,223 2,893 1,336 141 111 $ 7,676
Charge-offs (679) (1,758) (422) (533) (21)   (3,413)
Recoveries 34 2  155 15    206
 Net charge-offs(645) (1,756) (422) (378) (6)   (3,207)
Provision 621 1,003 538 405 (6) (111)  2,450
Balance, December 31, 2011$ 948  1,470  3,009  1,363  129  $ 6,919

Charge-offs (289) (231) (3,184) (545) (85)   (4,334)
Recoveries 54 46 71 134 18   323
 Net charge-offs(235) (185) (3,113) (411) (67)   (4,011)
Provision 99 260 3,241 174 41   3,815
Balance, December 31, 2012$812 1,545 3,137 1,126 103  $6,723
FinancingReceivableAllowanceforCreditLossAdditionalInformationTableTextBlock
       Collectively evaluated (1) Individually evaluated (2) Total
       AllowanceRecorded AllowanceRecorded AllowanceRecorded
       for loaninvestment for loaninvestment for loaninvestment
(In thousands) lossesin loans lossesin loans lossesin loans
December 31, 2012:         
Commercial and industrial$ 812 59,165  169  812 59,334
Construction and land development  1,417 36,008  129 1,623  1,545 37,631
Commercial real estate  3,002 176,085  134 7,526  3,137 183,611
Residential real estate  1,126 104,414  1,217  1,126 105,631
Consumer installment  103 12,219   103 12,219
  Total$ 6,460 387,891  263 10,535  6,723 398,426

December 31, 2011:         
Commercial and industrial$ 948 54,772  216  948 54,988
Construction and land development  1,323 34,719  147 5,095  1,470 39,814
Commercial real estate  2,201 158,053  808 4,382  3,009 162,435
Residential real estate  1,097 100,432  266 1,293  1,363 101,725
Consumer installment  129 11,454   129 11,454
  Total$ 5,698 359,430  1,221 10,986  6,919 370,416
               
(1) Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies
 (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans
(2) Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly
  FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands)  Pass  Special Mention Substandard Accruing Nonaccrual  Total loans
December 31, 2012         
Commercial and industrial$ 58,487  224  563  60 $ 59,334
Construction and land development  34,490  310  1,125  1,706   37,631
Commercial real estate:           
 Owner occupied  59,270  2,528  1,525  1,045   64,368
 Other  111,719  653  1,202  5,669   119,243
  Total commercial real estate  170,989  3,181  2,727  6,714   183,611
Residential real estate:           
 Consumer mortgage  49,462  1,544  5,775  1,306   58,087
 Investment property  43,559  1,033  2,203  749   47,544
  Total residential real estate  93,021  2,577  7,978  2,055   105,631
Consumer installment  11,850  155  214    12,219
  Total$ 368,837  6,447  12,607  10,535 $ 398,426

December 31, 2011           
Commercial and industrial$ 52,834  1,359  719  76 $ 54,988
Construction and land development  33,373  266  1,080  5,095   39,814
Commercial real estate:           
 Owner occupied  62,543  4,951  1,057  1,651   70,202
 Other  81,584  622  8,221  1,806   92,233
  Total commercial real estate  144,127  5,573  9,278  3,457   162,435
Residential real estate:           
 Consumer mortgage  50,156  1,575  5,279  948   57,958
 Investment property  38,732  2,225  2,032  778   43,767
  Total residential real estate  88,888  3,800  7,311  1,726   101,725
Consumer installment  11,078  248  128    11,454
  Total$ 330,300  11,246  18,516  10,354 $ 370,416
Impaired Financing Receivables [Table Text Block]
               
       December 31, 2012
(In thousands) Unpaid principal balance (1) Charge-offs and payments applied (2) Recorded investment (3)  Related allowance
With no allowance recorded:
Commercial and industrial$169  169   
Construction and land development 2,879 (1,682) 1,197   
Commercial real estate:         
 Owner occupied 787 (212) 575   
 Other 7,914 (1,862) 6,052   
  Total commercial real estate 8,701 (2,074) 6,627   
Residential real estate:         
 Consumer mortgages 971 (152) 819   
 Investment property 508 (110) 398   
  Total residential real estate 1,479 (262) 1,217   
  Total $ 13,228  (4,018)  9,210 
With allowance recorded: 
Construction and land development 471 (45) 426  129
Commercial real estate:         
 Owner occupied 899  899  134
  Total commercial real estate 899  899  134
Residential real estate:         
  Total $ 1,370  (45)  1,325 $ 263
  Total impaired loans$ 14,598  (4,063)  10,535 $ 263
               
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
 applied against the outstanding principal balance.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
  any related allowance for loan losses.

