XML 55 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loan and Allowance for Loan Loss (Tables)
9 Months Ended
Sep. 30, 2015
Loans And Leases Receivable Disclosure  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
September 30,December 31,
(In thousands)20152014
Commercial and industrial$47,925$54,329
Construction and land development41,59237,298
Commercial real estate:
Owner occupied48,44552,296
Other153,004139,710
Total commercial real estate201,449192,006
Residential real estate:
Consumer mortgage71,41566,489
Investment property46,44841,152
Total residential real estate117,863107,641
Consumer installment14,36212,335
Total loans423,191403,609
Less: unearned income(619)(655)
Loans, net of unearned income$422,572$402,954
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
September 30, 2015:
Commercial and industrial$47,8073747,84481$47,925
Construction and land development40,88611240,99859441,592
Commercial real estate:
Owner occupied47,58618247,76867748,445
Other150,891150,8912,113153,004
Total commercial real estate198,477182198,6592,790201,449
Residential real estate:
Consumer mortgage70,92930171,23018571,415
Investment property46,4143446,44846,448
Total residential real estate117,343335117,678185117,863
Consumer installment14,3422014,36214,362
Total$418,855574112419,5413,650$423,191

December 31, 2014:
Commercial and industrial$54,10616854,27455$54,329
Construction and land development36,48321036,69360537,298
Commercial real estate:
Owner occupied51,83220152,03326352,296
Other139,710139,710139,710
Total commercial real estate191,542201191,743263192,006
Residential real estate:
Consumer mortgage64,7131,73666,4494066,489
Investment property40,50349540,99815441,152
Total residential real estate105,2162,231107,447194107,641
Consumer installment12,2904512,33512,335
Total$399,6372,855402,4921,117$403,609
Allowance for Credit Losses on Financing Receivables [Table Text Block]
September 30, 2015
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$6816402,1461,180239$4,886
Charge-offs(26)(23)(49)
Recoveries13471290
Net recoveries (charge-offs)13445(21)41
Provision for loan losses(190)(17)533(122)(4)200
Ending balance$5046272,6791,103214$5,127

Nine months ended:
Beginning balance$6399741,9281,119176$4,836
Charge-offs(58)(86)(45)(189)
Recoveries171323614280
Net (charge-offs) recoveries(41)13150(31)91
Provision for loan losses(94)(360)751(166)69200
Ending balance$5046272,6791,103214$5,127

September 30, 2014
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$6399071,9131,095174$4,728
Charge-offs(287)(39)(326)
Recoveries35113352
Net recoveries (charge-offs) 351(274)(36)(274)
Provision for loan losses(5)(13)2226234300
Ending balance$6698951,9351,083172$4,754

Nine months ended:
Beginning balance$3863663,1861,114216$5,268
Charge-offs(46)(236)—    (358)(83)(723)
Recoveries714  11810313309
Net recoveries (charge-offs)25(232)118(255)(70)(414)
Provision for loan losses258761(1,369)22426(100)
Ending balance$6698951,9351,083172$4,754
FinancingReceivableAllowanceforCreditLossAdditionalInformationTableTextBlock
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
September 30, 2015:
Commercial and industrial$50447,8695650447,925
Construction and land development62740,99959362741,592
Commercial real estate1,719197,6939603,7562,679201,449
Residential real estate1,103117,8631,103117,863
Consumer installment21414,36221414,362
Total$4,167418,7869604,4055,127423,191

September 30, 2014:
Commercial and industrial$66952,7858366952,868
Construction and land development89533,57461589534,189
Commercial real estate1,733188,1502021,9271,935190,077
Residential real estate1,083105,6728831,083106,555
Consumer installment17211,53517211,535
Total$4,552391,7162023,5084,754395,224
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
September 30, 2015: 
Commercial and industrial$43,3794,13632981$47,925
Construction and land development40,3606057859441,592
Commercial real estate:
Owner occupied47,26028422467748,445
Other150,577372772,113153,004
Total commercial real estate197,8373215012,790201,449
Residential real estate:
Consumer mortgage65,9831,4073,84018571,415
Investment property44,8394851,12446,448
Total residential real estate110,8221,8924,964185117,863
Consumer installment14,1379712814,362
Total$406,5356,5066,5003,650$423,191

