XML 64 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan and Allowance for Loan Loss (Tables)
9 Months Ended
Sep. 30, 2013
Loans And Leases Receivable Disclosure  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
       September 30,  December 31,
(In thousands)  2013  2012
Commercial and industrial $58,766 $59,334
Construction and land development  37,062  37,631
Commercial real estate:      
 Owner occupied  57,082  64,368
 Other  113,438  119,243
  Total commercial real estate  170,520  183,611
Residential real estate:      
 Consumer mortgage  57,032  58,087
 Investment property  45,533  47,544
  Total residential real estate  102,565  105,631
Consumer installment  12,170  12,219
  Total loans  381,083  398,426
Less: unearned income  (378)  (233)
  Loans, net of unearned income $380,705 $398,193
Past Due Financing Receivables [Table Text Block]
         AccruingAccruingTotal    
         30-89 DaysGreater thanAccruingNon-  Total
(In thousands) CurrentPast Due90 daysLoansAccrual  Loans
September 30, 2013:          
Commercial and industrial $ 58,260 444 6 58,710 56 $ 58,766
Construction and land development   35,470 35,470 1,592   37,062
Commercial real estate:          
 Owner occupied   55,992 49 56,041 1,041   57,082
 Other   113,012 113,012 426   113,438
  Total commercial real estate   169,004 49 169,053 1,467   170,520
Residential real estate:          
 Consumer mortgage   55,814 200 93 56,107 925   57,032
 Investment property   44,859 289 45,148 385   45,533
  Total residential real estate   100,673 489 93 101,255 1,310   102,565
Consumer installment   12,130 40 12,170   12,170
  Total $ 375,537 1,022 99 376,658 4,425 $ 381,083

                
December 31, 2012:          
Commercial and industrial $ 59,101 173 59,274 60 $ 59,334
Construction and land development   35,917 8 35,925 1,706   37,631
Commercial real estate:          
 Owner occupied   63,323 63,323 1,045   64,368
 Other   113,344 230 113,574 5,669   119,243
  Total commercial real estate   176,667 230 176,897 6,714   183,611
Residential real estate:          
 Consumer mortgage   55,521 1,202 58 56,781 1,306   58,087
 Investment property   46,460 335 46,795 749   47,544
  Total residential real estate   101,981 1,537 58 103,576 2,055   105,631
Consumer installment   12,157 62 12,219   12,219
  Total $ 385,823 2,010 58 387,891 10,535 $ 398,426
                
                
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   September 30, 2013
(In thousands)Commercial and industrial Construction and land development Commercial real estate Residential real estate Consumer installment   Total
Quarter ended:              
Beginning balance$675 1,454 3,111 1,125 92  $ 6,457
Charge-offs  (177)  (137)  (103) (144)    (561)
Recoveries 23 1  21  5    50
 Net (charge-offs) recoveries (154) (136) (82) (144) 5   (511)
Provision 25 (129) 75 1 28   
Ending balance$ 546  1,189  3,104  982  125  $ 5,946

Nine months ended:              
Beginning balance$812 1,545 3,137 1,126 103  $ 6,723
Charge-offs (245) (39) (262) (558) (199)   (1,303)
Recoveries 40 5 4 62 15    126
 Net charge-offs (205) (34) (258) (496) (184)   (1,177)
Provision (61) (322) 225 352 206   400
Ending balance$ 546  1,189  3,104  982  125  $ 5,946

   September 30, 2012
(In thousands)Commercial and industrial Construction and land development Commercial real estate Residential real estate Consumer installment   Total
Quarter ended:              
Beginning balance$731 1,623 2,817 1,278 54    6,503
Charge-offs  (152)   (1,626) (324) (35)  $(2,137)
Recoveries 20   71 35 3  $129
 Net charge-offs (132)   (1,555) (289) (32)   (2,008)
Provision 155 (14) 1,396 (42) 55  $1,550
Ending balance$754 1,609 2,658 947 77  $ 6,045