       December 31, 2011
(In thousands) Unpaid principal balance (1) Charge-offs and payments applied (2) Recorded investment (3)  Related allowance
With no allowance recorded:
Commercial and industrial$216  216   
Construction and land development 3,958 (1,572) 2,386   
Commercial real estate:         
 Owner occupied 361 (11) 350   
 Other 655 (50) 605   
  Total commercial real estate 1,016 (61) 955   
Residential real estate:         
  Total $ 5,190  (1,633)  3,557 
With allowance recorded: 
Construction and land development 2,882 (173) 2,709  147
Commercial real estate:         
 Owner occupied 2,255 (29) 2,226  544
 Other 1,242 (41) 1,201  264
  Total commercial real estate 3,497 (70) 3,427  808
Residential real estate:         
 Consumer mortgages 1,707 (797) 910  103
 Investment property 390 (7) 383  163
  Total residential real estate 2,097 (804) 1,293  266
  Total $ 8,476  (1,047)  7,429 $ 1,221
  Total impaired loans$ 13,666  (2,680)  10,986 $ 1,221
               
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
 applied against the outstanding principal balance.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
  any related allowance for loan losses.
ScheduleOfAverageImpairedFinancingReceivableTableTextBlock
        Year ended December 31, 2012  Year ended December 31, 2011
        Average Total interest  Average Total interest
        recorded income  recorded income
(In thousands)  investment recognized  investment recognized
Impaired loans:
Commercial and industrial $194 13 $316 9
Construction and land development  3,888   4,136 
Commercial real estate:          
 Owner occupied  2,449 64  1,828 24
 Other  2,621   2,374 
  Total commercial real estate  5,070 64  4,202 24
Residential real estate:          
 Consumer mortgages  861   1,376 
 Investment property  652   146 
  Total residential real estate  1,513   1,522 
  Total  $ 10,665  77 $ 10,176  33
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
       TDRs
            Related
(In thousands) AccruingNonaccrualTotal  Allowance
December 31, 2012       
Commercial and industrial$169169 $
Construction and land development 1,6231,623  129
Commercial real estate:       
 Owner occupied 8991,0451,944  134
 Other 432432  
  Total commercial real estate 8991,4772,376  134
Residential real estate:       
 Consumer mortgages 819819  
 Investment property 188188  
  Total residential real estate 1,0071,007  
  Total $ 1,068 4,107 5,175 $ 263

December 31, 2011       
Commercial and industrial$216216 $
Construction and land development 5,0955,095  147
Commercial real estate:       
 Owner occupied 9251,1722,097  420
 Other 1,8061,806  264
  Total commercial real estate 9252,9783,903  684
Residential real estate:       
 Investment property 383383  163
  Total residential real estate 383383  163
  Total $ 1,141 8,456 9,597 $ 994

       Year ended December 31, 2012 Year ended December 31, 2011
          Pre- Post -    Pre- Post -
          modification modification    modification modification
       Number  outstanding outstanding Number  outstanding outstanding
       of  recorded recorded of  recorded recorded
($ in thousands) contracts  investment investment contracts  investment investment
TDRs:
Commercial and industrial  $  2 $791 523
Construction and land development 4  5,419 4,305 3  4,925 4,894
Commercial real estate:              
 Owner occupied 4  3,167 2,225 5  3,127 2,840
 Other 2  1,803 1,657 1  1,229 1,229
  Total commercial real estate 6  4,970 3,882 6  4,356 4,069
Residential real estate:              
 Consumer mortgages 2  863 858    
 Investment property 2  567 563 1  391 391
  Total residential real estate 4  1,430 1,421 1  391 391
  Total   14 $ 11,819  9,608  12 $ 10,463  9,877

       Year ended December 31, 2012  Year ended December 31, 2011
       Number of Recorded  Number of Recorded
($ in thousands) Contracts investment  Contracts investment
TDRs:
Construction and land development 1$2,386  $
Commercial real estate:         
 Owner occupied    2 1,172
 Other    1 1,201
  Total commercial real estate    3 2,373
Residential real estate:         
  Total   1  2,386   3  2,373