December 31, 2014:
Commercial and industrial$49,5504,34837655$54,329
Construction and land development35,91122655660537,298
Commercial real estate:
Owner occupied49,9001,90522826352,296
Other136,8012,253656139,710
Total commercial real estate186,7014,158884263192,006
Residential real estate:
Consumer mortgage59,6461,9124,8914066,489
Investment property39,3486241,02615441,152
Total residential real estate98,9942,5365,917194107,641
Consumer installment12,2002111412,335
Total$383,35611,2897,8471,117$403,609
Impaired Financing Receivables [Table Text Block]
September 30, 2015
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$5656
Construction and land development2,590(1,997)593
Commercial real estate:
Owner occupied312(75)237
Total commercial real estate312(75)237
Total $2,958(2,072)886
With allowance recorded:
Commercial real estate:
Owner occupied1,476(70)1,406427
Other2,130(17)2,113533
Total commercial real estate3,606(87)3,519960
Total $3,606(87)3,519$960
Total impaired loans$6,564(2,159)4,405$960
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2014
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$7070
Construction and land development2,822(2,217)605
Commercial real estate:
Owner occupied331(68)263
Total commercial real estate331(68)263
Residential real estate:
Consumer mortgages934(192)742
Investment property180(26)154
Total residential real estate1,114(218)896
Total $4,337(2,503)1,834
With allowance recorded:
Commercial real estate:
Owner occupied846846102
Other59159192
Total commercial real estate1,4371,437194
Total $1,4371,437$194
Total impaired loans$5,774(2,503)3,271$194
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Quarter ended September 30, 2015Nine months ended September 30, 2015
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$581633
Construction and land development596608
Commercial real estate:
Owner occupied1,433111,27332
Other92161018
Total commercial real estate2,354111,88350
Residential real estate:
Consumer mortgages454173
Investment property9176
Total residential real estate545249
Total $3,008123,099302

Quarter ended September 30, 2014Nine months ended September 30, 2014
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$8821056
Construction and land development7301,159
Commercial real estate:
Owner occupied1,12991,36731
Other801493520
Total commercial real estate1,930132,30251
Residential real estate:
Consumer mortgages71657525
Investment property162166
Total residential real estate87859185
Total $3,626204,48462
Troubled Debt Restructurings, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
September 30, 2015
Commercial and industrial$5656$
Construction and land development593593
Commercial real estate:
Owner occupied1,0362371,273130
Total commercial real estate1,0362371,273130
Total $1,0928301,922$130

December 31, 2014
Commercial and industrial$7070$
Construction and land development605605
Commercial real estate:
Owner occupied8462631,109102
Other59159192
Total commercial real estate1,4372631,700194
Residential real estate:
Consumer mortgages742742
Investment property154154
Total residential real estate742154896
Total $2,2491,0223,271$194
Troubled Debt Restructuring, Modifications [Table Text Block]
Quarter ended September 30,Nine months ended September 30,
Pre-Post -Pre-Post -
modificationmodificationmodificationmodification
NumberoutstandingoutstandingNumberoutstandingoutstanding
ofrecordedrecordedofrecordedrecorded
(Dollars in thousands)contractsinvestmentinvestmentcontractsinvestmentinvestment
2015:
Commercial and industrial$1$6166
Construction and land development1116113
Commercial real estate:
Owner occupied12162181216218
Other1592592
Total commercial real estate12162182808810
Total 1$2162184$985989
2014:
Commercial real estate:
Other1$5905921$590592
Total commercial real estate15905921590592
Residential real estate:
Consumer mortgages17127121712712
Total residential real estate17127121712712
Total 2$1,3021,3042$1,3021,304
Schedule Of Debtor, Troubled Debt Restructuring, Subsequent Defaults [Table Text Block]
Quarter ended September 30,Nine months Ended September 30,
Number ofRecordedNumber ofRecorded
(Dollars in thousands)Contractsinvestment(1)Contractsinvestment(1)
2015:
Commercial real estate:
Owner occupied$1$261
Total commercial real estate1261
Residential real estate:
Investment property1150
Total residential real estate1150
Total $2$411
2014:
Commercial real estate:
Owner occupied1$2721$272
Total commercial real estate12721272
Total 1$2721$272
(1) Amount as of applicable month end during the respective period for which there was a payment default.