Nine months ended:            
Beginning balance$948 1,470 3,009 1,363 129  $ 6,919
Charge-offs (246) (231) (2,844) (435) (68)   (3,824)
Recoveries 28 1  71 85 15    200
 Net charge-offs  (218) (230) (2,773) (350) (53)   (3,624)
Provision 24 369 2,422 (66) 1   2,750
Ending balance$ 754  1,609  2,658  947  77  $ 6,045
FinancingReceivableAllowanceforCreditLossAdditionalInformationTableTextBlock
       Collectively evaluated (1) Individually evaluated (2) Total
       AllowanceRecorded AllowanceRecorded AllowanceRecorded
       for loaninvestment for loaninvestment for loaninvestment
(In thousands) lossesin loans lossesin loans lossesin loans
September 30, 2013:         
Commercial and industrial$ 546 58,630  136  546 58,766
Construction and land development  1,090 35,469  99 1,593  1,189 37,062
Commercial real estate  2,919 167,564  185 2,956  3,104 170,520
Residential real estate  982 101,576  989  982 102,565
Consumer installment  125 12,170   125 12,170
  Total$ 5,662 375,409  284 5,674  5,946 381,083

September 30, 2012:         
Commercial and industrial$ 754 58,395  184  754 58,579
Construction and land development  1,468 36,817  141 3,756  1,609 40,573
Commercial real estate  2,519 175,733  139 8,024  2,658 183,757
Residential real estate  915 101,297  32 2,022  947 103,319
Consumer installment  77 11,747   77 11,747
  Total$ 5,733 383,989  312 13,986  6,045 397,975
               
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
 pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
 pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands)  Pass  Special Mention Substandard Accruing Nonaccrual  Total loans
September 30, 2013:           
Commercial and industrial$ 53,776  4,184  750  56 $ 58,766
Construction and land development  34,175  177  1,118  1,592   37,062
Commercial real estate:           
 Owner occupied  54,076  1,083  882  1,041   57,082
 Other  111,231  963  818  426   113,438
  Total commercial real estate  165,307  2,046  1,700  1,467   170,520
Residential real estate:           
 Consumer mortgage  49,264  1,147  5,696  925   57,032
 Investment property  41,808  1,619  1,721  385   45,533
  Total residential real estate  91,072  2,766  7,417  1,310   102,565
Consumer installment  11,970  39  161    12,170
  Total$ 356,300  9,212  11,146  4,425 $ 381,083

December 31, 2012:           
Commercial and industrial$ 58,487  224  563  60 $ 59,334
Construction and land development  34,490  310  1,125  1,706   37,631
Commercial real estate:           
 Owner occupied  59,270  2,528  1,525  1,045   64,368
 Other  111,719  653  1,202  5,669   119,243
  Total commercial real estate  170,989  3,181  2,727  6,714   183,611
Residential real estate:           
 Consumer mortgage  49,462  1,544  5,775  1,306   58,087
 Investment property  43,559  1,033  2,203  749   47,544
  Total residential real estate  93,021  2,577  7,978  2,055   105,631
Consumer installment  11,850  155  214    12,219
  Total$ 368,837  6,447  12,607  10,535 $ 398,426
Impaired Financing Receivables [Table Text Block]
             
       September 30, 2013
(In thousands) Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)  Related allowance
With no allowance recorded:
Commercial and industrial$136136   
Construction and land development 2,879(1,682)1,197   
Commercial real estate:       
 Owner occupied 1,220(180)1,040   
 Other 516(90)426   
  Total commercial real estate 1,736(270)1,466   
Residential real estate:       
 Consumer mortgages 958(186)772   
 Investment property 340(123)217   
  Total residential real estate 1,298(309)989   
  Total $ 6,049 (2,261) 3,788 
With allowance recorded: 
Construction and land development$457(61)396 $99
Commercial real estate:       
 Owner occupied 882882  117
 Other 608608  68
  Total commercial real estate 1,4901,490  185
  Total $ 1,947 (61) 1,886 $ 284
  Total impaired loans$ 7,996 (2,322) 5,674 $ 284
             
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
 applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
  any related allowance for loan losses.

