XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loan and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Loans And Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
June 30,December 31,
(In thousands)20162015
Commercial and industrial$50,190$52,479
Construction and land development49,34643,694
Commercial real estate:
Owner occupied47,60046,602
Multi-family43,27945,264
Other117,946111,987
Total commercial real estate208,825203,853
Residential real estate:
Consumer mortgage68,07770,009
Investment property45,68646,664
Total residential real estate113,763116,673
Consumer installment9,12510,220
Total loans431,249426,919
Less: unearned income(555)(509)
Loans, net of unearned income$430,694$426,410
Past Due Financing Receivables [Table Text Block]
AccruingAccruingTotal
30-89 DaysGreater thanAccruingNon-Total
(In thousands)CurrentPast Due90 daysLoansAccrualLoans
June 30, 2016:
Commercial and industrial$50,1252550,15040$50,190
Construction and land development49,29149,2915549,346
Commercial real estate:
Owner occupied47,60047,60047,600
Multi-family43,27943,27943,279
Other116,382116,3821,564117,946
Total commercial real estate207,261207,2611,564208,825
Residential real estate:
Consumer mortgage67,51055768,0671068,077
Investment property45,5988845,68645,686
Total residential real estate113,108645113,75310113,763
Consumer installment9,074519,1259,125
Total$428,859721429,5801,669$431,249

December 31, 2015:
Commercial and industrial$52,3874952,43643$52,479
Construction and land development43,11143,11158343,694
Commercial real estate:
Owner occupied46,37246,37223046,602
Multi-family45,26445,26445,264
Other110,467110,4671,520111,987
Total commercial real estate202,103202,1031,750203,853
Residential real estate:
Consumer mortgage68,5791,10569,68432570,009
Investment property46,43522946,66446,664
Total residential real estate115,0141,334116,348325116,673
Consumer installment10,1792810,2071310,220
Total$422,7941,411424,2052,714$426,919
Allowance for Credit Losses on Financing Receivables [Table Text Block]
June 30, 2016
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$5176952,4031,026133$4,774
Charge-offs(83)(194)(37)(2)(316)
Recoveries3558470
Net (charge-offs) recoveries(80)5(194)212(246)
Provision for loan losses6944(117)14(10)
Ending balance$5067442,0921,061125$4,528

Six months ended:
Beginning balance$5236691,8791,059159$4,289
Charge-offs(83)(194)(155)(28)(460)
Recoveries231,2036581,299
Net (charge-offs) recoveries(60)1,203(194)(90)(20)839
Provision for loan losses43(1,128)40792(14)(600)
Ending balance$5067442,0921,061125$4,528

June 30, 2015
(In thousands)Commercial and industrialConstruction and land developmentCommercial real estateResidential real estateConsumer installmentTotal
Quarter ended:
Beginning balance$6448301,8881,153207$4,722
Charge-offs(5)(5)
Recoveries3415111169
Net recoveries (charge-offs)341516164
Provision for loan losses34(194)258(124)26
Ending balance$6816402,1461,180239$4,886

Six months ended:
Beginning balance$6399741,9281,119176$4,836
Charge-offs(58)—    —    (59)(23)(140)
Recoveries49—    16512190
Net (charge-offs) recoveries(54)9—    106(11)50
Provision for loan losses96(343)218(45)74—    
Ending balance$6816402,1461,180239$4,886
Financing Receivable Allowance for Credit Loss Additional Information [Table Text Block]
Collectively evaluated (1)Individually evaluated (2)Total
AllowanceRecordedAllowanceRecordedAllowanceRecorded
for loaninvestmentfor loaninvestmentfor loaninvestment
(In thousands)lossesin loanslossesin loanslossesin loans
June 30, 2016:
Commercial and industrial$50650,1593150650,190
Construction and land development74449,2915574449,346
Commercial real estate1,995206,258972,5672,092208,825
Residential real estate1,061113,7631,061113,763
Consumer installment1259,1251259,125
Total$4,431428,596972,6534,528431,249

June 30, 2015:
Commercial and industrial$68157,2466468157,310
Construction and land development64038,25260264038,854
Commercial real estate1,672182,4654741,6592,146184,124
Residential real estate1,180115,0391,180115,039
Consumer installment23913,63223913,632
Total$4,412406,6344742,3254,886408,959
(1)Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and
pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
(2)Represents loans individually evaluated for impairment in accordance with ASC 310-30, Receivables (formerly FAS 114), and
pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
Financing Receivable Credit Quality Indicators [Table Text Block]
(In thousands) Pass Special MentionSubstandard AccruingNonaccrualTotal loans
June 30, 2016: 
Commercial and industrial$46,0153,85028540$50,190
Construction and land development48,873533655549,346
Commercial real estate:
Owner occupied46,87427545147,600
Multi-family43,27943,279
Other115,5683544601,564117,946
Total commercial real estate205,7216299111,564208,825
Residential real estate:
Consumer mortgage62,7022,5012,8641068,077
Investment property44,58810799145,686
Total residential real estate107,2902,6083,85510113,763
Consumer installment9,01031849,125
Total$416,9097,1715,5001,669$431,249

