XML 109 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan and Allowance for Loan Loss (Tables)
6 Months Ended
Jun. 30, 2013
Loans And Leases Receivable Disclosure  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
       June 30,  December 31,
(In thousands)  2013  2012
Commercial and industrial $56,030 $59,334
Construction and land development  45,886  37,631
Commercial real estate:      
 Owner occupied  60,140  64,368
 Other  117,151  119,243
  Total commercial real estate  177,291  183,611
Residential real estate:      
 Consumer mortgage  55,192  58,087
 Investment property  43,829  47,544
  Total residential real estate  99,021  105,631
Consumer installment  12,747  12,219
  Total loans  390,975  398,426
Less: unearned income  (249)  (233)
  Loans, net of unearned income $390,726 $398,193
Past Due Financing Receivables [Table Text Block]
         AccruingAccruingTotal    
         30-89 DaysGreater thanAccruingNon-  Total
(In thousands) CurrentPast Due90 daysLoansAccrual  Loans
June 30, 2013:          
Commercial and industrial $ 55,644 329 55,973 57 $ 56,030
Construction and land development   44,285 44,285 1,601   45,886
Commercial real estate:          
 Owner occupied   59,035 50 59,085 1,055   60,140
 Other   115,274 1,448 116,722 429   117,151
  Total commercial real estate   174,309 1,498 175,807 1,484   177,291
Residential real estate:          
 Consumer mortgage   53,742 325 54,067 1,125   55,192
 Investment property   43,258 176 43,434 395   43,829
  Total residential real estate   97,000 501 97,501 1,520   99,021
Consumer installment   12,598 147 12,745 2   12,747
  Total $ 383,836 2,475 386,311 4,664 $ 390,975

                
December 31, 2012:          
Commercial and industrial $ 59,101 173 59,274 60 $ 59,334
Construction and land development   35,917 8 35,925 1,706   37,631
Commercial real estate:          
 Owner occupied   63,323 63,323 1,045   64,368
 Other   113,344 230 113,574 5,669   119,243
  Total commercial real estate   176,667 230 176,897 6,714   183,611
Residential real estate:          
 Consumer mortgage   55,521 1,202 58 56,781 1,306   58,087
 Investment property   46,460 335 46,795 749   47,544
  Total residential real estate   101,981 1,537 58 103,576 2,055   105,631
Consumer installment   12,157 62 12,219   12,219
  Total $ 385,823 2,010 58 387,891 10,535 $ 398,426
                
                
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   June 30, 2013
(In thousands)Commercial and industrial Construction and land development Commercial real estate Residential real estate Consumer installment   Total
Quarter ended:              
Beginning balance$569 1,619 3,571 885 125  $ 6,769
Charge-offs    (118) (189) (45)   (352)
Recoveries 5  2  28 5    40
 Net (charge-offs) recoveries 5 2 (118) (161) (40)   (312)
Provision 101 (167) (342) 401 7   
Ending balance$ 675  1,454  3,111  1,125  92  $ 6,457

Six months ended:              
Beginning balance$812 1,545 3,137 1,126 103  $ 6,723
Charge-offs (68) (39) (118) (455) (62)   (742)
Recoveries 17 3 4 41 11    76
 Net charge-offs (51) (36) (114) (414) (51)   (666)
Provision (86) (55) 88 413 40   400
Ending balance$ 675  1,454  3,111  1,125  92  $ 6,457

   June 30, 2012
(In thousands)Commercial and industrial Construction and land development Commercial real estate Residential real estate Consumer installment   Total
Quarter ended:              
Beginning balance$845 1,439 3,816 1,332 64    7,496
Charge-offs  (95)  (231)  (1,218) (78) (26)  $(1,648)
Recoveries 5  1  45 4  $55
 Net charge-offs (90)  (230)  (1,218) (33) (22)   (1,593)
Provision (24) 414 219 (21) 12  $600
Ending balance$731 1,623 2,817 1,278 54  $ 6,503

