XML 56 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loan and Allowance for Loan Loss (Tables)
6 Months Ended
Jun. 30, 2015
Loans And Leases Receivable Disclosure  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
June 30,December 31,
(In thousands)20152014
Commercial and industrial$57,310$54,329
Construction and land development38,85437,298
Commercial real estate:
Owner occupied42,34352,296
Other141,781139,710
Total commercial real estate184,124192,006
Residential real estate:
Consumer mortgage69,44866,489
Investment property45,59141,152
Total residential real estate115,039107,641
Consumer installment13,63212,335
Total loans408,959403,609
Less: unearned income(464)(655)
Loans, net of unearned income$408,495$402,954
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
June 30, 2015:
Commercial and industrial$57,258657,26446$57,310
Construction and land development38,0801216038,25260238,854
Commercial real estate:
Owner occupied41,65941,65968442,343
Other141,781141,781141,781
Total commercial real estate183,440183,440684184,124
Residential real estate:
Consumer mortgage68,94724622869,4212769,448
Investment property45,3681695445,59145,591
Total residential real estate114,315415282115,01227115,039
Consumer installment13,6092313,63213,632
Total$406,702456442407,6001,359$408,959

December 31, 2014:
Commercial and industrial$54,10616854,27455$54,329
Construction and land development36,48321036,69360537,298
Commercial real estate:
Owner occupied51,83220152,03326352,296
Other139,710139,710139,710
Total commercial real estate191,542201191,743263192,006
Residential real estate:
Consumer mortgage64,7131,73666,4494066,489
Investment property40,50349540,99815441,152
Total residential real estate105,2162,231107,447194107,641
Consumer installment12,2904512,33512,335
Total$399,6372,855402,4921,117$403,609
Allowance for Credit Losses on Financing Receivables [Table Text Block]
June 30, 2015
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$6448301,8881,153207$4,722
Charge-offs(5)(5)
Recoveries3415111169
Net recoveries (charge-offs)341516164
Provision for loan losses34(194)258(124)26
Ending balance$6816402,1461,180239$4,886

Six months ended:
Beginning balance$6399741,9281,119176$4,836
Charge-offs(58)(59)(23)(140)
Recoveries4916512190
Net (charge-offs) recoveries(54)9106(11)50
Provision for loan losses96(343)218(45)74
Ending balance$6816402,1461,180239$4,886

June 30, 2014
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$4822142,4931,256266$4,711
Charge-offs(46)(41)(8)(95)
Recoveries321745112
Net (charge-offs) recoveries(14)133(3)17
Provision for loan losses171692(580)(194)(89)
Ending balance$6399071,9131,095174$4,728

Six months ended:
Beginning balance$3863663,1861,114216$5,268
Charge-offs(46)(236)—    (72)(44)(398)
Recoveries363  1189110258
Net (charge-offs) recoveries(10)(233)11819(34)(140)
Provision for loan losses263774(1,391)(38)(8)(400)
Ending balance$6399071,9131,095174$4,728
FinancingReceivableAllowanceforCreditLossAdditionalInformationTableTextBlock
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
June 30, 2015:
Commercial and industrial$68157,2466468157,310
Construction and land development64038,25260264038,854
Commercial real estate1,672182,4654741,6592,146184,124
Residential real estate1,180115,0391,180115,039
Consumer installment23913,63223913,632
Total$4,412406,6344742,3254,886408,959

June 30, 2014:
Commercial and industrial$63951,9599563952,054
Construction and land development90731,49896390732,461
Commercial real estate1,744185,3021691,9391,913187,241
Residential real estate1,095102,0408811,095102,921
Consumer installment17411,68617411,686
Total$4,559382,4851693,8784,728386,363
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
June 30, 2015: 
Commercial and industrial$52,6624,21938346$57,310
Construction and land development37,49513062760238,854
Commercial real estate:
Owner occupied40,3231,11222468442,343
Other139,3242,178279141,781
Total commercial real estate179,6473,290503684184,124
Residential real estate:
Consumer mortgage63,6882,0013,7322769,448
Investment property43,9354901,16645,591
Total residential real estate107,6232,4914,89827115,039
Consumer installment13,4362916713,632
Total$390,86310,1596,5781,359$408,959