       December 31, 2012
(In thousands) Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)  Related allowance
With no allowance recorded:
Commercial and industrial$169169   
Construction and land development 2,879(1,682)1,197   
Commercial real estate:       
 Owner occupied 787(212)575   
 Other 7,914(1,862)6,052   
  Total commercial real estate 8,701(2,074)6,627   
Residential real estate:       
 Consumer mortgages 971(152)819   
 Investment property 508(110)398   
  Total residential real estate 1,479(262)1,217   
  Total $13,228(4,018)9,210 
With allowance recorded: 
Construction and land development$471(45)426 $129
Commercial real estate:       
 Owner occupied 899899  134
  Total commercial real estate 899899  134
  Total $ 1,370 (45) 1,325 $ 263
  Total impaired loans$ 14,598 (4,063) 10,535 $ 263
             
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
 applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
  any related allowance for loan losses.
ScheduleOfAverageImpairedFinancingReceivableTableTextBlock
       Quarter ended September 30, 2013 Nine months ended September 30, 2013
       Average Total interest Average Total interest
       recorded income recorded income
(In thousands) investment recognized investment recognized
Impaired loans:
Commercial and industrial$139 2 152 7
Construction and land development 1,596  1,608 
Commercial real estate:        
 Owner occupied 1,927 13 1,993 42
 Other 832 4 1,581 4
  Total commercial real estate 2,759 17 3,574 46
Residential real estate:        
 Consumer mortgages 776  801 
 Investment property 231  323 
  Total residential real estate 1,007  1,124 
  Total $ 5,501  19  6,458  53

       Quarter ended September 30, 2012 Nine months ended September 30, 2012
       Average Total interest Average Total interest
       recorded income recorded income
(In thousands) investment recognized investment recognized
Impaired loans:
Commercial and industrial$189 3 200 11
Construction and land development 3,801  4,357 
Commercial real estate:        
 Owner occupied 2,468 14 2,537 49
 Other 2,211  1,713 
  Total commercial real estate 4,679 14 4,250 49
Residential real estate:        
 Consumer mortgages 846  870 
 Investment property 855  650 
  Total residential real estate 1,701  1,520 
  Total $ 10,370  17  10,327  60
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
       TDRs
            Related
(In thousands) AccruingNonaccrualTotal  Allowance
September 30, 2013       
Commercial and industrial$136136 $
Construction and land development 1,5931,593  99
Commercial real estate:       
 Owner occupied 8822921,174  117
 Other 6084261,034  68
  Total commercial real estate 1,4907182,208  185
Residential real estate:       
 Consumer mortgages 772772  
 Investment property 217217  
  Total residential real estate 989989  
  Total $ 1,626 3,300 4,926 $ 284

December 31, 2012  
Commercial and industrial$169169 $
Construction and land development 1,6231,623  129
Commercial real estate:       
 Owner occupied 8991,0451,944  134
 Other 432432  
  Total commercial real estate 8991,4772,376  134
Residential real estate:       
 Consumer mortgages 819819  
 Investment property 188188  
  Total residential real estate 1,0071,007  
  Total $1,0684,1075,175 $263

      Quarter ended September 30,  Nine Months ended September 30,
         Pre- Post -     Pre- Post -
         modification modification     modification modification
      Number  outstanding outstanding  Number  outstanding outstanding
      of  recorded recorded  of  recorded recorded
(Dollars in thousands)contracts  investment investment  contracts  investment investment
2013:             
Commercial real estate:              
 Owner occupied1 $882 882  1 $882 882
 Other1  606 610  1  1,037 1,041
  Total commercial real estate2  1,488 1,492  2  1,919 1,923
Residential real estate:              
 Consumer mortgages1  678 674  2  808 804
  Total residential real estate1  678 674  2  808 804
  Total 3 $ 2,166  2,166   4 $ 2,727  2,727
2012:             
Construction and land development1 $2,138 2,119  3 $4,981 3,873
Commercial real estate:              
 Owner occupied     4  3,167 2,225
 Other     2  1,804 1,657
  Total commercial real estate     6  4,971 3,882
Residential real estate:              
 Consumer mortgages     2  863 857
 Investment property1  375 373  1  375 373
  Total residential real estate1  375 373  3  1,238 1,230
  Total 2 $ 2,513  2,492   12 $ 11,190  8,985

      Quarter ended September 30,  Nine months ended September 30,
      Number of  Recorded   Number of  Recorded 
(Dollars in thousands)Contracts  investment(1)   Contracts  investment(1) 
2013:            
Construction and land development $    1 $ 1,197 
Commercial real estate:            
 Other 1   426    1   426 
  Total commercial real estate 1   426    1   426 
  Total 1 $ 426    2 $ 1,623 
2012:            
Construction and land development $    1 $ 2,386 
  Total  $    1 $ 2,386 
                  
(1) Amount as of applicable month end during the respective period for which there was a payment default.