Six months ended:            
Beginning balance$948 1,470 3,009 1,363 129  $ 6,919
Charge-offs (95) (231) (1,218) (111) (32)   (1,687)
Recoveries 8 1  51 11    71
 Net charge-offs  (87) (230) (1,218) (60) (21)   (1,616)
Provision (130) 383 1,026 (25) (54)   1,200
Ending balance$ 731  1,623  2,817  1,278  54  $ 6,503
FinancingReceivableAllowanceforCreditLossAdditionalInformationTableTextBlock
       Collectively evaluated (1) Individually evaluated (2) Total
       AllowanceRecorded AllowanceRecorded AllowanceRecorded
       for loaninvestment for loaninvestment for loaninvestment
(In thousands) lossesin loans lossesin loans lossesin loans
June 30, 2013:         
Commercial and industrial$ 675 55,882  148  675 56,030
Construction and land development  1,347 44,285  107 1,601  1,454 45,886
Commercial real estate  2,991 174,922  120 2,369  3,111 177,291
Residential real estate  1,069 97,732  56 1,289  1,125 99,021
Consumer installment  92 12,747   92 12,747
  Total$ 6,174 385,568  283 5,407  6,457 390,975

June 30, 2012:         
Commercial and industrial$ 731 59,223  195  731 59,418
Construction and land development  1,257 35,110  366 3,858  1,623 38,968
Commercial real estate  2,666 182,817  151 3,029  2,817 185,846
Residential real estate  953 102,678  325 1,549  1,278 104,227
Consumer installment  54 11,133   54 11,133
  Total$ 5,661 390,961  842 8,631  6,503 399,592
               
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
 pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
 pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands)  Pass  Special Mention Substandard Accruing Nonaccrual  Total loans
June 30, 2013:           
Commercial and industrial$ 55,087  2  884  57 $ 56,030
Construction and land development  42,710  374  1,201  1,601   45,886
Commercial real estate:           
 Owner occupied  56,834  760  1,491  1,055   60,140
 Other  113,552  2,828  342  429   117,151
  Total commercial real estate  170,386  3,588  1,833  1,484   177,291
Residential real estate:           
 Consumer mortgage  47,619  793  5,655  1,125   55,192
 Investment property  40,384  933  2,117  395   43,829
  Total residential real estate  88,003  1,726  7,772  1,520   99,021
Consumer installment  12,579  20  146  2   12,747
  Total$ 368,765  5,710  11,836  4,664 $ 390,975

December 31, 2012:           
Commercial and industrial$ 58,487  224  563  60 $ 59,334
Construction and land development  34,490  310  1,125  1,706   37,631
Commercial real estate:           
 Owner occupied  59,270  2,528  1,525  1,045   64,368
 Other  111,719  653  1,202  5,669   119,243
  Total commercial real estate  170,989  3,181  2,727  6,714   183,611
Residential real estate:           
 Consumer mortgage  49,462  1,544  5,775  1,306   58,087
 Investment property  43,559  1,033  2,203  749   47,544
  Total residential real estate  93,021  2,577  7,978  2,055   105,631
Consumer installment  11,850  155  214    12,219
  Total$ 368,837  6,447  12,607  10,535 $ 398,426
Impaired Financing Receivables [Table Text Block]
             
       June 30, 2013
(In thousands) Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)  Related allowance
With no allowance recorded:
Commercial and industrial$148148   
Construction and land development 2,878(1,681)1,197   
Commercial real estate:       
 Owner occupied 350(51)299   
 Other 515(86)429   
  Total commercial real estate 865(137)728   
Residential real estate:       
 Consumer mortgages 960(177)783   
 Investment property 210(29)181   
  Total residential real estate 1,170(206)964   
  Total $ 5,061 (2,024) 3,037 
With allowance recorded: 
Construction and land development$461(57)404 $107
Commercial real estate:       
 Owner occupied 1,759 (118)1,641  120
  Total commercial real estate 1,759 (118)1,641  120
Residential real estate:       
 Investment property 412(87)325  56
  Total residential real estate 412(87)325  56
  Total $ 2,632 (262) 2,370 $ 283
  Total impaired loans$ 7,693 (2,286) 5,407 $ 283
             
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
 applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
  any related allowance for loan losses.