December 31, 2014:
Commercial and industrial$49,5504,34837655$54,329
Construction and land development35,91122655660537,298
Commercial real estate:
Owner occupied49,9001,90522826352,296
Other136,8012,253656139,710
Total commercial real estate186,7014,158884263192,006
Residential real estate:
Consumer mortgage59,6461,9124,8914066,489
Investment property39,3486241,02615441,152
Total residential real estate98,9942,5365,917194107,641
Consumer installment12,2002111412,335
Total$383,35611,2897,8471,117$403,609
Impaired Financing Receivables [Table Text Block]
June 30, 2015
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$6464
Construction and land development2,596(1,994)602
Commercial real estate:
Owner occupied316(72)244
Total commercial real estate316(72)244
Total $2,976(2,066)910
With allowance recorded:
Commercial real estate:
Owner occupied1,269(70)1,199382
Other21621692
Total commercial real estate1,485(70)1,415474
Total $1,485(70)1,415$474
Total impaired loans$4,461(2,136)2,325$474
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2014
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$7070
Construction and land development2,822(2,217)605
Commercial real estate:
Owner occupied331(68)263
Total commercial real estate331(68)263
Residential real estate:
Consumer mortgages934(192)742
Investment property180(26)154
Total residential real estate1,114(218)896
Total $4,337(2,503)1,834
With allowance recorded:
Commercial real estate:
Owner occupied846846102
Other59159192
Total commercial real estate1,4371,437194
Total $1,4371,437$194
Total impaired loans$5,774(2,503)3,271$194
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Quarter ended June 30, 2015Six months ended June 30, 2015
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$641662
Construction and land development608613
Commercial real estate:
Owner occupied1,20291,14321
Other466853818
Total commercial real estate1,668171,68139
Residential real estate:
Consumer mortgages512158648173
Investment property1007613076
Total residential real estate612234778249
Total $2,9522523,138290

Quarter ended June 30, 2014Six months ended June 30, 2014
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$10321114
Construction and land development1,0981,343
Commercial real estate:
Owner occupied1,14291,46821
Other949899417
Total commercial real estate2,091172,46238
Residential real estate:
Consumer mortgages724736
Investment property165168
Total residential real estate889904
Total $4,181194,82042
Troubled Debt Restructurings, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
June 30, 2015
Commercial and industrial$6464$
Construction and land development602602
Commercial real estate:
Owner occupied8282441,07284
Other21621692
Total commercial real estate1,0442441,288176
Total $1,1088461,954$176

December 31, 2014
Commercial and industrial$7070$
Construction and land development605605
Commercial real estate:
Owner occupied8462631,109102
Other59159192
Total commercial real estate1,4372631,700194
Residential real estate:
Consumer mortgages742742
Investment property154154
Total residential real estate742154896
Total $2,2491,0223,271$194
Troubled Debt Restructuring, Modifications [Table Text Block]
Quarter ended June 30,Six months ended June 30,
Pre-Post -Pre-Post -
modificationmodificationmodificationmodification
NumberoutstandingoutstandingNumberoutstandingoutstanding
ofrecordedrecordedofrecordedrecorded
(Dollars in thousands)contractsinvestmentinvestmentcontractsinvestmentinvestment
2015:
Commercial and industrial1$61661$6166
Construction and land development1116113
Commercial real estate:
Other1592592
Total commercial real estate1592592
Total 1$61663$769771
Schedule Of Debtor, Troubled Debt Restructuring, Subsequent Defaults [Table Text Block]
Quarter ended June 30,Six months Ended June 30,
Number ofRecordedNumber ofRecorded
(Dollars in thousands)Contractsinvestment(1)Contractsinvestment(1)
2015:
Commerical real estate:
Owner occupied$1$261
Total commercial real estate1261
Residential real estate:
Investment property$1150
Total residential real estate1150
Total $2$411
(1) Amount as of applicable month end during the respective period for which there was a payment default.