XML 56 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loan and Allowance for Loan Loss (Tables)
6 Months Ended
Jun. 30, 2014
Loans And Leases Receivable Disclosure  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
June 30,December 31,
(In thousands)20142013
Commercial and industrial$52,054$57,780
Construction and land development32,46136,479
Commercial real estate:
Owner occupied52,57156,102
Other134,670118,818
Total commercial real estate187,241174,920
Residential real estate:
Consumer mortgage59,25757,871
Investment property43,66443,835
Total residential real estate102,921101,706
Consumer installment11,68612,893
Total loans386,363383,778
Less: unearned income(537)(439)
Loans, net of unearned income$385,826$383,339
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
June 30, 2014:
Commercial and industrial$ 51,725 277 52,002 52$ 52,054
Construction and land development 31,306 192 31,498 963 32,461
Commercial real estate:
Owner occupied 52,295 52,295 276 52,571
Other 134,460 134,460 210 134,670
Total commercial real estate 186,755 186,755 486 187,241
Residential real estate:
Consumer mortgage 57,582 715 71 58,368 889 59,257
Investment property 43,133 117 43,250 414 43,664
Total residential real estate 100,715 832 71 101,618 1,303 102,921
Consumer installment 11,576 110 11,686 11,686
Total$ 382,077 1,411 71 383,559 2,804$ 386,363
December 31, 2013:
Commercial and industrial$ 57,558 167 57,725 55$ 57,780
Construction and land development 34,883 14 34,897 1,582 36,479
Commercial real estate:
Owner occupied 54,214 861 55,075 1,027 56,102
Other 118,389 118,389 429 118,818
Total commercial real estate 172,603 861 173,464 1,456 174,920
Residential real estate:
Consumer mortgage 56,191 745 69 57,005 866 57,871
Investment property 42,935 598 43,533 302 43,835
Total residential real estate 99,126 1,343 69 100,538 1,168 101,706
Consumer installment 12,789 100 4 12,893 12,893
Total$ 376,959 2,485 73 379,517 4,261$ 383,778
Allowance for Credit Losses on Financing Receivables [Table Text Block]
June 30, 2014
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$4822142,4931,256266$ 4,711
Charge-offs (46)(41)(8)(95)
Recoveries321745 112
Net (charge-offs) recoveries(14)133(3)17
Provision for loan losses171692(580)(194)(89)
Ending balance$ 639 907 1,913 1,095 174$ 4,728
Six months ended:
Beginning balance$3863663,1861,114216$ 5,268
Charge-offs (46)(236)(72)(44)(398)
Recoveries3631189110 258
Net (charge-offs) recoveries(10)(233)11819(34)(140)
Provision for loan losses263774(1,391)(38)(8)(400)
Ending balance$ 639 907 1,913 1,095 174$ 4,728
June 30, 2013
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$5691,6193,571885125 6,769
Charge-offs(118)(189)(45)$(352)
Recoveries52285$ 40
Net recoveries (charge-offs) 52(118)(161)(40)(312)
Provision for loan losses101(167)(342)4017$
Ending balance$6751,4543,1111,12592$6,457
Six months ended:
Beginning balance$8121,5453,1371,126103$ 6,723
Charge-offs(68)(39)(118) (455)(62)(742)
Recoveries173  44111 76
Net charge-offs (51)(36)(114)(414)(51)(666)
Provision for loan losses(86)(55)8841340400
Ending balance$ 675 1,454 3,111 1,125 92$ 6,457
FinancingReceivableAllowanceforCreditLossAdditionalInformationTableTextBlock
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
June 30, 2014:
Commercial and industrial$ 639 51,959 95 639 52,054
Construction and land development 907 31,498 963 907 32,461
Commercial real estate 1,744 185,302 169 1,939 1,913 187,241
Residential real estate 1,095 102,040 881 1,095 102,921
Consumer installment 174 11,686 174 11,686
Total$ 4,559 382,485 169 3,878 4,728 386,363
June 30, 2013:
Commercial and industrial$ 675 55,882 148 675 56,030
Construction and land development 1,347 44,285 107 1,601 1,454 45,886
Commercial real estate 2,991 174,922 120 2,369 3,111 177,291
Residential real estate 1,069 97,732 56 1,289 1,125 99,021
Consumer installment 92 12,747 92 12,747
Total$ 6,174 385,568 283 5,407 6,457 390,975
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
June 30, 2014:
Commercial and industrial$ 47,157 4,448 397 52$ 52,054
Construction and land development 30,285 638 575 963 32,461
Commercial real estate:
Owner occupied 50,904 1,206 185 276 52,571
Other 133,581 89 790 210 134,670
Total commercial real estate 184,485 1,295 975 486 187,241
Residential real estate:
Consumer mortgage 51,424 3,426 3,518 889 59,257
Investment property 40,702 1,312 1,236 414 43,664
Total residential real estate 92,126 4,738 4,754 1,303 102,921