December 31, 2015:
Commercial and industrial$48,0384,07532343$52,479
Construction and land development42,4586059358343,694
Commercial real estate:
Owner occupied45,77238121923046,602
Multi-family45,26445,264
Other110,159362721,520111,987
Total commercial real estate201,1954174911,750203,853
Residential real estate:
Consumer mortgage64,5021,9643,21832570,009
Investment property45,3991121,15346,664
Total residential real estate109,9012,0764,371325116,673
Consumer installment10,038551141310,220
Total$411,6306,6835,8922,714$426,919
Impaired Financing Receivables [Table Text Block]
June 30, 2016
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$3131
Construction and land development159(104)55
Commercial real estate:
Other2,478(914)1,564
Total commercial real estate2,478(914)1,564
Total $2,668(1,018)1,650
With allowance recorded:
Commercial real estate:
Owner occupied1,0031,00397
Total commercial real estate1,0031,00397
Total $1,0031,003$97
Total impaired loans$3,671(1,018)2,653$97
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.

December 31, 2015
(In thousands)Unpaid principal balance (1)Charge-offs and payments applied (2)Recorded investment (3)Related allowance
With no allowance recorded:
Commercial and industrial$4848
Construction and land development2,582(1,999)583
Commercial real estate:
Owner occupied308(78)230
Other2,136(617)1,519
Total commercial real estate2,444(695)1,749
Total $5,074(2,694)2,380
With allowance recorded:
Commercial real estate:
Owner occupied1,0271,027121
Total commercial real estate1,0271,027121
Total $1,0271,027$121
Total impaired loans$6,101(2,694)3,407$121
(1) Unpaid principal balance represents the contractual obligation due from the customer.
(2) Charge-offs and payments applied represents cumulative charge-offs taken, as well as interest payments that have been
applied against the outstanding principal balance subsequent to the loans being placed on nonaccrual status.
(3) Recorded investment represents the unpaid principal balance less charge-offs and payments applied; it is shown before
any related allowance for loan losses.
Schedule Of Average Impaired Financing Receivable [Table Text Block]
Quarter ended June 30, 2016Six months ended June 30, 2016
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$361402
Construction and land development60138
Commercial real estate:
Owner occupied1,009111,01526
Other1,6991,718
Total commercial real estate2,708112,73326
Total $2,804122,91128

Quarter ended June 30, 2015Six months ended June 30, 2015
AverageTotal interestAverageTotal interest
recordedincomerecordedincome
(In thousands)investmentrecognizedinvestmentrecognized
Impaired loans:
Commercial and industrial$641662
Construction and land development608613
Commercial real estate:
Owner occupied1,20291,14321
Other466853818
Total commercial real estate1,668171,68139
Residential real estate:
Consumer mortgages512158648173
Investment property1007613076
Total residential real estate612234778249
Total $2,9522523,138290
Troubled Debt Restructurings on Financing Receivables, Accrual Status [Table Text Block]
TDRs
Related
(In thousands)AccruingNonaccrualTotalAllowance
June 30, 2016
Commercial and industrial$3131$
Construction and land development5555
Commercial real estate:
Owner occupied1,0031,00397
Other1,5641,564
Total commercial real estate1,0031,5642,56797
Total $1,0341,6192,653$97

December 31, 2015
Commercial and industrial$4848$
Construction and land development582582
Commercial real estate:
Owner occupied1,0272301,257121
Total commercial real estate1,0272301,257121
Total $1,0758121,887$121
Troubled Debt Restructuring Modifications [Table Text Block]
Quarter ended June 30,Six months June 30,
Pre-Post -Pre-Post -
modificationmodificationmodificationmodification
NumberoutstandingoutstandingNumberoutstandingoutstanding
ofrecordedrecordedofrecordedrecorded
(Dollars in thousands)contractsinvestmentinvestmentcontractsinvestmentinvestment
2016:
Commercial real estate:
Other1$1,5091,5091$1,5091,509
Total commercial real estate11,5091,50911,5091,509
Total 1$1,5091,5091$1,5091,509
2015:
Commercial and industrial1$61661$6166
Construction and land development1116113
Commercial real estate:
Other1592592
Total commercial real estate1592592
Total 1$61663$769771
Schedule Of Debtor Troubled Debt Restructuring, Subsequent Defaults [Table Text Block]
Quarter ended June 30,Six months Ended June 30,
Number ofRecordedNumber ofRecorded
(Dollars in thousands)Contractsinvestment(1)Contractsinvestment(1)
2015:
Commercial real estate:
Owner occupied$1$261
Total commercial real estate1261
Residential real estate:
Investment property1150
Total residential real estate1150
Total $2$411
(1) Amount as of applicable month end during the respective period for which there was a payment default.