       December 31, 2012
(In thousands) Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)  Related allowance
With no allowance recorded:
Commercial and industrial$169169   
Construction and land development 2,879(1,682)1,197   
Commercial real estate:       
 Owner occupied 787(212)575   
 Other 7,914(1,862)6,052   
  Total commercial real estate 8,701(2,074)6,627   
Residential real estate:       
 Consumer mortgages 971(152)819   
 Investment property 508(110)398   
  Total residential real estate 1,479(262)1,217   
  Total $13,228(4,018)9,210 
With allowance recorded: 
Construction and land development$471(45)426 $129
Commercial real estate:       
 Owner occupied 899899  134
  Total commercial real estate 899899  134
  Total $ 1,370 (45) 1,325 $ 263
  Total impaired loans$ 14,598 (4,063) 10,535 $ 263
             
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
 applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
  any related allowance for loan losses.
ScheduleOfAverageImpairedFinancingReceivableTableTextBlock
       Quarter ended June 30, 2013 Six months ened June 30, 2013
       Average Total interest Average Total interest
       recorded income recorded income
(In thousands) investment recognized investment recognized
Impaired loans:
Commercial and industrial$150 2 158 5
Construction and land development 1,607  1,614 
Commercial real estate:        
 Owner occupied 1,984 14 2,019 29
 Other 430  1,902 
  Total commercial real estate 2,414 14 3,921 29
Residential real estate:        
 Consumer mortgages 789  801 
 Investment property 348  323 
  Total residential real estate 1,137  1,124 
  Total $ 5,308  16  6,817  34

       Quarter ended June 30, 2012 Six months ended June 30, 2012
       Average Total interest Average Total interest
       recorded income recorded income
(In thousands) investment recognized investment recognized
Impaired loans:
Commercial and industrial$197 4 205 8
Construction and land development 4,185  4,595 
Commercial real estate:        
 Owner occupied 2,561 18 2,566 35
 Other 1,245  1,500 
  Total commercial real estate 3,806 18 4,066 35
Residential real estate:        
 Consumer mortgages 863  881 
 Investment property 695  562 
  Total residential real estate 1,558  1,443 
  Total $ 9,746  22  10,309  43
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
       TDRs
            Related
(In thousands) AccruingNonaccrualTotal  Allowance
June 30, 2013       
Commercial and industrial$148148 $
Construction and land development 1,6011,601  107
Commercial real estate:       
 Owner occupied 8852991,184  120
 Other 429429  
  Total commercial real estate 8857281,613  120
Residential real estate:       
 Consumer mortgages 783783  
 Investment property 225225  
  Total residential real estate 1,0081,008  
  Total $ 1,033 3,337 4,370 $ 227

December 31, 2012  
Commercial and industrial$169169 $
Construction and land development 1,6231,623  129
Commercial real estate:       
 Owner occupied 8991,0451,944  134
 Other 432432  
  Total commercial real estate 8991,4772,376  134
Residential real estate:       
 Consumer mortgages 819819  
 Investment property 188188  
  Total residential real estate 1,0071,007  
  Total $1,0684,1075,175 $263

      Quarter ended June 30,  Six Months ended June 30,
         Pre- Post -     Pre- Post -
         modification modification     modification modification
      Number  outstanding outstanding  Number  outstanding outstanding
      of  recorded recorded  of  recorded recorded
(Dollars in thousands)contracts  investment investment  contracts  investment investment
2013:             
 Other $   1 $431 431
  Total commercial real estate     1  431 431
 Consumer mortgages     1  131 131
  Total residential real estate     1  131 131
  Total  $    2 $ 562  562
2012:             
Construction and land development $   2 $2,842 1,753
Commercial real estate:              
 Owner occupied3  2,349 1,406  4  3,167 2,225
 Other     2  1,804 1,657
  Total commercial real estate3  2,349 1,406  6  4,971 3,882
Residential real estate:              
 Consumer mortgages2  863 857  2  863 857
  Total residential real estate2  863 857  2  863 857
  Total 5 $ 3,212  2,263   10 $ 8,676  6,492

      Quarter ended June 30,  Six months ended June 30,
      Number of  Recorded   Number of  Recorded 
(Dollars in thousands)Contracts  investment(1)   Contracts  investment(1) 
2013:            
Construction and land development $    1 $ 1,197 
  Total  $    1 $ 1,197 
2012:            
Construction and land development $    1 $ 2,386 
  Total  $    1 $ 2,386 
                  
(1) Amount as of applicable month end during the respective period for which there was a payment default.