Consumer installment 11,547 28 111 11,686
Total$ 365,600 11,147 6,812 2,804$ 386,363
December 31, 2013:
Commercial and industrial$ 53,060 4,183 482 55$ 57,780
Construction and land development 33,616 180 1,101 1,582 36,479
Commercial real estate:
Owner occupied 53,430 770 875 1,027 56,102
Other 117,490 91 808 429 118,818
Total commercial real estate 170,920 861 1,683 1,456 174,920
Residential real estate:
Consumer mortgage 50,392 1,137 5,476 866 57,871
Investment property 40,517 1,310 1,706 302 43,835
Total residential real estate 90,909 2,447 7,182 1,168 101,706
Consumer installment 12,713 34 146 12,893
Total$ 361,218 7,705 10,594 4,261$ 383,778
Impaired Financing Receivables [Table Text Block]
June 30, 2014
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$9595
Construction and land development2,960(1,997)963
Commercial real estate:
Owner occupied337(61)276
Other300(90)210
Total commercial real estate637(151)486
Residential real estate:
Consumer mortgages941(224)717
Investment property206(42)164
Total residential real estate1,147(266)881
Total $4,839 (2,414)2,425
With allowance recorded:
Commercial real estate:
Owner occupied861861117
Other59259252
Total commercial real estate1,4531,453169
Total $1,4531,453$169
Total impaired loans$6,292 (2,414)3,878$169
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
December 31, 2013
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$124124
Construction and land development2,879 (1,682)1,197
Commercial real estate:
Owner occupied1,217 (190)1,027
Other518 (89)429
Total commercial real estate1,735(279)1,456
Residential real estate:
Consumer mortgages952 (198)754
Investment property207 (35)172
Total residential real estate1,159(233)926
Total $5,897(2,194)3,703
With allowance recorded:
Construction and land development452 (67)38588
Commercial real estate:
Owner occupied875875110
Other60260262
Total commercial real estate1,4771,477172
Total $1,929 (67)1,862$260
Total impaired loans$7,826 (2,261)5,565$260
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
ScheduleOfAverageImpairedFinancingReceivableTableTextBlock
Quarter ended June 30, 2014Six months ended June 30, 2014
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$10321114
Construction and land development1,0981,343
Commercial real estate:
Owner occupied1,14291,46821
Other949899417
Total commercial real estate2,091172,46238
Residential real estate:
Consumer mortgages724736
Investment property165168
Total residential real estate889904
Total $ 4,181 19 4,820 42
Quarter ended June 30, 2013Six months ended June 30, 2013
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$15021585
Construction and land development1,6071,614
Commercial real estate:
Owner occupied1,984142,01929
Other4301,902
Total commercial real estate2,414143,92129
Residential real estate:
Consumer mortgages789801
Investment property348323
Total residential real estate1,1371,124
Total $ 5,308 16 6,817 34
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
June 30, 2014
Commercial and industrial$9595$
Construction and land development963963
Commercial real estate:
Owner occupied8612761,137117
Other59221080252
Total commercial real estate1,4534861,939169
Residential real estate:
Consumer mortgages717717
Investment property164164
Total residential real estate881881
Total $1,5482,3303,878$169
December 31, 2013
Commercial and industrial$124124$
Construction and land development1,5821,58288
Commercial real estate:
Owner occupied8752851,160110
Other6024291,03162
Total commercial real estate1,4777142,191172
Residential real estate:
Consumer mortgages754754
Investment property172172
Total residential real estate926926
Total $1,6013,2224,823$260
Quarter ended June 30,Six months ended June 30,
Pre-Post -Pre-Post -
modificationmodificationmodificationmodification
NumberoutstandingoutstandingNumberoutstandingoutstanding
ofrecordedrecordedofrecordedrecorded
(Dollars in thousands)contractsinvestmentinvestmentcontractsinvestmentinvestment
2013:
Commercial real estate:
Other$1$431431
Total commercial real estate1431431
Residential real estate:
Consumer mortgages1131131
Total residential real estate1131131
Total $ 2$ 562 562
Quarter ended June 30,Six months Ended June 30,
Number ofRecordedNumber ofRecorded
(Dollars in thousands)Contractsinvestment(1)Contractsinvestment(1)
2013:
Construction and land development$ 1$ 1,197
Total $ 1$ 1,197
(1) Amount as of applicable month end during the respective period for which there was a payment default.