XML 46 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loan and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
December 31
(In thousands)20152014
Commercial and industrial$52,479$54,329
Construction and land development43,69437,298
Commercial real estate:
Owner occupied46,60252,296
Other157,251139,710
Total commercial real estate203,853192,006
Residential real estate:
Consumer mortgage70,00966,489
Investment property46,66441,152
Total residential real estate116,673107,641
Consumer installment10,22012,335
Total loans426,919403,609
Less: unearned income(509)(655)
Loans, net of unearned income$426,410$402,954
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
December 31, 2015:
Commercial and industrial$52,3874952,43643$52,479
Construction and land development43,11143,11158343,694
Commercial real estate:
Owner occupied46,37246,37223046,602
Other155,731155,7311,520157,251
Total commercial real estate202,103202,1031,750203,853
Residential real estate:
Consumer mortgage68,5791,10569,68432570,009
Investment property46,43522946,66446,664
Total residential real estate115,0141,334116,348325116,673
Consumer installment10,1792810,2071310,220
Total$422,7941,411424,2052,714$426,919

December 31, 2014:
Commercial and industrial$54,10616854,27455$54,329
Construction and land development36,48321036,69360537,298
Commercial real estate:
Owner occupied51,83220152,03326352,296
Other139,710139,710139,710
Total commercial real estate191,542201191,743263192,006
Residential real estate:
Consumer mortgage64,7131,73666,4494066,489
Investment property40,50349540,99815441,152
Total residential real estate105,2162,231107,447194107,641
Consumer installment12,2904512,33512,335
Total$399,6372,855402,4921,117$403,609
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Year ended December 31
(In thousands)20152014
Beginning balance$4,836$5,268
Charged-off loans(1,114)(808)
Recovery of previously charged-off loans367326
Net charge-offs(747)(482)
Provision for loan losses20050
Ending balance$4,289$4,836

(in thousands)Commercial and industrialConstruction and land DevelopmentCommercial Real EstateResidential Real EstateConsumer InstallmentTotal
Balance, December 31, 2013$3863663,1861,114216$5,268
Charge-offs(46)(235)(438)(89)(808)
Recoveries71811911216326
Net recoveries (charge-offs)25(227)119(326)(73)(482)
Provision228835(1,377)3313350
Balance, December 31, 2014$6399741,9281,119176$4,836
Charge-offs(100)(866)(89)(59)(1,114)
Recoveries221731315367
Net (charge-offs) recoveries(78)17(866)224(44)(747)
Provision(38)(322)817(284)27200
Balance, December 31, 2015$5236691,8791,059159$4,289
Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
December 31, 2015:
Commercial and industrial$52352,4314852352,479
Construction and land development66943,11158366943,694
Commercial real estate1,758201,0771212,7761,879203,853
Residential real estate1,059116,6731,059116,673
Consumer installment15910,22015910,220
Total$4,168423,5121213,4074,289426,919

December 31, 2014:
Commercial and industrial$63954,2597063954,329
Construction and land development97436,69360597437,298
Commercial real estate1,734190,3061941,7001,928192,006
Residential real estate1,119106,7458961,119107,641
Consumer installment17612,33517612,335
Total$4,642400,3381943,2714,836403,609
(1) Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies
(formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
(2) Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly
FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
December 31, 2015
Commercial and industrial$48,0384,07532343$52,479
Construction and land development42,4586059358343,694
Commercial real estate:
Owner occupied45,77238121923046,602
Other155,423362721,520157,251
Total commercial real estate201,1954174911,750203,853
Residential real estate:
Consumer mortgage64,5021,9643,21832570,009
Investment property45,3991121,15346,664
Total residential real estate109,9012,0764,371325116,673
Consumer installment10,038551141310,220
Total$411,6306,6835,8922,714$426,919

December 31, 2014
Commercial and industrial$49,5504,34837655$54,329
Construction and land development35,91122655660537,298
Commercial real estate:
Owner occupied49,9001,90522826352,296
Other136,8012,253656139,710
Total commercial real estate186,7014,158884263192,006
Residential real estate:
Consumer mortgage59,6461,9124,8914066,489
Investment property39,3486241,02615441,152
Total residential real estate98,9942,5365,917194107,641
Consumer installment12,2002111412,335
Total$383,35611,2897,8471,117$403,609
Impaired Financing Receivables [Table Text Block]
December 31, 2015
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$4848
Construction and land development2,582(1,999)583
Commercial real estate:
Owner occupied308(78)230
Other2,136(617)1,519
Total commercial real estate2,444(695)1,749
Total $5,074(2,694)2,380
With allowance recorded:
Commercial real estate:
Owner occupied1,0271,027121
Total commercial real estate1,0271,027121
Total $1,0271,027$121
Total impaired loans$6,101(2,694)3,407$121
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2014
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$7070
Construction and land development2,822(2,217)605
Commercial real estate:
Owner occupied331(68)263
Total commercial real estate331(68)263
Residential real estate:
Consumer mortgages934(192)742
Investment property180(26)154
Total residential real estate1,114(218)896
Total $4,337(2,503)1,834
With allowance recorded:
Commercial real estate:
Owner occupied$846846$102
Other59159192
Total commercial real estate1,4371,437194
Total $1,4371,437$194
Total impaired loans$5,774(2,503)3,271$194
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Year ended December 31, 2015Year ended December 31, 2014
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$604$987
Construction and land
development6031,032
Commercial real estate:
Owner occupied1,328621,30840
Other9111887229
Total commercial real estate2,239802,18069
Residential real estate:
Consumer mortgages34917373143
Investment property7076164
Total residential real estate41924989543
Total $3,321333$4,205119
Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
December 31, 2015
Commercial and industrial$4848$
Construction and land development582582
Commercial real estate:
Owner occupied1,0272301,257121
Total commercial real estate1,0272301,257121
Total $1,0758121,887$121

December 31, 2014
Commercial and industrial$7070$
Construction and land development605605
Commercial real estate:
Owner occupied8462631,109102
Other59159192
Total commercial real estate1,4372631,700194
Residential real estate:
Consumer mortgages742742
Investment property154154
Total residential real estate742154896
Total $2,2491,0223,271$194
Troubled Debt Restructuring Modifications [Table Text Block]
Pre-Post-
modificationmodification
outstandingoutstanding
Number ofrecordedrecorded
($ in thousands)contractsinvestmentinvestment
December 31, 2015
Commercial and industrial1$6166
Construction and land development1116113
Commercial real estate:
Owner occupied1216218
Other1592592
Total commercial real estate2808810
Total 4$985989
December 31, 2014
Commercial real estate:
Other1$590592
Total commercial real estate1590592
Residential real estate:
Consumer mortgages1712712
Total residential real estate1712712
Total 2$1,3021,304
Schedule Of Debtor Troubled Debt Restructuring, Subsequent Defaults [Table Text Block]
Number ofRecorded
($ in thousands)Contractsinvestment (1)
December 31, 2015
Commercial real estate:
Owner occupied1$262
Total commercial real estate1262
Residential real estate:
Investment property1150
Total residential real estate1150
Total 2$412
December 31, 2014
Commercial real estate:
Owner occupied1$272
Total commercial real estate1272
Total 1$272
(1) Amount as of applicable month end during the respective year for which there was a payment default.